CN Stock MarketDetailed Quotes

300532 New Trend International Logis-Tech

Watchlist
  • 11.23
  • -0.04-0.35%
Market Closed Jul 29 15:00 CST
3.48BMarket Cap8.84P/E (TTM)

New Trend International Logis-Tech Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-19.27%636.4M
52.35%1.31B
91.41%747.5M
161.17%822.17M
171.10%788.27M
65.17%859.62M
-20.78%390.52M
-53.38%314.8M
-48.20%290.76M
-35.29%520.44M
Transactional financial assets
--349.97M
----
----
----
----
----
--25M
----
--55M
----
Notes receivable and accounts receivable
-20.52%675.68M
-28.83%693.01M
0.32%825.33M
22.91%835.65M
78.79%850.08M
148.37%973.8M
116.37%822.72M
65.48%679.88M
54.86%475.46M
54.53%392.07M
-Notes receivable
-58.76%1.9M
27.60%10.06M
-99.40%2.58M
-99.86%400K
-97.88%4.6M
-93.12%7.88M
210.07%432.6M
73.44%278.19M
94.91%216.64M
241.09%114.55M
-Accounts receivable
-20.31%673.78M
-29.30%682.95M
110.90%822.75M
107.93%835.25M
226.67%845.48M
248.05%965.91M
62.06%390.12M
60.38%401.69M
32.14%258.82M
26.07%277.52M
Other receivables (including interest and dividends)
-24.34%39.33M
-21.36%33.62M
-18.39%42.54M
-1.26%52.66M
-10.04%51.99M
-12.26%42.76M
8.48%52.13M
45.79%53.34M
64.33%57.79M
36.08%48.73M
-Accrued interest receivable
----
----
----
----
--960.87
--960.87
----
----
----
----
-Other receivable
----
----
----
-1.26%52.66M
----
-12.26%42.76M
----
45.79%53.34M
----
36.08%48.73M
Contractual assets
10.73%1.22B
11.69%1.13B
17.06%1.23B
32.23%1.31B
23.98%1.1B
48.55%1.01B
90.55%1.05B
88.55%991.51M
157.09%890.31M
148.57%678.28M
Advance payment
-37.98%107.98M
-31.69%89.04M
-19.47%164.56M
4.08%219.9M
-4.77%174.12M
5.15%130.35M
21.13%204.35M
108.65%211.28M
76.82%182.83M
195.94%123.96M
Inventories
-23.99%1.21B
9.45%1.35B
31.14%1.69B
97.66%1.37B
188.91%1.59B
118.11%1.24B
127.75%1.29B
42.98%695.57M
-5.29%550.42M
38.70%566.85M
Receivable financing
244.87%166.71M
--113.41M
13,429.44%47.54M
-73.31%12.47M
7,956.46%48.34M
----
-97.39%351.36K
2,201.88%46.74M
-97.57%600K
16,689.22%100.74M
Other current assets
93.63%57.1M
29.74%57.69M
-24.08%34.65M
140.46%52.31M
-2.25%29.49M
10.58%44.46M
74.42%45.64M
-4.81%21.76M
-2.04%30.17M
38.85%40.21M
Total current assets
-3.71%4.46B
11.18%4.77B
23.25%4.78B
55.27%4.68B
83.01%4.64B
73.79%4.29B
72.69%3.88B
33.33%3.01B
27.31%2.53B
33.81%2.47B
Non Current assets
Investment real estate
-6.20%25.13M
-4.32%25.41M
-4.27%25.7M
-4.23%25.99M
-2.30%26.79M
-4.14%26.56M
-4.10%26.85M
-4.06%27.13M
-4.01%27.42M
-3.97%27.71M
Long term receivable account
-19.40%49.32M
-19.58%50.15M
175.99%59.75M
139.05%60.48M
145.17%61.2M
118.02%62.36M
-36.61%21.65M
-29.29%25.3M
-29.56%24.96M
-21.78%28.61M
Fixed assets
----
----
----
19.95%218.93M
----
23.86%227.11M
----
-2.84%182.52M
----
-4.47%183.36M
Constru in process
----
----
----
----
----
----
----
----
----
137.22%30.56M
Intangible assets
-12.22%16.16M
-12.95%17.37M
-17.39%17.05M
-21.99%17.24M
-21.49%18.41M
6.98%19.96M
7.94%20.64M
11.71%22.1M
15.42%23.44M
45.92%18.66M
Long deferred expense
-34.74%339.84K
-7.45%365.28K
-98.76%474.59K
-98.73%500.02K
-98.71%520.74K
7.57%394.67K
8,370.69%38.2M
7,726.55%39.32M
6,675.66%40.43M
-48.64%366.9K
Deferred tax assets
24.20%53.53M
37.83%50.57M
37.44%43.65M
56.87%46.38M
57.85%43.09M
47.92%36.69M
39.52%31.76M
35.73%29.56M
0.01%27.3M
25.93%24.8M
Other non current assets
----
-28.88%676.76K
----
----
----
--951.58K
----
----
----
----
Total non current assets
-5.58%351.04M
-5.08%355.03M
10.56%360.64M
13.37%369.51M
12.96%371.77M
19.10%374.04M
2.27%326.2M
3.45%325.94M
2.45%329.12M
3.50%314.06M
Total assets
-3.85%4.82B
9.87%5.13B
22.26%5.14B
51.18%5.05B
74.96%5.01B
67.63%4.67B
63.93%4.2B
29.68%3.34B
23.86%2.86B
29.54%2.79B
Liabilities
Current liabilities
Short term loan
131.76%102.03M
0.21%44.11M
-37.37%37.58M
----
94.45%44.02M
--44.02M
2,900.00%60M
3,002.86%62.06M
-24.53%22.64M
----
Notes payable and accounts payable
-19.37%1.2B
17.38%1.41B
18.66%1.62B
58.67%1.4B
136.47%1.48B
81.09%1.2B
189.63%1.36B
79.96%882.8M
32.07%627.23M
34.70%663.4M
-Notes payable
-40.61%259.72M
15.14%420.33M
14.31%418.6M
80.68%421.36M
155.58%437.31M
124.94%365.06M
241.14%366.21M
187.27%233.21M
190.66%171.1M
416.59%162.29M
-Accounts payable
-10.49%936.17M
18.36%989.82M
20.26%1.2B
50.77%979.36M
129.30%1.05B
66.88%836.27M
174.39%995.24M
58.68%649.59M
9.63%456.13M
8.68%501.11M
Contract liabilities
-18.24%1.41B
-4.34%1.71B
41.69%1.64B
102.17%1.82B
110.13%1.73B
137.98%1.79B
38.67%1.16B
10.32%900.12M
34.25%821.56M
132.25%752.02M
Salaries payable
14.90%77.53M
51.24%105.75M
53.69%116.26M
96.48%117.16M
182.34%67.48M
98.86%69.92M
670.31%75.65M
543.72%59.63M
195.21%23.9M
102.67%35.16M
Taxs payable
-26.46%45.05M
-10.16%40.24M
3.66%38.11M
108.23%42.19M
50.79%61.26M
82.74%44.79M
456.50%36.77M
96.03%20.26M
422.38%40.63M
107.80%24.51M
Other payable (including interest and dividends)
8.20%42.18M
29.19%35.81M
-28.98%30.01M
29.93%29.25M
104.23%38.99M
30.67%27.72M
119.55%42.25M
9.57%22.51M
29.07%19.09M
-4.50%21.21M
-Other payable
----
----
----
29.93%29.25M
----
30.67%27.72M
----
10.57%22.51M
----
-0.86%21.21M
Other current liabilities
596.87%105.92M
165.10%50.51M
-83.77%13M
-88.66%10.11M
-71.69%15.2M
-77.54%19.05M
70.27%80.13M
26.65%89.17M
-8.97%53.69M
17.91%84.82M
Total current liabilities
-13.28%2.98B
6.32%3.4B
24.06%3.49B
67.89%3.42B
113.62%3.44B
102.17%3.2B
102.46%2.82B
43.52%2.04B
33.34%1.61B
56.59%1.58B
Current liabilities
Estimate liabilities
41.47%81.33M
48.48%75.41M
39.01%61.86M
53.13%62.87M
39.43%57.49M
37.91%50.79M
59.77%44.5M
31.43%41.06M
41.91%41.23M
20.07%36.83M
Deferred tax liabilities
-50.00%6.47K
-50.00%6.47K
-39.65%12.93K
-39.65%12.93K
-39.65%12.93K
-39.65%12.93K
-97.67%21.43K
-96.35%21.43K
-95.67%21.43K
-94.67%21.43K
Long term deferred income
-9.87%10.19M
-8.04%10.47M
-6.24%10.75M
-6.10%11.03M
-5.97%11.31M
-7.83%11.39M
-9.82%11.47M
-10.18%11.75M
-10.49%12.03M
-10.60%12.36M
Total non current liabilities
33.02%91.53M
38.11%85.89M
29.71%72.62M
39.92%73.91M
29.15%68.81M
26.39%62.19M
-70.55%55.99M
-81.64%52.83M
-81.19%53.28M
-82.60%49.2M
Total liabilities
-12.38%3.07B
6.93%3.48B
24.17%3.57B
67.18%3.49B
110.91%3.51B
99.88%3.26B
81.64%2.87B
22.41%2.09B
11.56%1.66B
26.14%1.63B
Shareholders equity
Paid-in capital
1.04%310.23M
1.04%310.23M
1.04%310.23M
1.04%310.23M
1.05%307.03M
1.05%307.03M
7.40%307.03M
12.37%307.03M
11.20%303.84M
11.20%303.84M
Capital reserve funds
6.24%487.83M
6.29%487.7M
6.06%479.87M
6.19%479.55M
6.84%459.16M
6.97%458.84M
58.37%452.44M
143.96%451.61M
132.16%429.76M
131.76%428.93M
Surplus reserve funds
36.68%100.11M
36.68%100.11M
51.85%87.04M
51.85%87.04M
27.79%73.25M
27.79%73.25M
10.58%57.32M
10.58%57.32M
10.58%57.32M
10.58%57.32M
Retained profit
27.42%845.3M
30.85%747.27M
35.19%698.53M
56.08%680M
61.72%663.39M
56.24%571.08M
53.62%516.69M
36.85%435.69M
51.86%410.2M
19.19%365.53M
Other composite income
417.85%215.18K
125.36%212.14K
17.99%313.01K
431.61%730.04K
89.77%-67.7K
115.73%94.14K
159.52%265.29K
50.07%-220.15K
-108.62%-661.9K
-69.37%-598.36K
Shareholders equity without minority interests
16.03%1.74B
16.68%1.65B
18.16%1.58B
24.46%1.56B
25.18%1.5B
22.10%1.41B
35.49%1.33B
43.93%1.25B
46.16%1.2B
34.65%1.16B
Total shareholder equity
16.03%1.74B
16.68%1.65B
18.16%1.58B
24.46%1.56B
25.18%1.5B
22.10%1.41B
35.49%1.33B
43.93%1.25B
46.16%1.2B
34.65%1.16B
Total liabilityies and equity
-3.85%4.82B
9.87%5.13B
22.26%5.14B
51.18%5.05B
74.96%5.01B
67.63%4.67B
63.93%4.2B
29.68%3.34B
23.86%2.86B
29.54%2.79B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -19.27%636.4M52.35%1.31B91.41%747.5M161.17%822.17M171.10%788.27M65.17%859.62M-20.78%390.52M-53.38%314.8M-48.20%290.76M-35.29%520.44M
Transactional financial assets --349.97M----------------------25M------55M----
Notes receivable and accounts receivable -20.52%675.68M-28.83%693.01M0.32%825.33M22.91%835.65M78.79%850.08M148.37%973.8M116.37%822.72M65.48%679.88M54.86%475.46M54.53%392.07M
-Notes receivable -58.76%1.9M27.60%10.06M-99.40%2.58M-99.86%400K-97.88%4.6M-93.12%7.88M210.07%432.6M73.44%278.19M94.91%216.64M241.09%114.55M
-Accounts receivable -20.31%673.78M-29.30%682.95M110.90%822.75M107.93%835.25M226.67%845.48M248.05%965.91M62.06%390.12M60.38%401.69M32.14%258.82M26.07%277.52M
Other receivables (including interest and dividends) -24.34%39.33M-21.36%33.62M-18.39%42.54M-1.26%52.66M-10.04%51.99M-12.26%42.76M8.48%52.13M45.79%53.34M64.33%57.79M36.08%48.73M
-Accrued interest receivable ------------------960.87--960.87----------------
-Other receivable -------------1.26%52.66M-----12.26%42.76M----45.79%53.34M----36.08%48.73M
Contractual assets 10.73%1.22B11.69%1.13B17.06%1.23B32.23%1.31B23.98%1.1B48.55%1.01B90.55%1.05B88.55%991.51M157.09%890.31M148.57%678.28M
Advance payment -37.98%107.98M-31.69%89.04M-19.47%164.56M4.08%219.9M-4.77%174.12M5.15%130.35M21.13%204.35M108.65%211.28M76.82%182.83M195.94%123.96M
Inventories -23.99%1.21B9.45%1.35B31.14%1.69B97.66%1.37B188.91%1.59B118.11%1.24B127.75%1.29B42.98%695.57M-5.29%550.42M38.70%566.85M
Receivable financing 244.87%166.71M--113.41M13,429.44%47.54M-73.31%12.47M7,956.46%48.34M-----97.39%351.36K2,201.88%46.74M-97.57%600K16,689.22%100.74M
Other current assets 93.63%57.1M29.74%57.69M-24.08%34.65M140.46%52.31M-2.25%29.49M10.58%44.46M74.42%45.64M-4.81%21.76M-2.04%30.17M38.85%40.21M
Total current assets -3.71%4.46B11.18%4.77B23.25%4.78B55.27%4.68B83.01%4.64B73.79%4.29B72.69%3.88B33.33%3.01B27.31%2.53B33.81%2.47B
Non Current assets
Investment real estate -6.20%25.13M-4.32%25.41M-4.27%25.7M-4.23%25.99M-2.30%26.79M-4.14%26.56M-4.10%26.85M-4.06%27.13M-4.01%27.42M-3.97%27.71M
Long term receivable account -19.40%49.32M-19.58%50.15M175.99%59.75M139.05%60.48M145.17%61.2M118.02%62.36M-36.61%21.65M-29.29%25.3M-29.56%24.96M-21.78%28.61M
Fixed assets ------------19.95%218.93M----23.86%227.11M-----2.84%182.52M-----4.47%183.36M
Constru in process ------------------------------------137.22%30.56M
Intangible assets -12.22%16.16M-12.95%17.37M-17.39%17.05M-21.99%17.24M-21.49%18.41M6.98%19.96M7.94%20.64M11.71%22.1M15.42%23.44M45.92%18.66M
Long deferred expense -34.74%339.84K-7.45%365.28K-98.76%474.59K-98.73%500.02K-98.71%520.74K7.57%394.67K8,370.69%38.2M7,726.55%39.32M6,675.66%40.43M-48.64%366.9K
Deferred tax assets 24.20%53.53M37.83%50.57M37.44%43.65M56.87%46.38M57.85%43.09M47.92%36.69M39.52%31.76M35.73%29.56M0.01%27.3M25.93%24.8M
Other non current assets -----28.88%676.76K--------------951.58K----------------
Total non current assets -5.58%351.04M-5.08%355.03M10.56%360.64M13.37%369.51M12.96%371.77M19.10%374.04M2.27%326.2M3.45%325.94M2.45%329.12M3.50%314.06M
Total assets -3.85%4.82B9.87%5.13B22.26%5.14B51.18%5.05B74.96%5.01B67.63%4.67B63.93%4.2B29.68%3.34B23.86%2.86B29.54%2.79B
Liabilities
Current liabilities
Short term loan 131.76%102.03M0.21%44.11M-37.37%37.58M----94.45%44.02M--44.02M2,900.00%60M3,002.86%62.06M-24.53%22.64M----
Notes payable and accounts payable -19.37%1.2B17.38%1.41B18.66%1.62B58.67%1.4B136.47%1.48B81.09%1.2B189.63%1.36B79.96%882.8M32.07%627.23M34.70%663.4M
-Notes payable -40.61%259.72M15.14%420.33M14.31%418.6M80.68%421.36M155.58%437.31M124.94%365.06M241.14%366.21M187.27%233.21M190.66%171.1M416.59%162.29M
-Accounts payable -10.49%936.17M18.36%989.82M20.26%1.2B50.77%979.36M129.30%1.05B66.88%836.27M174.39%995.24M58.68%649.59M9.63%456.13M8.68%501.11M
Contract liabilities -18.24%1.41B-4.34%1.71B41.69%1.64B102.17%1.82B110.13%1.73B137.98%1.79B38.67%1.16B10.32%900.12M34.25%821.56M132.25%752.02M
Salaries payable 14.90%77.53M51.24%105.75M53.69%116.26M96.48%117.16M182.34%67.48M98.86%69.92M670.31%75.65M543.72%59.63M195.21%23.9M102.67%35.16M
Taxs payable -26.46%45.05M-10.16%40.24M3.66%38.11M108.23%42.19M50.79%61.26M82.74%44.79M456.50%36.77M96.03%20.26M422.38%40.63M107.80%24.51M
Other payable (including interest and dividends) 8.20%42.18M29.19%35.81M-28.98%30.01M29.93%29.25M104.23%38.99M30.67%27.72M119.55%42.25M9.57%22.51M29.07%19.09M-4.50%21.21M
-Other payable ------------29.93%29.25M----30.67%27.72M----10.57%22.51M-----0.86%21.21M
Other current liabilities 596.87%105.92M165.10%50.51M-83.77%13M-88.66%10.11M-71.69%15.2M-77.54%19.05M70.27%80.13M26.65%89.17M-8.97%53.69M17.91%84.82M
Total current liabilities -13.28%2.98B6.32%3.4B24.06%3.49B67.89%3.42B113.62%3.44B102.17%3.2B102.46%2.82B43.52%2.04B33.34%1.61B56.59%1.58B
Current liabilities
Estimate liabilities 41.47%81.33M48.48%75.41M39.01%61.86M53.13%62.87M39.43%57.49M37.91%50.79M59.77%44.5M31.43%41.06M41.91%41.23M20.07%36.83M
Deferred tax liabilities -50.00%6.47K-50.00%6.47K-39.65%12.93K-39.65%12.93K-39.65%12.93K-39.65%12.93K-97.67%21.43K-96.35%21.43K-95.67%21.43K-94.67%21.43K
Long term deferred income -9.87%10.19M-8.04%10.47M-6.24%10.75M-6.10%11.03M-5.97%11.31M-7.83%11.39M-9.82%11.47M-10.18%11.75M-10.49%12.03M-10.60%12.36M
Total non current liabilities 33.02%91.53M38.11%85.89M29.71%72.62M39.92%73.91M29.15%68.81M26.39%62.19M-70.55%55.99M-81.64%52.83M-81.19%53.28M-82.60%49.2M
Total liabilities -12.38%3.07B6.93%3.48B24.17%3.57B67.18%3.49B110.91%3.51B99.88%3.26B81.64%2.87B22.41%2.09B11.56%1.66B26.14%1.63B
Shareholders equity
Paid-in capital 1.04%310.23M1.04%310.23M1.04%310.23M1.04%310.23M1.05%307.03M1.05%307.03M7.40%307.03M12.37%307.03M11.20%303.84M11.20%303.84M
Capital reserve funds 6.24%487.83M6.29%487.7M6.06%479.87M6.19%479.55M6.84%459.16M6.97%458.84M58.37%452.44M143.96%451.61M132.16%429.76M131.76%428.93M
Surplus reserve funds 36.68%100.11M36.68%100.11M51.85%87.04M51.85%87.04M27.79%73.25M27.79%73.25M10.58%57.32M10.58%57.32M10.58%57.32M10.58%57.32M
Retained profit 27.42%845.3M30.85%747.27M35.19%698.53M56.08%680M61.72%663.39M56.24%571.08M53.62%516.69M36.85%435.69M51.86%410.2M19.19%365.53M
Other composite income 417.85%215.18K125.36%212.14K17.99%313.01K431.61%730.04K89.77%-67.7K115.73%94.14K159.52%265.29K50.07%-220.15K-108.62%-661.9K-69.37%-598.36K
Shareholders equity without minority interests 16.03%1.74B16.68%1.65B18.16%1.58B24.46%1.56B25.18%1.5B22.10%1.41B35.49%1.33B43.93%1.25B46.16%1.2B34.65%1.16B
Total shareholder equity 16.03%1.74B16.68%1.65B18.16%1.58B24.46%1.56B25.18%1.5B22.10%1.41B35.49%1.33B43.93%1.25B46.16%1.2B34.65%1.16B
Total liabilityies and equity -3.85%4.82B9.87%5.13B22.26%5.14B51.18%5.05B74.96%5.01B67.63%4.67B63.93%4.2B29.68%3.34B23.86%2.86B29.54%2.79B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg