(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 55.09%170.28M | -17.66%147.6M | -20.56%122.49M | -40.29%71.52M | -23.99%109.79M | -16.69%179.25M | -21.01%154.19M | 30.67%119.76M | -16.69%144.43M | 4.92%215.17M |
Transactional financial assets | -22.36%252.86K | -16.20%293.64K | -99.00%307.83K | -99.01%304.06K | -99.59%325.69K | -28.33%350.39K | 7,595.59%30.65M | -23.99%30.59M | 58,945.63%80.34M | 301.86%488.88K |
Notes receivable and accounts receivable | 26.76%370.36M | 35.74%405.83M | 28.66%334.87M | 15.74%286.1M | 24.15%292.18M | 24.71%298.98M | 32.09%260.28M | 7.08%247.18M | 26.34%235.34M | -8.77%239.74M |
-Notes receivable | 8.07%67.82M | -26.29%36.95M | -50.86%25.52M | -54.63%26.48M | 19.51%62.76M | 36.32%50.12M | 18.36%51.94M | 66.56%58.36M | 563.16%52.52M | -24.94%36.77M |
-Accounts receivable | 31.87%302.54M | 48.23%368.88M | 48.48%309.35M | 37.49%259.62M | 25.48%229.42M | 22.61%248.86M | 36.02%208.34M | -3.57%188.82M | 2.51%182.83M | -5.07%202.98M |
Other receivables (including interest and dividends) | 38.13%2.04M | 108.72%1.95M | -72.05%1.23M | -26.44%1.18M | -32.83%1.48M | 5.84%934.01K | 43.12%4.41M | -0.48%1.6M | -24.93%2.2M | -62.97%882.43K |
-Other receivable | ---- | ---- | ---- | -26.44%1.18M | ---- | 5.84%934.01K | ---- | -0.48%1.6M | ---- | -62.97%882.43K |
Advance payment | -5.01%23.72M | -14.82%15.27M | -27.48%20.86M | -17.40%23.79M | -12.68%24.97M | 31.05%17.92M | 43.05%28.77M | 64.83%28.8M | 108.49%28.59M | 4.06%13.67M |
Inventories | -3.75%282.23M | -7.41%278.58M | -3.17%263.01M | 4.47%263.87M | 23.44%293.23M | 39.64%300.87M | 29.04%271.61M | 31.57%252.59M | 15.19%237.54M | 7.93%215.46M |
Receivable financing | 29.37%156.22M | 72.17%81.78M | 30.36%84.63M | 71.81%119.97M | 39.41%120.75M | -49.96%47.5M | -45.53%64.92M | -57.39%69.83M | -58.55%86.62M | -25.29%94.93M |
Non-current assets due within one year | ---- | --22.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 19.27%1.01B | 12.74%953.55M | 1.54%827.39M | 2.18%766.73M | 3.39%842.72M | 8.39%845.81M | 9.30%814.83M | 1.72%750.36M | 2.96%815.07M | -3.69%780.34M |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | --21.49M | --21.49M | --21.49M | --21.49M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 25.53%251.97M | ---- | 28.06%261.68M | ---- | -6.94%200.73M | ---- | -10.32%204.33M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | --296.68K | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | 13.18%90.27M | ---- | 10.16%67.64M | ---- | 107.48%79.75M | ---- | 3,204.69%61.41M |
Intangible assets | -2.29%43.34M | -2.27%43.6M | -2.26%43.85M | -2.25%44.1M | -2.24%44.36M | -2.22%44.61M | 355.40%44.86M | 354.68%45.12M | 353.97%45.37M | 353.27%45.62M |
Goodwill | 0.00%235.94K | 0.00%235.94K | 0.00%235.94K | 0.00%235.94K | 0.00%235.94K | 0.00%235.94K | 0.00%235.94K | 0.00%235.94K | 0.00%235.94K | 0.00%235.94K |
Deferred tax assets | 32.36%9.84M | 31.90%9.84M | 31.48%8.28M | 35.11%8.56M | 12.93%7.43M | 11.60%7.46M | -10.59%6.3M | -10.67%6.34M | -3.67%6.58M | -1.29%6.68M |
Other non current assets | 88.00%4.68M | -6.57%7.35M | -91.43%2.02M | -92.01%2.02M | -50.65%2.49M | 55.07%7.87M | -33.57%23.56M | -28.78%25.26M | -86.84%5.05M | -35.75%5.07M |
Total non current assets | -2.90%402.82M | -1.52%405.02M | 14.54%418.3M | 17.13%418.64M | 25.83%414.85M | 27.19%411.28M | 16.25%365.19M | 16.48%357.43M | 16.90%329.69M | 26.97%323.36M |
Total assets | 11.96%1.41B | 8.07%1.36B | 5.57%1.25B | 7.00%1.19B | 9.85%1.26B | 13.90%1.26B | 11.36%1.18B | 6.05%1.11B | 6.62%1.14B | 3.64%1.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 33.72%189.76M | 10.15%185.4M | -3.55%143.38M | 9.01%128.44M | 12.05%141.9M | 45.26%168.31M | 54.68%148.65M | 7.72%117.83M | 13.19%126.65M | 2.37%115.87M |
-Accounts payable | 33.72%189.76M | 10.15%185.4M | -3.55%143.38M | 9.01%128.44M | 12.05%141.9M | 45.26%168.31M | 54.68%148.65M | 7.72%117.83M | 13.19%126.65M | 2.37%115.87M |
Contract liabilities | 52.60%864.6K | -3.92%975.08K | -20.68%529.86K | 65.28%664.14K | -80.88%566.6K | -14.82%1.01M | -1.35%668.01K | -24.14%401.81K | 79.06%2.96M | 85.74%1.19M |
Advance receipts | ---- | ---- | ---- | ---- | 8.70%383.18K | ---- | 80.35%305.9K | --275.78K | --352.5K | ---- |
Salaries payable | 41.27%19.62M | 23.32%24.24M | -55.46%10.26M | -23.28%12.43M | -1.57%13.89M | 0.32%19.65M | 15.56%23.03M | 4.14%16.2M | 16.77%14.11M | 8.94%19.59M |
Taxs payable | 71.99%14.05M | 53.14%17.92M | 28.59%17.91M | 86.67%12.91M | 11.23%8.17M | 37.37%11.7M | 89.61%13.93M | -9.81%6.91M | -32.51%7.34M | -14.16%8.52M |
Other payable (including interest and dividends) | 12.32%5.3M | 19.42%5.41M | 18.36%5.54M | 18.08%5.51M | 28.94%4.72M | 9.11%4.53M | 27.59%4.68M | 24.16%4.67M | 48.32%3.66M | 76.08%4.15M |
-Other payable | ---- | ---- | ---- | 18.08%5.51M | ---- | 9.11%4.53M | ---- | 24.16%4.67M | ---- | 76.08%4.15M |
Other current liabilities | -43.65%34.26M | -37.64%29.31M | 14.84%25.97M | -39.65%19.72M | 91.54%60.79M | 176.23%47M | -24.64%22.61M | 34.20%32.67M | 63.07%31.74M | -36.53%17.02M |
Total current liabilities | 14.51%263.85M | 4.38%263.25M | -4.81%203.58M | 0.40%179.67M | 23.34%230.42M | 51.63%252.21M | 35.45%213.88M | 10.99%178.95M | 17.91%186.82M | -2.67%166.33M |
Current liabilities | ||||||||||
Deferred tax liabilities | -11.39%798K | 8.24%1.02M | 8,094.32%874.68K | 8,094.32%874.68K | 8,336.97%900.58K | 686.72%945.47K | --10.67K | --10.67K | --10.67K | --120.18K |
Long term deferred income | 62.83%10.78M | -11.70%6.02M | -12.57%6.22M | 159.27%6.42M | 137.31%6.62M | 119.79%6.82M | 102.24%7.12M | -36.81%2.48M | -34.89%2.79M | -34.75%3.1M |
Total non current liabilities | 53.94%11.58M | -9.27%7.05M | -0.43%7.1M | 193.32%7.3M | 168.56%7.52M | 140.92%7.77M | 102.54%7.13M | -36.54%2.49M | -35.40%2.8M | -32.22%3.22M |
Total liabilities | 15.76%275.43M | 3.97%270.3M | -4.67%210.68M | 3.04%186.97M | 25.49%237.94M | 53.33%259.98M | 36.92%221.01M | 9.86%181.44M | 16.49%189.62M | -3.47%169.56M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%216.91M | 0.00%216.91M | -4.66%206.8M | 0.00%216.91M | 0.00%216.91M | 0.00%216.91M | 0.00%216.91M | 0.00%216.91M | 0.00%216.91M | 0.00%216.91M |
Capital reserve funds | 0.00%184.44M | 0.00%184.44M | 0.00%184.44M | 0.00%184.44M | 0.00%184.44M | 0.00%184.44M | 0.00%184.44M | 0.00%184.44M | 0.00%184.44M | 0.00%184.44M |
Surplus reserve funds | 21.28%104.48M | 21.28%104.48M | 15.35%86.15M | 15.35%86.15M | 15.35%86.15M | 15.35%86.15M | 15.17%74.68M | 15.17%74.68M | 15.17%74.68M | 15.17%74.68M |
Retained profit | 19.66%636.76M | 16.28%592.56M | 15.45%557.62M | 13.46%510.91M | 11.07%532.13M | 11.24%509.61M | 11.79%482.98M | 8.98%450.32M | 7.74%479.12M | 8.29%458.11M |
Less:Treasury stock | --10.1M | --10.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 11.07%1.13B | 9.14%1.09B | 7.92%1.04B | 7.78%998.4M | 6.75%1.02B | 6.74%997.11M | 6.77%959.01M | 5.34%926.35M | 4.86%955.15M | 5.05%934.14M |
Total shareholder equity | 11.07%1.13B | 9.14%1.09B | 7.92%1.04B | 7.78%998.4M | 6.75%1.02B | 6.74%997.11M | 6.77%959.01M | 5.34%926.35M | 4.86%955.15M | 5.05%934.14M |
Total liabilityies and equity | 11.96%1.41B | 8.07%1.36B | 5.57%1.25B | 7.00%1.19B | 9.85%1.26B | 13.90%1.26B | 11.36%1.18B | 6.05%1.11B | 6.62%1.14B | 3.64%1.1B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data