CN Stock MarketDetailed Quotes

300513 Beijing E-techstar

Watchlist
  • 9.49
  • -0.31-3.16%
Market Closed Nov 22 15:00 CST
2.98BMarket Cap-69270P/E (TTM)

Beijing E-techstar Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-13.13%825.24M
-5.56%564.84M
-37.53%112.09M
6.69%1.35B
16.48%950.02M
39.57%598.09M
43.87%179.44M
3.04%1.26B
20.61%815.58M
8.63%428.53M
Operating revenue
-13.13%825.24M
-5.56%564.84M
-37.53%112.09M
6.69%1.35B
16.48%950.02M
39.57%598.09M
43.87%179.44M
3.04%1.26B
20.61%815.58M
8.63%428.53M
Other operating revenue
----
-13.38%2.37M
----
-4.25%4.66M
----
13.33%2.74M
----
41.98%4.87M
----
148.98%2.42M
Total operating cost
-7.10%887.51M
-1.05%601.61M
-25.05%148.05M
9.83%1.32B
22.17%955.31M
47.70%607.97M
42.14%197.53M
4.13%1.2B
24.14%781.94M
9.49%411.62M
Operating cost
-11.67%669.63M
-3.08%465.3M
-41.08%82.84M
9.07%1.06B
24.09%758.13M
58.96%480.09M
57.71%140.59M
6.97%971.06M
29.71%610.97M
11.11%302.02M
Operating tax surcharges
-9.73%3.69M
-8.98%2.45M
18.93%647.89K
25.30%7.51M
42.99%4.09M
46.90%2.69M
16.38%544.76K
-5.62%6M
-11.63%2.86M
-30.16%1.83M
Operating expense
12.04%56.85M
5.08%35.32M
9.26%16.66M
-5.64%64M
-6.57%50.74M
-1.52%33.61M
1.77%15.25M
-8.89%67.82M
6.54%54.3M
1.08%34.13M
Administration expense
8.66%74.86M
6.18%47.39M
27.42%26M
24.12%92.98M
19.26%68.89M
14.48%44.63M
12.82%20.4M
-15.29%74.91M
7.16%57.77M
8.17%38.98M
Financial expense
9.08%27.68M
7.65%18.37M
-17.28%7.62M
19.55%34.75M
26.82%25.37M
36.84%17.06M
56.79%9.21M
15.22%29.07M
8.08%20.01M
0.27%12.47M
-Interest expense (Financial expense)
21.69%27.57M
28.00%18.48M
16.35%9.39M
7.54%31.7M
10.99%22.66M
11.09%14.44M
28.75%8.07M
13.51%29.48M
4.98%20.41M
-2.38%13M
-Interest Income (Financial expense)
-44.70%-1.03M
-54.71%-1.06M
-76.33%-1.93M
17.70%-1.08M
29.05%-714.36K
74.81%-684.88K
-118.69%-1.1M
39.84%-1.32M
35.59%-1.01M
-123.68%-2.72M
Research and development
13.97%54.81M
9.69%32.78M
23.82%14.28M
16.08%64M
33.48%48.09M
34.74%29.88M
10.79%11.53M
2.02%55.14M
11.70%36.03M
15.14%22.18M
Credit Impairment Loss
-273.22%-8.69M
-215.10%-12.8M
-18.33%10.71M
-162.50%-5.68M
-80.33%5.02M
-33.66%11.12M
86.76%13.12M
154.52%9.08M
13.24%25.51M
30.04%16.76M
Asset Impairment Loss
-93.20%1.46M
-155.70%-14.29M
-60.03%10.15M
84.64%-8.76M
782.59%21.5M
246.96%25.65M
372.31%25.4M
76.85%-57.04M
60.31%-3.15M
90.15%7.39M
Other net revenue
-79.14%8.66M
-149.20%-22.42M
-32.42%27.37M
194.33%19.37M
32.88%41.5M
68.74%45.56M
259.79%40.49M
91.79%-20.53M
94.22%31.23M
35.85%27M
Fair value change income
-32,719.29%-2.75M
-820.25%-2.75M
-3.60%350.62K
136.18%423.48K
100.59%8.43K
128.57%381.94K
131.48%363.72K
82.58%-1.17M
71.30%-1.43M
42.69%-1.34M
Invest income
61.48%16.42M
-4.67%5.72M
1,409.52%5.14M
49.95%22.99M
116.60%10.17M
910.66%6M
122.72%340.45K
45.07%15.33M
143.42%4.69M
-76.49%593.58K
-Including: Investment income associates
32.38%13.46M
-53.98%2.76M
1,409.52%5.14M
35.81%22.99M
63.19%10.17M
173.89%6M
247.56%340.45K
34.54%16.93M
57.22%6.23M
64.90%2.19M
Asset deal income
-927.08%-45.79K
-16,340.28%-81.56K
---11.85K
-109.27%-4.46K
53.67%-4.46K
---496.09
--0
786.39%48.12K
-164.17%-9.62K
--0
Other revenue
-52.97%2.26M
-26.04%1.78M
-19.49%1.02M
-21.29%10.4M
-14.29%4.81M
-32.89%2.41M
-15.62%1.27M
44.18%13.21M
23.64%5.62M
23.38%3.59M
Operating profit
-248.11%-53.62M
-265.91%-59.19M
-138.38%-8.6M
15.72%43.88M
-44.20%36.2M
-18.76%35.68M
848.38%22.4M
120.93%37.92M
4.00%64.87M
14.35%43.91M
Add:Non operating Income
-91.50%115.14K
-98.06%25.51K
-98.82%12.39K
322.31%991.65K
139.16%1.35M
478.36%1.31M
731.41%1.05M
-70.29%234.82K
96.80%566.45K
1,481.86%227.3K
Less:Non operating expense
1,715.25%477.67K
1,764.48%322.83K
136.80%32.59K
279.93%561.17K
170.84%26.31K
155.15%17.31K
171.82%13.76K
-86.34%147.71K
-73.79%9.72K
-8.73%6.79K
Total profit
-243.84%-53.98M
-260.89%-59.48M
-136.77%-8.62M
16.59%44.31M
-42.64%37.53M
-16.23%36.97M
916.36%23.44M
120.94%38.01M
4.47%65.43M
14.90%44.13M
Less:Income tax cost
-261.05%-4.02M
-356.14%-7.21M
-48.54%1.77M
-195.57%-1.99M
-64.87%2.5M
-53.07%2.81M
92.74%3.43M
261.49%2.08M
-16.74%7.11M
-1.69%6M
Net profit
-242.61%-49.95M
-253.04%-52.28M
-151.91%-10.38M
28.88%46.3M
-39.93%35.03M
-10.43%34.16M
529.96%20M
119.94%35.93M
7.83%58.31M
18.04%38.14M
Net profit from continuing operation
-242.61%-49.95M
-253.04%-52.28M
-151.91%-10.38M
28.88%46.3M
-39.93%35.03M
-10.43%34.16M
529.96%20M
119.94%35.93M
7.83%58.31M
11.99%38.14M
Net income from discontinuing operating
----
----
----
----
----
----
----
----
--0
----
Less:Minority Profit
-87.76%61.91K
-203.31%-1.32M
4.05%-836.8K
-6.71%4.83M
144.23%505.59K
653.00%1.28M
46.98%-872.11K
0.74%5.17M
56.92%-1.14M
86.77%-230.56K
Net profit of parent company owners
-244.88%-50.02M
-254.97%-50.96M
-145.73%-9.55M
34.87%41.48M
-41.93%34.52M
-14.29%32.88M
794.08%20.88M
116.59%30.75M
4.80%59.46M
12.67%38.37M
Earning per share
Basic earning per share
-244.78%-0.1594
-254.96%-0.1624
-145.65%-0.0304
34.90%0.1322
-41.90%0.1101
-14.31%0.1048
793.75%0.0666
116.59%0.098
4.75%0.1895
12.62%0.1223
Diluted earning per share
-244.78%-0.1594
-254.96%-0.1624
-145.65%-0.0304
34.90%0.1322
-41.90%0.1101
-14.31%0.1048
793.75%0.0666
116.59%0.098
4.75%0.1895
12.62%0.1223
Other composite income
-7.41K
0
Other composite income of parent company owners
----
---7.41K
----
----
----
----
----
----
----
----
Other composite income of minority owners
----
----
----
----
----
----
----
----
--0
----
Total composite income
-242.61%-49.95M
-253.06%-52.28M
-151.91%-10.38M
28.88%46.3M
-39.93%35.03M
-10.43%34.16M
529.96%20M
119.94%35.93M
7.83%58.31M
18.04%38.14M
Total composite income of parent company owners
-244.88%-50.02M
-254.99%-50.97M
-145.73%-9.55M
34.87%41.48M
-41.93%34.52M
-14.29%32.88M
794.08%20.88M
116.59%30.75M
4.80%59.46M
12.67%38.37M
Total composite income of minority owners
-87.76%61.91K
-203.31%-1.32M
4.05%-836.8K
-6.71%4.83M
144.23%505.59K
653.00%1.28M
46.98%-872.11K
0.74%5.17M
56.92%-1.14M
86.77%-230.56K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -13.13%825.24M-5.56%564.84M-37.53%112.09M6.69%1.35B16.48%950.02M39.57%598.09M43.87%179.44M3.04%1.26B20.61%815.58M8.63%428.53M
Operating revenue -13.13%825.24M-5.56%564.84M-37.53%112.09M6.69%1.35B16.48%950.02M39.57%598.09M43.87%179.44M3.04%1.26B20.61%815.58M8.63%428.53M
Other operating revenue -----13.38%2.37M-----4.25%4.66M----13.33%2.74M----41.98%4.87M----148.98%2.42M
Total operating cost -7.10%887.51M-1.05%601.61M-25.05%148.05M9.83%1.32B22.17%955.31M47.70%607.97M42.14%197.53M4.13%1.2B24.14%781.94M9.49%411.62M
Operating cost -11.67%669.63M-3.08%465.3M-41.08%82.84M9.07%1.06B24.09%758.13M58.96%480.09M57.71%140.59M6.97%971.06M29.71%610.97M11.11%302.02M
Operating tax surcharges -9.73%3.69M-8.98%2.45M18.93%647.89K25.30%7.51M42.99%4.09M46.90%2.69M16.38%544.76K-5.62%6M-11.63%2.86M-30.16%1.83M
Operating expense 12.04%56.85M5.08%35.32M9.26%16.66M-5.64%64M-6.57%50.74M-1.52%33.61M1.77%15.25M-8.89%67.82M6.54%54.3M1.08%34.13M
Administration expense 8.66%74.86M6.18%47.39M27.42%26M24.12%92.98M19.26%68.89M14.48%44.63M12.82%20.4M-15.29%74.91M7.16%57.77M8.17%38.98M
Financial expense 9.08%27.68M7.65%18.37M-17.28%7.62M19.55%34.75M26.82%25.37M36.84%17.06M56.79%9.21M15.22%29.07M8.08%20.01M0.27%12.47M
-Interest expense (Financial expense) 21.69%27.57M28.00%18.48M16.35%9.39M7.54%31.7M10.99%22.66M11.09%14.44M28.75%8.07M13.51%29.48M4.98%20.41M-2.38%13M
-Interest Income (Financial expense) -44.70%-1.03M-54.71%-1.06M-76.33%-1.93M17.70%-1.08M29.05%-714.36K74.81%-684.88K-118.69%-1.1M39.84%-1.32M35.59%-1.01M-123.68%-2.72M
Research and development 13.97%54.81M9.69%32.78M23.82%14.28M16.08%64M33.48%48.09M34.74%29.88M10.79%11.53M2.02%55.14M11.70%36.03M15.14%22.18M
Credit Impairment Loss -273.22%-8.69M-215.10%-12.8M-18.33%10.71M-162.50%-5.68M-80.33%5.02M-33.66%11.12M86.76%13.12M154.52%9.08M13.24%25.51M30.04%16.76M
Asset Impairment Loss -93.20%1.46M-155.70%-14.29M-60.03%10.15M84.64%-8.76M782.59%21.5M246.96%25.65M372.31%25.4M76.85%-57.04M60.31%-3.15M90.15%7.39M
Other net revenue -79.14%8.66M-149.20%-22.42M-32.42%27.37M194.33%19.37M32.88%41.5M68.74%45.56M259.79%40.49M91.79%-20.53M94.22%31.23M35.85%27M
Fair value change income -32,719.29%-2.75M-820.25%-2.75M-3.60%350.62K136.18%423.48K100.59%8.43K128.57%381.94K131.48%363.72K82.58%-1.17M71.30%-1.43M42.69%-1.34M
Invest income 61.48%16.42M-4.67%5.72M1,409.52%5.14M49.95%22.99M116.60%10.17M910.66%6M122.72%340.45K45.07%15.33M143.42%4.69M-76.49%593.58K
-Including: Investment income associates 32.38%13.46M-53.98%2.76M1,409.52%5.14M35.81%22.99M63.19%10.17M173.89%6M247.56%340.45K34.54%16.93M57.22%6.23M64.90%2.19M
Asset deal income -927.08%-45.79K-16,340.28%-81.56K---11.85K-109.27%-4.46K53.67%-4.46K---496.09--0786.39%48.12K-164.17%-9.62K--0
Other revenue -52.97%2.26M-26.04%1.78M-19.49%1.02M-21.29%10.4M-14.29%4.81M-32.89%2.41M-15.62%1.27M44.18%13.21M23.64%5.62M23.38%3.59M
Operating profit -248.11%-53.62M-265.91%-59.19M-138.38%-8.6M15.72%43.88M-44.20%36.2M-18.76%35.68M848.38%22.4M120.93%37.92M4.00%64.87M14.35%43.91M
Add:Non operating Income -91.50%115.14K-98.06%25.51K-98.82%12.39K322.31%991.65K139.16%1.35M478.36%1.31M731.41%1.05M-70.29%234.82K96.80%566.45K1,481.86%227.3K
Less:Non operating expense 1,715.25%477.67K1,764.48%322.83K136.80%32.59K279.93%561.17K170.84%26.31K155.15%17.31K171.82%13.76K-86.34%147.71K-73.79%9.72K-8.73%6.79K
Total profit -243.84%-53.98M-260.89%-59.48M-136.77%-8.62M16.59%44.31M-42.64%37.53M-16.23%36.97M916.36%23.44M120.94%38.01M4.47%65.43M14.90%44.13M
Less:Income tax cost -261.05%-4.02M-356.14%-7.21M-48.54%1.77M-195.57%-1.99M-64.87%2.5M-53.07%2.81M92.74%3.43M261.49%2.08M-16.74%7.11M-1.69%6M
Net profit -242.61%-49.95M-253.04%-52.28M-151.91%-10.38M28.88%46.3M-39.93%35.03M-10.43%34.16M529.96%20M119.94%35.93M7.83%58.31M18.04%38.14M
Net profit from continuing operation -242.61%-49.95M-253.04%-52.28M-151.91%-10.38M28.88%46.3M-39.93%35.03M-10.43%34.16M529.96%20M119.94%35.93M7.83%58.31M11.99%38.14M
Net income from discontinuing operating ----------------------------------0----
Less:Minority Profit -87.76%61.91K-203.31%-1.32M4.05%-836.8K-6.71%4.83M144.23%505.59K653.00%1.28M46.98%-872.11K0.74%5.17M56.92%-1.14M86.77%-230.56K
Net profit of parent company owners -244.88%-50.02M-254.97%-50.96M-145.73%-9.55M34.87%41.48M-41.93%34.52M-14.29%32.88M794.08%20.88M116.59%30.75M4.80%59.46M12.67%38.37M
Earning per share
Basic earning per share -244.78%-0.1594-254.96%-0.1624-145.65%-0.030434.90%0.1322-41.90%0.1101-14.31%0.1048793.75%0.0666116.59%0.0984.75%0.189512.62%0.1223
Diluted earning per share -244.78%-0.1594-254.96%-0.1624-145.65%-0.030434.90%0.1322-41.90%0.1101-14.31%0.1048793.75%0.0666116.59%0.0984.75%0.189512.62%0.1223
Other composite income -7.41K0
Other composite income of parent company owners -------7.41K--------------------------------
Other composite income of minority owners ----------------------------------0----
Total composite income -242.61%-49.95M-253.06%-52.28M-151.91%-10.38M28.88%46.3M-39.93%35.03M-10.43%34.16M529.96%20M119.94%35.93M7.83%58.31M18.04%38.14M
Total composite income of parent company owners -244.88%-50.02M-254.99%-50.97M-145.73%-9.55M34.87%41.48M-41.93%34.52M-14.29%32.88M794.08%20.88M116.59%30.75M4.80%59.46M12.67%38.37M
Total composite income of minority owners -87.76%61.91K-203.31%-1.32M4.05%-836.8K-6.71%4.83M144.23%505.59K653.00%1.28M46.98%-872.11K0.74%5.17M56.92%-1.14M86.77%-230.56K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)------Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data