(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -45.76%675.89M | -39.09%749.48M | -23.85%668.39M | 76.79%1.09B | 129.16%1.25B | 107.39%1.23B | 99.69%877.76M | 82.86%617.57M | 55.98%543.74M | 26.43%593.27M |
Transactional financial assets | --20.34M | -99.14%342.82K | -99.31%342.82K | ---- | ---- | --40.05M | 400.47%50.05M | --50.05M | -71.12%20.05M | ---- |
Notes receivable and accounts receivable | 31.77%2.02B | 27.28%2.15B | 20.29%1.96B | 21.12%1.75B | 10.19%1.53B | 7.07%1.69B | 26.90%1.63B | 6.35%1.44B | 10.22%1.39B | 18.97%1.58B |
-Notes receivable | 136.08%18.54M | 174.93%18.75M | -74.53%2.98M | -25.76%3.83M | -1.32%7.85M | 16.23%6.82M | -66.55%11.7M | -86.67%5.17M | -80.23%7.96M | -84.64%5.87M |
-Accounts receivable | 31.23%2B | 26.68%2.13B | 20.98%1.96B | 21.28%1.74B | 10.25%1.52B | 7.04%1.68B | 29.51%1.62B | 9.08%1.44B | 13.21%1.38B | 22.04%1.57B |
Other receivables (including interest and dividends) | -20.27%56M | -3.50%59.34M | -0.58%55.6M | 8.01%59.63M | 37.95%70.23M | 45.03%61.5M | 26.72%55.93M | 37.35%55.2M | 18.10%50.91M | 18.69%42.4M |
-Other receivable | ---- | ---- | ---- | 8.01%59.63M | ---- | 45.03%61.5M | ---- | 37.35%55.2M | ---- | 18.69%42.4M |
Contractual assets | 2.72%143.98M | 27.91%184.77M | 19.66%132.73M | 20.27%134.61M | 70.88%140.17M | 57.05%144.46M | 0.60%110.93M | 12.53%111.92M | -7.75%82.03M | 10.29%91.99M |
Advance payment | -0.31%45.66M | -42.80%41.14M | -0.94%43.45M | 1.97%41.49M | 40.02%45.81M | 353.94%71.93M | -42.37%43.86M | -2.23%40.69M | -52.47%32.71M | -26.82%15.84M |
Inventories | -36.13%424.92M | -43.39%314.88M | -45.37%549.95M | -26.54%567.84M | 4.41%665.28M | 6.35%556.17M | 76.79%1.01B | 40.99%772.95M | 29.81%637.18M | 30.69%522.98M |
Receivable financing | 2,676.15%5.41M | -54.43%1.99M | -44.75%6.34M | -92.78%1M | -91.50%195K | 31.92%4.37M | 184.85%11.47M | 384.76%13.86M | -57.18%2.29M | -26.64%3.31M |
Non-current assets due within one year | 97.37%12.24M | 96.21%12.17M | --6.2M | --6.2M | --6.2M | --6.2M | ---- | ---- | ---- | ---- |
Other current assets | 121.49%43.29M | 214.91%36M | 402.49%28.44M | 364.32%35.39M | 237.34%19.55M | 355.76%11.43M | 40.43%5.66M | 46.61%7.62M | -3.85%5.79M | -17.77%2.51M |
Total current assets | -7.52%3.44B | -6.95%3.55B | -8.97%3.45B | 18.40%3.68B | 34.75%3.72B | 33.88%3.82B | 48.99%3.79B | 27.84%3.11B | 15.96%2.76B | 10.87%2.85B |
Non Current assets | ||||||||||
Investment real estate | -3.28%5.39M | -3.26%5.43M | -3.23%5.48M | -3.20%5.52M | -3.18%5.57M | -3.15%5.62M | -3.13%5.66M | -3.10%5.71M | -3.08%5.75M | -3.06%5.8M |
Long-term equity investment | 46.21%69.74M | 46.79%71.75M | 22.76%56.44M | -3.39%46.71M | 2.60%47.7M | -1.75%48.88M | 86.09%45.97M | 80.40%48.34M | 176.02%46.49M | 155.12%49.75M |
Long term receivable account | 103.27%23.71M | 103.89%23.78M | --8.95M | --11.66M | --11.66M | --11.66M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -1.14%141.21M | ---- | -0.14%146.33M | ---- | -4.68%142.84M | ---- | -3.94%146.53M |
Constru in process | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 256.03%1.65M | ---- | --683.41K |
Intangible assets | 23.16%80.79M | 13.71%85.85M | -36.42%52.2M | -34.94%58.9M | -34.45%65.6M | -27.35%75.5M | -4.98%82.09M | -3.94%90.53M | 10.47%100.09M | 6.13%103.92M |
Development expenditure | -53.28%5.07M | -39.50%5.11M | 117.74%17.58M | 243.59%13.23M | --10.85M | 105.44%8.45M | -73.87%8.07M | -85.82%3.85M | ---- | -77.37%4.11M |
Goodwill | 0.00%89.2M | 0.00%89.2M | 0.00%89.2M | 0.00%89.2M | 0.00%89.2M | 0.00%89.2M | -0.52%89.2M | -0.52%89.2M | -0.52%89.2M | -0.52%89.2M |
Long deferred expense | -16.72%9.73M | -15.79%10.45M | -19.25%10.36M | -14.54%10.99M | -12.87%11.69M | -11.81%12.41M | 31.03%12.83M | 148.16%12.86M | 302.69%13.41M | 315.94%14.07M |
Deferred tax assets | 14.75%197.03M | 11.40%193.04M | 67.88%204.94M | 60.75%187.85M | 71.32%171.7M | 77.91%173.29M | 146.42%122.07M | 144.86%116.85M | 112.51%100.22M | 110.27%97.4M |
Usufruct assets | -41.62%16.77M | -42.01%17.57M | -25.98%24.22M | -28.64%25.74M | -22.98%28.72M | -27.95%30.3M | 45.89%32.72M | 41.64%36.06M | 38.64%37.29M | 743.97%42.05M |
Other non current assets | 129.76%87.76M | 91.52%71.16M | 138.97%62.88M | 124.76%60.08M | 23.76%38.2M | 33.97%37.16M | 62.83%26.31M | 9.25%26.73M | 23.37%30.86M | 11.21%27.74M |
Total non current assets | 16.14%725.68M | 12.20%716.69M | 17.37%671.33M | 13.30%651.08M | 9.95%624.83M | 9.90%638.79M | 18.28%571.96M | 15.64%574.63M | 16.59%568.26M | 25.43%581.25M |
Total assets | -4.12%4.17B | -4.21%4.27B | -5.52%4.12B | 17.61%4.34B | 30.52%4.35B | 29.82%4.46B | 44.09%4.36B | 25.77%3.69B | 16.06%3.33B | 13.09%3.43B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 33.21%777.73M | 44.19%683.18M | 42.70%642.47M | 19.04%575.82M | 15.93%583.83M | -4.10%473.81M | 1.69%450.22M | 58.86%483.73M | 97.99%503.62M | 90.49%494.04M |
Notes payable and accounts payable | 23.80%1.27B | 21.37%1.37B | 0.36%1.16B | 5.85%1.11B | 31.35%1.02B | 32.34%1.13B | 69.74%1.16B | 56.54%1.04B | 32.60%779.16M | 25.52%854.45M |
-Notes payable | 34.19%104.74M | 37.00%107.83M | 2.66%91.28M | -8.50%101.54M | -40.61%78.05M | -34.89%78.71M | -4.84%88.91M | 104.28%110.98M | 200.53%131.42M | 158.42%120.88M |
-Accounts payable | 22.94%1.16B | 20.20%1.26B | 0.17%1.07B | 7.56%1B | 45.95%945.38M | 43.41%1.05B | 81.59%1.07B | 52.31%933.52M | 19.10%647.74M | 15.71%733.56M |
Contract liabilities | -76.24%174.83M | -80.25%138.98M | -61.42%307.98M | 14.57%305.32M | 239.47%735.9M | 292.32%703.88M | 527.02%798.31M | 152.77%266.48M | 58.19%216.78M | 90.18%179.41M |
Salaries payable | -55.31%32.65M | -60.13%55.69M | 23.83%60.9M | 23.07%56.68M | 139.58%73.05M | 130.06%139.68M | 84.23%49.18M | 65.30%46.05M | -0.22%30.49M | 25.98%60.72M |
Taxs payable | -22.83%22.21M | -34.98%76.66M | -21.14%39.83M | -24.36%38.98M | 89.49%28.78M | 110.70%117.9M | 262.45%50.51M | 304.50%51.53M | -14.32%15.19M | 22.34%55.96M |
Other payable (including interest and dividends) | 73.96%29.92M | 26.30%26.26M | 494.68%74.04M | 2,518.32%351.77M | 21.58%17.2M | 11.89%20.79M | -49.61%12.45M | -42.54%13.43M | -38.78%14.15M | -27.60%18.58M |
-Dividend payable | 69.91%986.47K | 69.91%986.47K | --39.45M | --986.47K | --580.57K | -40.10%580.57K | ---- | ---- | ---- | -22.59%969.21K |
-Other payable | ---- | ---- | ---- | 2,510.97%350.78M | ---- | 14.75%20.21M | ---- | -39.29%13.43M | ---- | -27.86%17.61M |
Non current liabilities due within one year | -36.17%7.89M | -29.48%8.52M | -0.17%12.56M | -9.69%11.71M | 58.29%12.36M | -10.05%12.09M | --12.58M | 79.43%12.96M | --7.81M | 838.14%13.44M |
Other current liabilities | 40.19%21M | 4.59%12.47M | -75.17%4.77M | 64.82%10.5M | 74.83%14.98M | 60.84%11.92M | 90.91%19.21M | -49.92%6.37M | 155.39%8.57M | -12.10%7.41M |
Total current liabilities | -6.28%2.33B | -9.06%2.37B | -9.64%2.3B | 27.60%2.46B | 57.99%2.49B | 55.04%2.61B | 92.11%2.55B | 65.80%1.93B | 49.54%1.58B | 44.69%1.68B |
Current liabilities | ||||||||||
Estimate liabilities | -8.99%52.24M | -9.86%52.24M | 113.66%51.86M | 2,487.14%52.99M | 1,079.54%57.4M | 1,030.68%57.95M | 175.32%24.27M | -77.09%2.05M | -49.95%4.87M | -47.70%5.13M |
Deferred tax liabilities | 62.69%5.04M | -28.16%5.71M | 120.81%6.4M | 137.56%6.98M | 2.01%3.1M | 155.11%7.95M | -11.66%2.9M | -10.38%2.94M | -11.18%3.04M | -10.91%3.12M |
Long term deferred income | -26.33%18.88M | -34.36%18.29M | -55.03%21.3M | -57.41%21.13M | -57.76%25.63M | -65.64%27.87M | -43.09%47.36M | -40.90%49.63M | -28.70%60.68M | -6.81%81.13M |
Lease liabilities | -45.10%10.58M | -50.44%9.83M | -29.01%15.31M | -30.92%15.99M | -36.60%19.27M | -32.90%19.83M | -5.24%21.56M | 46.32%23.15M | 13.00%30.39M | 816.26%29.55M |
Total non current liabilities | -17.36%87.1M | -24.24%86.07M | -1.28%94.86M | 24.85%97.09M | 6.48%105.4M | -4.47%113.61M | -18.61%96.09M | -30.58%77.77M | -20.91%98.98M | 14.82%118.92M |
Total liabilities | -6.73%2.42B | -9.70%2.46B | -9.34%2.4B | 27.49%2.55B | 54.95%2.59B | 51.11%2.72B | 83.07%2.65B | 57.32%2B | 42.06%1.67B | 42.25%1.8B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%232.64M | 0.00%232.64M | 0.00%232.64M | 0.00%232.64M | 0.00%232.64M | 0.00%232.64M | 0.00%232.64M | 0.00%232.64M | 0.00%232.64M | 0.00%232.64M |
Capital reserve funds | 1.09%786.69M | 1.09%786.69M | -0.21%778.18M | -0.21%778.18M | -0.21%778.18M | -0.21%778.18M | 2.18%779.85M | 2.18%779.85M | 2.18%779.85M | 2.18%779.85M |
Surplus reserve funds | 39.07%31.94M | 39.07%31.94M | 0.00%22.97M | 0.00%22.97M | 0.00%22.97M | 0.00%22.97M | 0.00%22.97M | 0.00%22.97M | 0.00%22.97M | 0.00%22.97M |
Retained profit | 1.36%408.54M | 17.87%466.21M | -0.47%406.63M | 6.49%430.6M | 1.90%403.07M | 1.77%395.54M | 9.57%408.53M | -10.18%404.38M | -18.93%395.57M | -31.33%388.66M |
Other composite income | -259.71%-422.87K | -66.67%246.67K | -116.75%-162.15K | -41.41%519.99K | 54.81%264.77K | 203.92%740.07K | 11,434.63%967.81K | 5,277.09%887.56K | 253.74%171.03K | 185.95%243.51K |
Shareholders equity without minority interests | 1.55%1.46B | 6.13%1.52B | -0.33%1.44B | 1.68%1.46B | 0.41%1.44B | 0.40%1.43B | 3.83%1.44B | -1.93%1.44B | -5.02%1.43B | -10.11%1.42B |
Minority interests | -8.46%289.02M | -3.64%289.68M | 4.00%285.32M | 30.53%317.5M | 40.27%315.72M | 47.01%300.62M | 42.57%274.35M | 28.52%243.23M | 22.12%225.09M | 12.02%204.49M |
Total shareholder equity | -0.25%1.75B | 4.43%1.81B | 0.36%1.73B | 5.85%1.78B | 5.83%1.75B | 6.25%1.73B | 8.54%1.72B | 1.55%1.68B | -2.06%1.66B | -7.82%1.63B |
Total liabilityies and equity | -4.12%4.17B | -4.21%4.27B | -5.52%4.12B | 17.61%4.34B | 30.52%4.35B | 29.82%4.46B | 44.09%4.36B | 25.77%3.69B | 16.06%3.33B | 13.09%3.43B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data