CN Stock MarketDetailed Quotes

300513 Beijing E-techstar

Watchlist
  • 7.58
  • -0.18-2.32%
Market Closed Aug 2 15:00 CST
2.38BMarket Cap216.57P/E (TTM)

Beijing E-techstar Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-37.53%112.09M
6.69%1.35B
16.48%950.02M
39.57%598.09M
43.87%179.44M
3.04%1.26B
20.61%815.58M
8.63%428.53M
25.96%124.72M
-13.54%1.23B
Operating revenue
-37.53%112.09M
6.69%1.35B
16.48%950.02M
39.57%598.09M
43.87%179.44M
3.04%1.26B
20.61%815.58M
8.63%428.53M
25.96%124.72M
-13.54%1.23B
Other operating revenue
----
-4.25%4.66M
----
13.33%2.74M
----
41.98%4.87M
----
148.98%2.42M
----
63.68%3.43M
Total operating cost
-25.05%148.05M
9.83%1.32B
22.17%955.31M
47.70%607.97M
42.14%197.53M
4.13%1.2B
24.14%781.94M
9.49%411.62M
30.80%138.97M
-9.23%1.16B
Operating cost
-41.08%82.84M
9.07%1.06B
24.09%758.13M
58.96%480.09M
57.71%140.59M
6.97%971.06M
29.71%610.97M
11.11%302.02M
46.29%89.15M
-10.28%907.77M
Operating tax surcharges
18.93%647.89K
25.30%7.51M
42.99%4.09M
46.90%2.69M
16.38%544.76K
-5.62%6M
-11.63%2.86M
-30.16%1.83M
-14.51%468.09K
-27.34%6.35M
Operating expense
9.26%16.66M
-5.64%64M
-6.57%50.74M
-1.52%33.61M
1.77%15.25M
-8.89%67.82M
6.54%54.3M
1.08%34.13M
1.90%14.99M
-8.92%74.44M
Administration expense
27.42%26M
24.12%92.98M
19.26%68.89M
14.48%44.63M
12.82%20.4M
-15.29%74.91M
7.16%57.77M
8.17%38.98M
2.44%18.08M
11.52%88.44M
Financial expense
-17.28%7.62M
19.55%34.75M
26.82%25.37M
36.84%17.06M
56.79%9.21M
15.22%29.07M
8.08%20.01M
0.27%12.47M
-0.65%5.87M
-15.97%25.23M
-Interest expense (Financial expense)
16.35%9.39M
7.54%31.7M
10.99%22.66M
11.09%14.44M
28.75%8.07M
13.51%29.48M
4.98%20.41M
-2.38%13M
-17.19%6.27M
-18.61%25.97M
-Interest Income (Financial expense)
-76.33%-1.93M
17.70%-1.08M
29.05%-714.36K
74.81%-684.88K
-118.69%-1.1M
39.84%-1.32M
35.59%-1.01M
-123.68%-2.72M
71.22%-501.17K
17.83%-2.19M
Research and development
23.82%14.28M
16.08%64M
33.48%48.09M
34.74%29.88M
10.79%11.53M
2.02%55.14M
11.70%36.03M
15.14%22.18M
60.48%10.41M
-13.23%54.04M
Credit Impairment Loss
-18.33%10.71M
-162.50%-5.68M
-80.33%5.02M
-33.66%11.12M
86.76%13.12M
154.52%9.08M
13.24%25.51M
30.04%16.76M
-29.55%7.02M
-325.35%-16.66M
Asset Impairment Loss
-60.03%10.15M
84.64%-8.76M
782.59%21.5M
246.96%25.65M
372.31%25.4M
76.85%-57.04M
60.31%-3.15M
90.15%7.39M
71.56%5.38M
-547.47%-246.43M
Other net revenue
-32.42%27.37M
194.33%19.37M
32.88%41.5M
68.74%45.56M
259.79%40.49M
91.79%-20.53M
94.22%31.23M
35.85%27M
-16.56%11.25M
-1,315.46%-250.08M
Fair value change income
-3.60%350.62K
136.18%423.48K
100.59%8.43K
128.57%381.94K
131.48%363.72K
82.58%-1.17M
71.30%-1.43M
42.69%-1.34M
-2,517.96%-1.16M
-687.14%-6.72M
Invest income
1,409.52%5.14M
49.95%22.99M
116.60%10.17M
910.66%6M
122.72%340.45K
45.07%15.33M
143.42%4.69M
-76.49%593.58K
-87.20%-1.5M
2,347.92%10.57M
-Including: Investment income associates
1,409.52%5.14M
35.81%22.99M
63.19%10.17M
173.89%6M
247.56%340.45K
34.54%16.93M
57.22%6.23M
64.90%2.19M
104.99%97.96K
1,280.10%12.58M
Asset deal income
---11.85K
-109.27%-4.46K
53.67%-4.46K
---496.09
--0
786.39%48.12K
-164.17%-9.62K
--0
--0
-100.73%-7.01K
Other revenue
-19.49%1.02M
-21.29%10.4M
-14.29%4.81M
-32.89%2.41M
-15.62%1.27M
44.18%13.21M
23.64%5.62M
23.38%3.59M
21.98%1.51M
-19.41%9.17M
Operating profit
-138.38%-8.6M
15.72%43.88M
-44.20%36.2M
-18.76%35.68M
848.38%22.4M
120.93%37.92M
4.00%64.87M
14.35%43.91M
-147.80%-2.99M
-244.44%-181.2M
Add:Non operating Income
-98.82%12.39K
322.31%991.65K
139.16%1.35M
478.36%1.31M
731.41%1.05M
-70.29%234.82K
96.80%566.45K
1,481.86%227.3K
1,482.20%126.81K
-6.13%790.46K
Less:Non operating expense
136.80%32.59K
279.93%561.17K
170.84%26.31K
155.15%17.31K
171.82%13.76K
-86.34%147.71K
-73.79%9.72K
-8.73%6.79K
27.04%5.06K
2,307.90%1.08M
Total profit
-136.77%-8.62M
16.59%44.31M
-42.64%37.53M
-16.23%36.97M
916.36%23.44M
120.94%38.01M
4.47%65.43M
14.90%44.13M
-145.83%-2.87M
-243.76%-181.49M
Less:Income tax cost
-48.54%1.77M
-195.57%-1.99M
-64.87%2.5M
-53.07%2.81M
92.74%3.43M
261.49%2.08M
-16.74%7.11M
-1.69%6M
3.06%1.78M
-121.53%-1.29M
Net profit
SL-10.38M
28.88%46.3M
-39.93%35.03M
-10.43%34.16M
FLtoP20M
FLtoP35.93M
7.83%58.31M
18.04%38.14M
SL-4.65M
SL-180.2M
Net profit from continuing operation
-151.91%-10.38M
28.88%46.3M
-39.93%35.03M
-10.43%34.16M
529.96%20M
119.94%35.93M
7.83%58.31M
11.99%38.14M
-192.60%-4.65M
-249.84%-180.2M
Net income from discontinuing operating
----
----
----
----
----
----
--0
----
----
----
Less:Minority Profit
4.05%-836.8K
-6.71%4.83M
144.23%505.59K
653.00%1.28M
46.98%-872.11K
0.74%5.17M
56.92%-1.14M
86.77%-230.56K
-236.63%-1.64M
-61.19%5.13M
Net profit of parent company owners
-145.73%-9.55M
34.87%41.48M
-41.93%34.52M
-14.29%32.88M
794.08%20.88M
116.59%30.75M
4.80%59.46M
12.67%38.37M
-159.86%-3.01M
-273.16%-185.34M
Earning per share
Basic earning per share
-145.65%-0.0304
34.90%0.1322
-41.90%0.1101
-14.31%0.1048
793.75%0.0666
116.59%0.098
4.75%0.1895
12.62%0.1223
-160.00%-0.0096
-273.15%-0.5908
Diluted earning per share
-145.65%-0.0304
34.90%0.1322
-41.90%0.1101
-14.31%0.1048
793.75%0.0666
116.59%0.098
4.75%0.1895
12.62%0.1223
-160.00%-0.0096
-273.15%-0.5908
Other composite income
0
Other composite income of minority owners
----
----
----
----
----
----
--0
----
----
----
Total composite income
-151.91%-10.38M
28.88%46.3M
-39.93%35.03M
-10.43%34.16M
529.96%20M
119.94%35.93M
7.83%58.31M
18.04%38.14M
-202.57%-4.65M
-249.84%-180.2M
Total composite income of parent company owners
-145.73%-9.55M
34.87%41.48M
-41.93%34.52M
-14.29%32.88M
794.08%20.88M
116.59%30.75M
4.80%59.46M
12.67%38.37M
-159.86%-3.01M
-273.16%-185.34M
Total composite income of minority owners
4.05%-836.8K
-6.71%4.83M
144.23%505.59K
653.00%1.28M
46.98%-872.11K
0.74%5.17M
56.92%-1.14M
86.77%-230.56K
-236.63%-1.64M
-61.19%5.13M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -37.53%112.09M6.69%1.35B16.48%950.02M39.57%598.09M43.87%179.44M3.04%1.26B20.61%815.58M8.63%428.53M25.96%124.72M-13.54%1.23B
Operating revenue -37.53%112.09M6.69%1.35B16.48%950.02M39.57%598.09M43.87%179.44M3.04%1.26B20.61%815.58M8.63%428.53M25.96%124.72M-13.54%1.23B
Other operating revenue -----4.25%4.66M----13.33%2.74M----41.98%4.87M----148.98%2.42M----63.68%3.43M
Total operating cost -25.05%148.05M9.83%1.32B22.17%955.31M47.70%607.97M42.14%197.53M4.13%1.2B24.14%781.94M9.49%411.62M30.80%138.97M-9.23%1.16B
Operating cost -41.08%82.84M9.07%1.06B24.09%758.13M58.96%480.09M57.71%140.59M6.97%971.06M29.71%610.97M11.11%302.02M46.29%89.15M-10.28%907.77M
Operating tax surcharges 18.93%647.89K25.30%7.51M42.99%4.09M46.90%2.69M16.38%544.76K-5.62%6M-11.63%2.86M-30.16%1.83M-14.51%468.09K-27.34%6.35M
Operating expense 9.26%16.66M-5.64%64M-6.57%50.74M-1.52%33.61M1.77%15.25M-8.89%67.82M6.54%54.3M1.08%34.13M1.90%14.99M-8.92%74.44M
Administration expense 27.42%26M24.12%92.98M19.26%68.89M14.48%44.63M12.82%20.4M-15.29%74.91M7.16%57.77M8.17%38.98M2.44%18.08M11.52%88.44M
Financial expense -17.28%7.62M19.55%34.75M26.82%25.37M36.84%17.06M56.79%9.21M15.22%29.07M8.08%20.01M0.27%12.47M-0.65%5.87M-15.97%25.23M
-Interest expense (Financial expense) 16.35%9.39M7.54%31.7M10.99%22.66M11.09%14.44M28.75%8.07M13.51%29.48M4.98%20.41M-2.38%13M-17.19%6.27M-18.61%25.97M
-Interest Income (Financial expense) -76.33%-1.93M17.70%-1.08M29.05%-714.36K74.81%-684.88K-118.69%-1.1M39.84%-1.32M35.59%-1.01M-123.68%-2.72M71.22%-501.17K17.83%-2.19M
Research and development 23.82%14.28M16.08%64M33.48%48.09M34.74%29.88M10.79%11.53M2.02%55.14M11.70%36.03M15.14%22.18M60.48%10.41M-13.23%54.04M
Credit Impairment Loss -18.33%10.71M-162.50%-5.68M-80.33%5.02M-33.66%11.12M86.76%13.12M154.52%9.08M13.24%25.51M30.04%16.76M-29.55%7.02M-325.35%-16.66M
Asset Impairment Loss -60.03%10.15M84.64%-8.76M782.59%21.5M246.96%25.65M372.31%25.4M76.85%-57.04M60.31%-3.15M90.15%7.39M71.56%5.38M-547.47%-246.43M
Other net revenue -32.42%27.37M194.33%19.37M32.88%41.5M68.74%45.56M259.79%40.49M91.79%-20.53M94.22%31.23M35.85%27M-16.56%11.25M-1,315.46%-250.08M
Fair value change income -3.60%350.62K136.18%423.48K100.59%8.43K128.57%381.94K131.48%363.72K82.58%-1.17M71.30%-1.43M42.69%-1.34M-2,517.96%-1.16M-687.14%-6.72M
Invest income 1,409.52%5.14M49.95%22.99M116.60%10.17M910.66%6M122.72%340.45K45.07%15.33M143.42%4.69M-76.49%593.58K-87.20%-1.5M2,347.92%10.57M
-Including: Investment income associates 1,409.52%5.14M35.81%22.99M63.19%10.17M173.89%6M247.56%340.45K34.54%16.93M57.22%6.23M64.90%2.19M104.99%97.96K1,280.10%12.58M
Asset deal income ---11.85K-109.27%-4.46K53.67%-4.46K---496.09--0786.39%48.12K-164.17%-9.62K--0--0-100.73%-7.01K
Other revenue -19.49%1.02M-21.29%10.4M-14.29%4.81M-32.89%2.41M-15.62%1.27M44.18%13.21M23.64%5.62M23.38%3.59M21.98%1.51M-19.41%9.17M
Operating profit -138.38%-8.6M15.72%43.88M-44.20%36.2M-18.76%35.68M848.38%22.4M120.93%37.92M4.00%64.87M14.35%43.91M-147.80%-2.99M-244.44%-181.2M
Add:Non operating Income -98.82%12.39K322.31%991.65K139.16%1.35M478.36%1.31M731.41%1.05M-70.29%234.82K96.80%566.45K1,481.86%227.3K1,482.20%126.81K-6.13%790.46K
Less:Non operating expense 136.80%32.59K279.93%561.17K170.84%26.31K155.15%17.31K171.82%13.76K-86.34%147.71K-73.79%9.72K-8.73%6.79K27.04%5.06K2,307.90%1.08M
Total profit -136.77%-8.62M16.59%44.31M-42.64%37.53M-16.23%36.97M916.36%23.44M120.94%38.01M4.47%65.43M14.90%44.13M-145.83%-2.87M-243.76%-181.49M
Less:Income tax cost -48.54%1.77M-195.57%-1.99M-64.87%2.5M-53.07%2.81M92.74%3.43M261.49%2.08M-16.74%7.11M-1.69%6M3.06%1.78M-121.53%-1.29M
Net profit SL-10.38M28.88%46.3M-39.93%35.03M-10.43%34.16MFLtoP20MFLtoP35.93M7.83%58.31M18.04%38.14MSL-4.65MSL-180.2M
Net profit from continuing operation -151.91%-10.38M28.88%46.3M-39.93%35.03M-10.43%34.16M529.96%20M119.94%35.93M7.83%58.31M11.99%38.14M-192.60%-4.65M-249.84%-180.2M
Net income from discontinuing operating --------------------------0------------
Less:Minority Profit 4.05%-836.8K-6.71%4.83M144.23%505.59K653.00%1.28M46.98%-872.11K0.74%5.17M56.92%-1.14M86.77%-230.56K-236.63%-1.64M-61.19%5.13M
Net profit of parent company owners -145.73%-9.55M34.87%41.48M-41.93%34.52M-14.29%32.88M794.08%20.88M116.59%30.75M4.80%59.46M12.67%38.37M-159.86%-3.01M-273.16%-185.34M
Earning per share
Basic earning per share -145.65%-0.030434.90%0.1322-41.90%0.1101-14.31%0.1048793.75%0.0666116.59%0.0984.75%0.189512.62%0.1223-160.00%-0.0096-273.15%-0.5908
Diluted earning per share -145.65%-0.030434.90%0.1322-41.90%0.1101-14.31%0.1048793.75%0.0666116.59%0.0984.75%0.189512.62%0.1223-160.00%-0.0096-273.15%-0.5908
Other composite income 0
Other composite income of minority owners --------------------------0------------
Total composite income -151.91%-10.38M28.88%46.3M-39.93%35.03M-10.43%34.16M529.96%20M119.94%35.93M7.83%58.31M18.04%38.14M-202.57%-4.65M-249.84%-180.2M
Total composite income of parent company owners -145.73%-9.55M34.87%41.48M-41.93%34.52M-14.29%32.88M794.08%20.88M116.59%30.75M4.80%59.46M12.67%38.37M-159.86%-3.01M-273.16%-185.34M
Total composite income of minority owners 4.05%-836.8K-6.71%4.83M144.23%505.59K653.00%1.28M46.98%-872.11K0.74%5.17M56.92%-1.14M86.77%-230.56K-236.63%-1.64M-61.19%5.13M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg