CN Stock MarketDetailed Quotes

300518 Guangxi Xinxunda Technology Group

Watchlist
  • 9.19
  • +0.09+0.99%
Market Closed Sep 11 15:00 CST
1.83BMarket Cap-5142P/E (TTM)

Guangxi Xinxunda Technology Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Assets
Current assets
Money funds
-40.16%259.14M
-41.40%280.03M
-37.01%367.4M
-55.42%315M
-29.44%433.09M
-24.01%477.91M
-9.13%583.24M
44.64%706.68M
48.94%613.81M
47.76%628.87M
Transactional financial assets
-45.35%86.81M
-46.06%91.34M
-15.31%123.53M
--138.46M
--158.86M
--169.32M
--145.86M
----
----
----
Notes receivable and accounts receivable
41.13%32.32M
27.46%17.2M
-16.04%11.51M
-79.15%19.05M
-76.71%22.9M
-90.27%13.49M
-81.39%13.71M
5.21%91.36M
47.32%98.34M
62.62%138.62M
-Notes receivable
----
----
----
--1.9M
--3M
--4.5M
--5M
----
----
----
-Accounts receivable
62.41%32.32M
91.25%17.2M
32.13%11.51M
-81.23%17.15M
-79.77%19.9M
-93.51%8.99M
-88.18%8.71M
5.21%91.36M
47.32%98.34M
62.62%138.62M
Other receivables (including interest and dividends)
28.02%61.99M
-34.31%57.24M
259.41%50.89M
48.04%86.89M
-62.08%48.43M
-37.45%87.13M
-77.89%14.16M
-24.45%58.69M
57.42%127.72M
116.13%139.28M
-Other receivable
28.02%61.99M
----
259.41%50.89M
----
-62.08%48.43M
----
-77.89%14.16M
----
57.42%127.72M
----
Advance payment
1.31%15.85M
1,062.36%117.64M
9,841.77%88.02M
12.90%26.3M
-30.91%15.65M
20.85%10.12M
-73.90%885.39K
16.81%23.3M
50.54%22.65M
-41.17%8.37M
Inventories
-30.17%4.72M
-24.48%6.02M
-28.64%9.78M
246.54%13.59M
205.89%6.77M
283.76%7.97M
563.86%13.7M
73.96%3.92M
-3.63%2.21M
10.58%2.08M
Other current assets
-74.67%7.46M
-87.08%4.36M
-64.79%9.39M
64.87%14.07M
318.75%29.44M
456.58%33.7M
265.63%26.66M
32.33%8.53M
-14.81%7.03M
1.24%6.06M
Total current assets
-34.52%468.29M
-28.24%573.81M
-17.25%660.53M
-31.28%613.36M
-17.97%715.12M
-13.39%799.64M
0.74%798.22M
30.91%892.49M
48.87%871.75M
54.55%923.29M
Non Current assets
Other non-current financial assets
-54.90%23M
-43.55%17.5M
-51.39%17.5M
-50.84%67.5M
-67.77%51M
-82.97%31M
-85.48%36M
-39.13%137.3M
-22.17%158.22M
112.38%182.03M
Investment real estate
-4.88%272.94M
-4.82%276.44M
-4.76%279.94M
-13.04%283.44M
-13.02%286.94M
-13.00%290.44M
-12.98%293.94M
-4.63%325.96M
-4.57%329.9M
-4.54%333.83M
Long-term equity investment
-61.29%102.19M
-64.41%103.83M
-63.47%106.38M
1,570.88%261.22M
1,481.31%263.99M
1,508.94%291.71M
1,447.49%291.22M
-62.78%15.63M
-61.57%16.69M
-59.36%18.13M
Fixed assets
--74.01M
----
-7.30%71.83M
----
----
----
-1.35%77.48M
----
-6.10%76.3M
----
Constru in process
--47.38M
----
559.15%42.56M
----
----
----
--6.46M
----
----
----
Intangible assets
3.46%395.96M
3.48%396.03M
3.49%396.1M
9,690.51%396.14M
8,788.74%382.71M
64,895.19%382.73M
58,430.34%382.74M
403.38%4.05M
350.09%4.31M
-47.20%588.85K
Goodwill
----
----
----
----
----
----
----
-4.69%188.55M
-4.69%188.55M
-4.69%188.55M
Long deferred expense
--2.12M
--2.18M
--2.03M
----
----
----
----
----
----
-90.57%2.67K
Deferred tax assets
-65.94%20.13M
-60.48%21.71M
-56.58%20.95M
-11.08%59.69M
-20.99%59.11M
-6.63%54.94M
5.13%48.25M
157.57%67.13M
201.33%74.82M
259.03%58.84M
Usufruct assets
--6.75M
--6.96M
--7.18M
-53.93%263.37K
----
----
----
21.62%571.64K
36.62%802.71K
48.39%1.19M
Other non current assets
143.13%51.11M
126.46%39.71M
73.68%25.93M
--31.41M
--21.02M
--17.54M
--14.93M
----
----
----
Total non current assets
-14.48%995.59M
-15.03%982.19M
-15.69%970.39M
48.66%1.21B
37.03%1.16B
34.32%1.16B
25.16%1.15B
-10.94%814.36M
-5.38%849.58M
10.50%860.56M
Total assets
-22.11%1.46B
-20.43%1.56B
-16.33%1.63B
6.86%1.82B
9.18%1.88B
9.62%1.96B
13.85%1.95B
6.94%1.71B
16.03%1.72B
29.62%1.78B
Liabilities
Current liabilities
Short term loan
--60.61M
--77.69M
--79.86M
----
----
----
----
----
----
----
Notes payable and accounts payable
-55.04%14.1M
33.06%53.27M
-12.23%28.23M
-27.15%35.51M
-32.52%31.36M
37.54%40.03M
125.37%32.17M
1,714.98%48.74M
507.94%46.48M
2,704.00%29.11M
-Notes payable
----
--24.39M
----
----
----
----
----
----
----
----
-Accounts payable
-55.04%14.1M
-27.88%28.87M
-12.23%28.23M
-27.15%35.51M
-32.52%31.36M
37.54%40.03M
125.37%32.17M
1,714.98%48.74M
507.94%46.48M
2,704.00%29.11M
Contract liabilities
-24.28%2.51M
186.30%11.63M
-22.27%2.68M
7.88%8M
-65.85%3.32M
-69.55%4.06M
-79.24%3.45M
-9.42%7.42M
67.43%9.71M
-9.55%13.34M
Salaries payable
-86.30%3.55M
-91.64%3.7M
-36.22%15.95M
306.71%25.44M
388.22%25.92M
-8.39%44.24M
-54.59%25.01M
122.44%6.25M
123.78%5.31M
2,414.75%48.29M
Taxs payable
46.23%9.09M
51.12%12.18M
301.54%12.68M
-80.81%10.41M
-88.72%6.22M
-89.82%8.06M
-94.27%3.16M
-11.97%54.26M
7.23%55.13M
40.22%79.18M
Other payable (including interest and dividends)
-89.60%14.68M
-89.74%14M
-69.78%45.07M
-35.46%123.2M
-33.05%141.13M
-29.35%136.43M
-27.12%149.15M
-7.04%190.87M
4.25%210.78M
0.15%193.11M
-Dividend payable
----
----
----
----
----
----
----
----
--20.35M
----
-Other payable
--14.68M
----
-69.78%45.07M
----
----
----
-27.12%149.15M
----
-5.82%190.44M
----
Non current liabilities due within one year
--398.1K
--368.06K
12.32%5.38M
-75.78%149.71K
----
----
-85.55%4.79M
--618.17K
--796.22K
-32.44%32.81M
Other current liabilities
59.26%316.8K
-41.77%144.48K
-21.24%163.06K
267.58%822.34K
-44.27%198.92K
-57.88%248.13K
-70.63%207.05K
-42.06%223.72K
-49.96%356.94K
-53.01%589.13K
Total current liabilities
-49.43%105.26M
-25.78%172.98M
-12.80%190.03M
-34.00%203.53M
-36.65%208.14M
-41.21%233.07M
-42.59%217.94M
9.73%308.38M
21.63%328.57M
25.12%396.43M
Current liabilities
Long term account payable
--28.62M
----
-10.27%28.31M
----
----
----
-41.65%31.55M
----
-49.00%54.08M
----
Estimate liabilities
125.87%2.6M
126.40%2.6M
126.71%2.59M
--1.16M
--1.15M
--1.15M
--1.14M
----
----
----
Deferred tax liabilities
-62.49%10.01M
2.72%30.06M
-11.36%20.74M
69.66%21.9M
29.12%26.68M
9.88%29.27M
-45.74%23.4M
-65.64%12.91M
-35.48%20.66M
906.04%26.64M
Long term deferred income
-37.95%4.01M
-37.91%4.06M
-37.87%4.12M
-4.96%6.38M
-4.90%6.46M
-4.84%6.55M
-4.78%6.63M
-4.72%6.71M
-4.67%6.8M
-4.62%6.88M
Lease liabilities
--6.18M
--6.18M
--6.18M
--108.45K
----
----
----
----
----
-69.60%244.72K
Total non current liabilities
-22.60%51.41M
3.59%71.16M
-1.25%61.93M
-15.79%62.06M
-18.54%66.42M
-21.79%68.69M
-39.92%62.72M
-51.23%73.7M
-44.42%81.53M
-26.47%87.83M
Total liabilities
-42.94%156.67M
-19.09%244.14M
-10.22%251.96M
-30.49%265.59M
-33.05%274.56M
-37.69%301.76M
-42.01%280.66M
-11.59%382.08M
-1.61%410.1M
11.00%484.26M
Shareholders equity
Paid-in capital
0.00%199.41M
40.00%199.41M
40.00%199.41M
40.00%199.41M
96.00%199.41M
40.00%142.44M
40.00%142.44M
40.00%142.44M
0.00%101.74M
0.00%101.74M
Capital reserve funds
3.16%504.46M
-6.80%504.46M
-5.92%505.12M
-17.73%498.6M
-23.44%488.99M
-8.24%541.28M
-7.35%536.87M
24.33%606.05M
31.03%638.69M
21.01%589.87M
Surplus reserve funds
0.00%71.22M
0.00%71.22M
0.00%71.22M
40.00%71.22M
40.00%71.22M
40.00%71.22M
40.00%71.22M
0.00%50.87M
0.00%50.87M
0.00%50.87M
Retained profit
-57.71%261.06M
-56.10%279.56M
-43.61%342.02M
4.71%589.78M
6.46%617.38M
6.66%636.8M
2.88%606.51M
-1.60%563.27M
13.25%579.91M
45.86%597.03M
Less:Treasury stock
----
----
----
-47.92%73.63M
-47.92%73.63M
-47.92%73.63M
-47.92%73.63M
-4.00%141.37M
-4.00%141.37M
-4.00%141.37M
Other composite income
-72.54%467.83K
159.27%389.36K
192.35%408.46K
-87.92%397K
157.40%1.7M
92.73%-656.91K
94.86%-442.28K
148.80%3.29M
58.42%-2.97M
-59.61%-9.03M
Shareholders equity without minority interests
-20.57%1.04B
-19.92%1.06B
-12.84%1.12B
5.00%1.29B
6.37%1.31B
10.79%1.32B
9.51%1.28B
15.69%1.22B
22.97%1.23B
32.65%1.19B
Minority interests
-9.71%270.59M
-23.64%256.82M
-32.37%260.78M
172.00%272.61M
255.21%299.68M
204.43%336.32M
582.89%385.62M
-4.99%100.23M
22.33%84.37M
154.34%110.47M
Total shareholder equity
-18.54%1.31B
-20.67%1.31B
-17.36%1.38B
17.64%1.56B
22.38%1.6B
27.25%1.65B
35.87%1.67B
13.81%1.32B
22.93%1.31B
38.27%1.3B
Total liabilityies and equity
-22.11%1.46B
-20.43%1.56B
-16.33%1.63B
6.86%1.82B
9.18%1.88B
9.62%1.96B
13.85%1.95B
6.94%1.71B
16.03%1.72B
29.62%1.78B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Reservations with explanatory notes
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Huaxing Certified Public Accountants (Special General Partnership)
--
--
--
Huaxing Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Assets
Current assets
Money funds -40.16%259.14M-41.40%280.03M-37.01%367.4M-55.42%315M-29.44%433.09M-24.01%477.91M-9.13%583.24M44.64%706.68M48.94%613.81M47.76%628.87M
Transactional financial assets -45.35%86.81M-46.06%91.34M-15.31%123.53M--138.46M--158.86M--169.32M--145.86M------------
Notes receivable and accounts receivable 41.13%32.32M27.46%17.2M-16.04%11.51M-79.15%19.05M-76.71%22.9M-90.27%13.49M-81.39%13.71M5.21%91.36M47.32%98.34M62.62%138.62M
-Notes receivable --------------1.9M--3M--4.5M--5M------------
-Accounts receivable 62.41%32.32M91.25%17.2M32.13%11.51M-81.23%17.15M-79.77%19.9M-93.51%8.99M-88.18%8.71M5.21%91.36M47.32%98.34M62.62%138.62M
Other receivables (including interest and dividends) 28.02%61.99M-34.31%57.24M259.41%50.89M48.04%86.89M-62.08%48.43M-37.45%87.13M-77.89%14.16M-24.45%58.69M57.42%127.72M116.13%139.28M
-Other receivable 28.02%61.99M----259.41%50.89M-----62.08%48.43M-----77.89%14.16M----57.42%127.72M----
Advance payment 1.31%15.85M1,062.36%117.64M9,841.77%88.02M12.90%26.3M-30.91%15.65M20.85%10.12M-73.90%885.39K16.81%23.3M50.54%22.65M-41.17%8.37M
Inventories -30.17%4.72M-24.48%6.02M-28.64%9.78M246.54%13.59M205.89%6.77M283.76%7.97M563.86%13.7M73.96%3.92M-3.63%2.21M10.58%2.08M
Other current assets -74.67%7.46M-87.08%4.36M-64.79%9.39M64.87%14.07M318.75%29.44M456.58%33.7M265.63%26.66M32.33%8.53M-14.81%7.03M1.24%6.06M
Total current assets -34.52%468.29M-28.24%573.81M-17.25%660.53M-31.28%613.36M-17.97%715.12M-13.39%799.64M0.74%798.22M30.91%892.49M48.87%871.75M54.55%923.29M
Non Current assets
Other non-current financial assets -54.90%23M-43.55%17.5M-51.39%17.5M-50.84%67.5M-67.77%51M-82.97%31M-85.48%36M-39.13%137.3M-22.17%158.22M112.38%182.03M
Investment real estate -4.88%272.94M-4.82%276.44M-4.76%279.94M-13.04%283.44M-13.02%286.94M-13.00%290.44M-12.98%293.94M-4.63%325.96M-4.57%329.9M-4.54%333.83M
Long-term equity investment -61.29%102.19M-64.41%103.83M-63.47%106.38M1,570.88%261.22M1,481.31%263.99M1,508.94%291.71M1,447.49%291.22M-62.78%15.63M-61.57%16.69M-59.36%18.13M
Fixed assets --74.01M-----7.30%71.83M-------------1.35%77.48M-----6.10%76.3M----
Constru in process --47.38M----559.15%42.56M--------------6.46M------------
Intangible assets 3.46%395.96M3.48%396.03M3.49%396.1M9,690.51%396.14M8,788.74%382.71M64,895.19%382.73M58,430.34%382.74M403.38%4.05M350.09%4.31M-47.20%588.85K
Goodwill -----------------------------4.69%188.55M-4.69%188.55M-4.69%188.55M
Long deferred expense --2.12M--2.18M--2.03M-------------------------90.57%2.67K
Deferred tax assets -65.94%20.13M-60.48%21.71M-56.58%20.95M-11.08%59.69M-20.99%59.11M-6.63%54.94M5.13%48.25M157.57%67.13M201.33%74.82M259.03%58.84M
Usufruct assets --6.75M--6.96M--7.18M-53.93%263.37K------------21.62%571.64K36.62%802.71K48.39%1.19M
Other non current assets 143.13%51.11M126.46%39.71M73.68%25.93M--31.41M--21.02M--17.54M--14.93M------------
Total non current assets -14.48%995.59M-15.03%982.19M-15.69%970.39M48.66%1.21B37.03%1.16B34.32%1.16B25.16%1.15B-10.94%814.36M-5.38%849.58M10.50%860.56M
Total assets -22.11%1.46B-20.43%1.56B-16.33%1.63B6.86%1.82B9.18%1.88B9.62%1.96B13.85%1.95B6.94%1.71B16.03%1.72B29.62%1.78B
Liabilities
Current liabilities
Short term loan --60.61M--77.69M--79.86M----------------------------
Notes payable and accounts payable -55.04%14.1M33.06%53.27M-12.23%28.23M-27.15%35.51M-32.52%31.36M37.54%40.03M125.37%32.17M1,714.98%48.74M507.94%46.48M2,704.00%29.11M
-Notes payable ------24.39M--------------------------------
-Accounts payable -55.04%14.1M-27.88%28.87M-12.23%28.23M-27.15%35.51M-32.52%31.36M37.54%40.03M125.37%32.17M1,714.98%48.74M507.94%46.48M2,704.00%29.11M
Contract liabilities -24.28%2.51M186.30%11.63M-22.27%2.68M7.88%8M-65.85%3.32M-69.55%4.06M-79.24%3.45M-9.42%7.42M67.43%9.71M-9.55%13.34M
Salaries payable -86.30%3.55M-91.64%3.7M-36.22%15.95M306.71%25.44M388.22%25.92M-8.39%44.24M-54.59%25.01M122.44%6.25M123.78%5.31M2,414.75%48.29M
Taxs payable 46.23%9.09M51.12%12.18M301.54%12.68M-80.81%10.41M-88.72%6.22M-89.82%8.06M-94.27%3.16M-11.97%54.26M7.23%55.13M40.22%79.18M
Other payable (including interest and dividends) -89.60%14.68M-89.74%14M-69.78%45.07M-35.46%123.2M-33.05%141.13M-29.35%136.43M-27.12%149.15M-7.04%190.87M4.25%210.78M0.15%193.11M
-Dividend payable ----------------------------------20.35M----
-Other payable --14.68M-----69.78%45.07M-------------27.12%149.15M-----5.82%190.44M----
Non current liabilities due within one year --398.1K--368.06K12.32%5.38M-75.78%149.71K---------85.55%4.79M--618.17K--796.22K-32.44%32.81M
Other current liabilities 59.26%316.8K-41.77%144.48K-21.24%163.06K267.58%822.34K-44.27%198.92K-57.88%248.13K-70.63%207.05K-42.06%223.72K-49.96%356.94K-53.01%589.13K
Total current liabilities -49.43%105.26M-25.78%172.98M-12.80%190.03M-34.00%203.53M-36.65%208.14M-41.21%233.07M-42.59%217.94M9.73%308.38M21.63%328.57M25.12%396.43M
Current liabilities
Long term account payable --28.62M-----10.27%28.31M-------------41.65%31.55M-----49.00%54.08M----
Estimate liabilities 125.87%2.6M126.40%2.6M126.71%2.59M--1.16M--1.15M--1.15M--1.14M------------
Deferred tax liabilities -62.49%10.01M2.72%30.06M-11.36%20.74M69.66%21.9M29.12%26.68M9.88%29.27M-45.74%23.4M-65.64%12.91M-35.48%20.66M906.04%26.64M
Long term deferred income -37.95%4.01M-37.91%4.06M-37.87%4.12M-4.96%6.38M-4.90%6.46M-4.84%6.55M-4.78%6.63M-4.72%6.71M-4.67%6.8M-4.62%6.88M
Lease liabilities --6.18M--6.18M--6.18M--108.45K---------------------69.60%244.72K
Total non current liabilities -22.60%51.41M3.59%71.16M-1.25%61.93M-15.79%62.06M-18.54%66.42M-21.79%68.69M-39.92%62.72M-51.23%73.7M-44.42%81.53M-26.47%87.83M
Total liabilities -42.94%156.67M-19.09%244.14M-10.22%251.96M-30.49%265.59M-33.05%274.56M-37.69%301.76M-42.01%280.66M-11.59%382.08M-1.61%410.1M11.00%484.26M
Shareholders equity
Paid-in capital 0.00%199.41M40.00%199.41M40.00%199.41M40.00%199.41M96.00%199.41M40.00%142.44M40.00%142.44M40.00%142.44M0.00%101.74M0.00%101.74M
Capital reserve funds 3.16%504.46M-6.80%504.46M-5.92%505.12M-17.73%498.6M-23.44%488.99M-8.24%541.28M-7.35%536.87M24.33%606.05M31.03%638.69M21.01%589.87M
Surplus reserve funds 0.00%71.22M0.00%71.22M0.00%71.22M40.00%71.22M40.00%71.22M40.00%71.22M40.00%71.22M0.00%50.87M0.00%50.87M0.00%50.87M
Retained profit -57.71%261.06M-56.10%279.56M-43.61%342.02M4.71%589.78M6.46%617.38M6.66%636.8M2.88%606.51M-1.60%563.27M13.25%579.91M45.86%597.03M
Less:Treasury stock -------------47.92%73.63M-47.92%73.63M-47.92%73.63M-47.92%73.63M-4.00%141.37M-4.00%141.37M-4.00%141.37M
Other composite income -72.54%467.83K159.27%389.36K192.35%408.46K-87.92%397K157.40%1.7M92.73%-656.91K94.86%-442.28K148.80%3.29M58.42%-2.97M-59.61%-9.03M
Shareholders equity without minority interests -20.57%1.04B-19.92%1.06B-12.84%1.12B5.00%1.29B6.37%1.31B10.79%1.32B9.51%1.28B15.69%1.22B22.97%1.23B32.65%1.19B
Minority interests -9.71%270.59M-23.64%256.82M-32.37%260.78M172.00%272.61M255.21%299.68M204.43%336.32M582.89%385.62M-4.99%100.23M22.33%84.37M154.34%110.47M
Total shareholder equity -18.54%1.31B-20.67%1.31B-17.36%1.38B17.64%1.56B22.38%1.6B27.25%1.65B35.87%1.67B13.81%1.32B22.93%1.31B38.27%1.3B
Total liabilityies and equity -22.11%1.46B-20.43%1.56B-16.33%1.63B6.86%1.82B9.18%1.88B9.62%1.96B13.85%1.95B6.94%1.71B16.03%1.72B29.62%1.78B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Reservations with explanatory notes------Unqualified opinion------
Auditor ----Huaxing Certified Public Accountants (Special General Partnership)------Huaxing Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg