(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 45.68%262.32M | -11.37%229.6M | 55.35%524.28M | 108.57%244.73M | -3.51%180.07M | 12.34%259.05M | 26.13%337.48M | -23.97%117.34M | -1.62%186.61M | -2.40%230.59M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -74.03%300K | 11.04%1.83M |
Notes receivable and accounts receivable | -6.01%503.41M | 37.00%558.81M | 16.60%546.3M | 8.18%622.36M | 10.06%535.59M | 10.52%407.91M | 48.10%468.52M | 74.71%575.33M | 57.10%486.61M | 41.50%369.07M |
-Notes receivable | --2.13M | 93.29%4.22M | 93.29%4.22M | ---- | ---- | --2.18M | --2.18M | ---- | ---- | ---- |
-Accounts receivable | -6.41%501.28M | 36.69%554.6M | 16.24%542.09M | 8.18%622.36M | 10.06%535.59M | 9.93%405.73M | 47.41%466.34M | 78.76%575.33M | 57.21%486.61M | 41.61%369.07M |
Other receivables (including interest and dividends) | 5.32%10.19M | -21.70%9.88M | -22.05%8.55M | -17.25%10.99M | -12.00%9.67M | 9.30%12.62M | 2.73%10.96M | -5.27%13.28M | -27.54%10.99M | -28.38%11.55M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | --49.88K | ---- | ---- | ---- |
-Other receivable | 5.32%10.19M | ---- | -21.69%8.55M | ---- | -12.00%9.67M | ---- | 2.26%10.91M | ---- | -27.54%10.99M | ---- |
Contractual assets | 14.27%27.29M | 12.58%27.02M | 15.65%28.91M | 13.09%25.64M | 10.81%23.88M | 38.60%24M | 41.44%24.99M | 9.09%22.67M | 13.72%21.55M | 11.73%17.31M |
Advance payment | -54.81%18.27M | -50.92%23.68M | -7.23%13.36M | 16.01%28.77M | 129.21%40.44M | 14.66%48.26M | 61.46%14.4M | 149.51%24.8M | -1.27%17.64M | 63.10%42.09M |
Inventories | 33.35%228.1M | -6.87%222.87M | 23.83%174.16M | -14.39%211.76M | -13.84%171.05M | 60.38%239.31M | 9.04%140.64M | 60.56%247.36M | 81.09%198.53M | 0.06%149.21M |
Receivable financing | ---- | 37.94%4.99M | 1,759.72%5.29M | --3.81M | ---- | --3.62M | -90.70%284.25K | ---- | ---- | ---- |
Other current assets | 6.24%2.61M | 173.72%5.83M | -91.55%777.07K | -54.09%6.4M | -78.78%2.46M | 47.22%2.13M | 374.97%9.19M | 367.27%13.94M | 646.69%11.59M | -32.13%1.45M |
Total current assets | 9.24%1.05B | 8.61%1.08B | 29.32%1.3B | 13.77%1.15B | 3.14%963.15M | 21.11%996.89M | 32.96%1.01B | 47.79%1.01B | 40.69%933.82M | 16.35%823.1M |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -58.21%1M |
Investment real estate | -33.68%293.39K | -31.06%330.63K | -28.82%367.88K | -99.17%405.12K | -99.10%442.37K | -99.03%479.62K | -98.96%516.86K | -2.83%48.79M | -2.81%49.15M | -2.79%49.5M |
Fixed assets | -0.92%109.56M | ---- | -1.24%111.38M | ---- | 65.59%110.58M | ---- | 63.87%112.78M | ---- | -5.58%66.78M | ---- |
Intangible assets | -2.54%1.51M | 501.00%1.56M | 362.08%1.2M | 234.09%1.39M | 166.54%1.55M | -72.58%259.83K | -72.04%259.19K | -69.42%417.07K | -71.72%582.29K | -67.99%947.6K |
Goodwill | -8.35%185.77M | -8.35%185.77M | -8.35%185.77M | -10.88%185.77M | -2.76%202.7M | -2.76%202.7M | -2.76%202.7M | 0.00%208.45M | 0.00%208.45M | 0.00%208.45M |
Long deferred expense | 859.73%2.18M | 827.25%2.32M | 782.30%2.4M | -30.77%204.36K | -28.57%227.07K | -26.67%249.78K | -25.00%272.48K | -23.53%295.19K | -22.22%317.9K | -26.92%340.61K |
Deferred tax assets | 28.72%26.68M | 23.98%26.8M | 22.85%27.29M | 11.81%21.37M | 3.44%20.73M | 13.48%21.62M | 18.52%22.21M | 22.17%19.11M | 26.45%20.04M | 21.75%19.05M |
Usufruct assets | 266.58%3.8M | -64.78%548.22K | -71.44%592.67K | -80.00%518.81K | -66.67%1.04M | -57.14%1.56M | -50.00%2.08M | -44.44%2.59M | -40.00%3.11M | -36.36%3.63M |
Total non current assets | -2.21%329.8M | -3.18%327.78M | -3.46%329.01M | -7.64%319.09M | -3.21%337.26M | -3.48%338.54M | -3.65%340.81M | -2.12%345.47M | -2.03%348.43M | -1.66%350.75M |
Total assets | 6.27%1.38B | 5.62%1.41B | 21.03%1.63B | 8.33%1.47B | 1.42%1.3B | 13.76%1.34B | 21.30%1.35B | 30.85%1.36B | 25.79%1.28B | 10.32%1.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 15.72%385.25M | 22.55%376.29M | 30.27%293.31M | 61.96%419.13M | 14.54%332.91M | 39.78%307.04M | 165.00%225.17M | 112.99%258.78M | 411.18%290.65M | --219.67M |
Notes payable and accounts payable | 27.88%171.25M | 9.21%161.57M | 84.20%425.97M | 28.56%276.99M | -21.98%133.91M | 36.30%147.95M | 62.95%231.25M | 70.03%215.45M | 69.28%171.64M | -5.20%108.55M |
-Notes payable | --7.24M | --10.05M | 371.39%93.43M | --20.51M | ---- | ---- | 1,061.59%19.82M | ---- | ---- | ---- |
-Accounts payable | 22.47%164.01M | 2.41%151.52M | 57.28%332.53M | 19.04%256.48M | -21.98%133.91M | 36.30%147.95M | 50.80%211.43M | 70.03%215.45M | 69.28%171.64M | 3.82%108.55M |
Contract liabilities | 33.00%110.35M | 28.32%107.09M | 37.26%92.89M | -57.34%49.99M | 65.05%82.97M | 25.87%83.45M | -19.19%67.67M | 96.32%117.17M | -8.54%50.27M | -44.32%66.3M |
Advance receipts | --259.69K | -74.14%50.56K | 32.85%259.69K | ---- | ---- | 290.34%195.48K | -23.67%195.48K | -30.57%50.08K | -30.57%50.08K | -30.57%50.08K |
Salaries payable | -5.35%30.19M | -6.43%30.7M | -9.63%34.62M | -3.51%31.88M | -0.21%31.9M | -4.80%32.81M | 0.64%38.31M | -9.73%33.04M | -8.20%31.96M | 9.78%34.47M |
Taxs payable | -4.26%34.75M | 50.94%37.59M | 84.35%73.83M | 16.01%41.82M | -8.69%36.3M | -16.63%24.91M | -2.45%40.05M | 22.73%36.05M | 35.48%39.76M | 25.46%29.87M |
Other payable (including interest and dividends) | -82.87%1.73M | -80.42%1.99M | -70.32%2.93M | -72.03%2.95M | -40.59%10.09M | -38.89%10.14M | -42.60%9.88M | -41.10%10.56M | -20.91%16.99M | -21.24%16.6M |
-Other payable | -82.87%1.73M | ---- | -70.32%2.93M | ---- | -40.59%10.09M | ---- | -41.86%9.88M | ---- | -20.49%16.99M | ---- |
Non current liabilities due within one year | -97.34%1.32M | -2.97%48.56M | -4.01%48.56M | -3.03%49.02M | -2.02%49.51M | 3,919.27%50.05M | 2,339.73%50.58M | 2,370.31%50.56M | 2,401.29%50.53M | -96.23%1.25M |
Other current liabilities | 713.27%387.42K | 126.55%1.36M | -46.34%200.17K | 2.83%405.72K | -82.60%47.64K | 151.13%601.69K | 18.40%373.04K | 30.69%394.56K | 126.88%273.82K | 166.56%239.59K |
Total current liabilities | 8.54%735.48M | 16.44%765.2M | 46.59%972.57M | 20.79%872.2M | 3.91%677.63M | 37.77%657.15M | 61.98%663.48M | 83.16%722.06M | 116.60%652.11M | 39.05%476.99M |
Current liabilities | ||||||||||
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%48.4M | ---- | --48.4M | ---- |
Deferred tax liabilities | 289.07%494.99K | ---- | ---- | 46.77%63.61K | 113.48%127.22K | 153.98%192.64K | 176.26%256.46K | -78.07%43.34K | -72.14%59.59K | -66.52%75.85K |
Long term deferred income | --833.31K | --836.26K | --240K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Lease liabilities | --2.56M | --394.17K | --436.25K | ---- | ---- | ---- | ---- | -79.48%556.74K | -65.80%1.11M | -59.95%2.3M |
Total non current liabilities | 2,957.49%3.89M | -97.47%1.23M | -98.61%676.25K | -99.87%63.61K | -99.74%127.22K | -51.00%48.59M | -50.89%48.66M | -50.86%49M | 1,337.44%49.57M | 1,561.30%99.18M |
Total liabilities | 9.09%739.37M | 8.60%766.43M | 36.67%973.25M | 13.13%872.26M | -3.41%677.76M | 22.49%705.75M | 40.00%712.14M | 56.11%771.06M | 130.43%701.68M | 65.09%576.17M |
Shareholders equity | ||||||||||
Paid-in capital | -0.49%298.56M | -0.49%298.56M | -0.49%298.56M | -0.50%298.56M | -0.01%300.03M | -0.01%300.03M | -0.01%300.03M | -0.01%300.06M | -0.01%300.06M | -0.01%300.06M |
Capital reserve funds | -51.57%5.23M | -74.73%5.23M | -73.58%5.23M | -71.47%5.23M | -35.55%10.79M | 36.35%20.68M | 45.52%19.78M | 32.40%18.32M | -6.12%16.74M | 1.72%15.17M |
Surplus reserve funds | 51.89%11.89M | 51.89%11.89M | 51.89%11.89M | 83.51%7.83M | 83.51%7.83M | 83.43%7.83M | 83.52%7.83M | --4.27M | -72.73%4.27M | -72.72%4.27M |
Retained profit | 5.13%319.65M | 6.45%320.76M | 8.55%333.97M | 5.04%282.26M | 13.10%304.05M | 6.81%301.32M | 6.43%307.67M | 14.54%268.72M | -23.94%268.84M | -21.71%282.11M |
Less:Treasury stock | ---- | ---- | ---- | ---- | -50.41%7.34M | -50.41%7.34M | -50.41%7.34M | -49.92%7.48M | -20.56%14.8M | -20.56%14.8M |
Shareholders equity without minority interests | 3.25%635.33M | 2.24%636.44M | 3.45%649.64M | 1.71%593.87M | 7.00%615.35M | 6.09%622.52M | 6.04%627.96M | 9.43%583.87M | -13.96%575.1M | -12.72%586.8M |
Minority interests | -0.09%7.29M | 6.13%7.61M | 7.71%7.74M | 40.98%7.4M | 33.45%7.3M | -34.16%7.17M | -26.74%7.18M | -56.31%5.25M | -88.23%5.47M | -74.53%10.88M |
Total shareholder equity | 3.21%642.62M | 2.28%644.04M | 3.50%657.38M | 2.06%601.28M | 7.25%622.65M | 5.35%629.69M | 5.50%635.15M | 7.98%589.12M | -18.79%580.57M | -16.42%597.69M |
Total liabilityies and equity | 6.27%1.38B | 5.62%1.41B | 21.03%1.63B | 8.33%1.47B | 1.42%1.3B | 13.76%1.34B | 21.30%1.35B | 30.85%1.36B | 25.79%1.28B | 10.32%1.17B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data