(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 1.46%603.12M | 6.41%654.47M | 52.25%575.87M | 55.65%564.35M | 6.15%594.44M | 223.68%615.07M | 258.09%378.24M | 258.13%362.57M | 257.43%559.98M | -17.12%190.02M |
Transactional financial assets | 0.00%80.77K | 0.00%80.77K | --96.66K | --91.15K | --80.77K | --80.77K | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 0.10%319.25M | -1.70%361.5M | 9.61%328.86M | 4.65%326.35M | 1.73%318.94M | 16.07%367.77M | -12.63%300.03M | -12.74%311.84M | 25.00%313.52M | 14.32%316.84M |
-Notes receivable | -23.81%10.3M | -11.88%26.21M | -13.40%23.84M | -28.29%22.83M | -59.99%13.52M | 4.56%29.74M | -31.10%27.54M | -28.95%31.84M | -1.27%33.78M | -9.99%28.45M |
-Accounts receivable | 1.16%308.95M | -0.81%335.29M | 11.94%305.02M | 8.40%303.52M | 9.18%305.42M | 17.21%338.03M | -10.20%272.49M | -10.42%280M | 29.15%279.74M | 17.45%288.39M |
Other receivables (including interest and dividends) | -29.40%14.99M | 1.68%13.91M | 9.17%18.98M | 49.05%22.29M | 28.86%21.23M | -13.05%13.68M | 19.02%17.39M | -4.14%14.95M | 3.94%16.47M | -3.50%15.74M |
-Other receivable | ---- | ---- | ---- | 49.05%22.29M | ---- | -13.05%13.68M | ---- | -4.14%14.95M | ---- | -3.50%15.74M |
Contractual assets | 39.91%120.5M | 34.90%121.95M | 17.65%124.94M | -2.85%87.33M | 46.80%86.13M | 22.33%90.4M | 71.55%106.19M | 91.00%89.89M | -12.30%58.67M | 8.81%73.9M |
Advance payment | 47.29%31.86M | 98.32%43.03M | 124.69%41.88M | 187.13%48.02M | 2.00%21.63M | -5.96%21.7M | -41.19%18.64M | -58.17%16.72M | -28.55%21.21M | 8.59%23.07M |
Inventories | -7.37%230.52M | -15.10%208.86M | -23.12%216.09M | -15.09%223.22M | -17.90%248.87M | -10.14%246.01M | -7.74%281.07M | -1.08%262.88M | 25.26%303.14M | 36.49%273.76M |
Receivable financing | --10.56M | --10.37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 203.84%2.26M | -21.75%367.01K | -99.84%305.4K | ---- | -47.17%742.83K | -32.99%469.04K | 1,783.99%190.76M | 3,552.14%190.63M | -85.03%1.41M | -77.37%699.96K |
Total current assets | 3.18%1.33B | 4.38%1.41B | 1.14%1.31B | 1.77%1.27B | 1.38%1.29B | 51.58%1.36B | 48.20%1.29B | 50.14%1.25B | 65.22%1.27B | 9.62%894.03M |
Non Current assets | ||||||||||
Investment real estate | --6.34M | --6.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | 1.32%42M | 7.02%45.81M | -0.43%43.16M | 1.77%43.92M | 2.79%41.45M | 1.42%42.81M | 15.64%43.34M | 17.80%43.16M | 4.35%40.33M | 7.82%42.21M |
Fixed assets | ---- | ---- | ---- | -5.64%121.77M | ---- | 0.87%125.77M | ---- | 0.76%129.05M | ---- | -5.28%124.68M |
Fixed assets liquidation | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | 13,160.33%3M | ---- | -99.67%22.64K | ---- | -99.45%22.64K | ---- | 313.16%6.93M |
Intangible assets | -11.03%12.11M | -9.83%12.66M | -7.60%12.8M | -7.33%13.29M | -7.71%13.61M | -7.91%14.04M | -12.00%13.85M | -10.45%14.34M | -9.97%14.75M | -9.57%15.24M |
Deferred tax assets | 17.44%23.92M | 18.21%23.82M | 27.32%23.95M | 26.07%24.28M | 34.60%20.37M | 27.86%20.15M | 24.36%18.81M | 37.73%19.26M | 4.35%15.13M | 6.73%15.76M |
Other non current assets | 58.11%61.32M | 65.36%56.01M | 55.20%30.89M | 24.53%34.7M | 70.10%38.78M | 57.18%33.87M | 199.38%19.91M | 367.80%27.86M | -28.54%22.8M | -18.90%21.55M |
Total non current assets | 12.75%269.63M | 13.22%267.95M | 5.27%235.29M | 3.11%240.97M | 7.22%239.15M | 4.55%236.66M | 8.77%223.52M | 14.13%233.7M | -5.28%223.05M | -1.85%226.37M |
Total assets | 4.67%1.6B | 5.70%1.68B | 1.75%1.54B | 1.98%1.51B | 2.25%1.53B | 42.08%1.59B | 40.68%1.52B | 43.03%1.48B | 48.73%1.5B | 7.09%1.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --8M | 35.58%8.01M | -67.82%8M | -64.71%11.68M | ---- | -83.49%5.91M | -37.65%24.86M | -8.21%33.09M | -48.91%35.76M | -48.91%35.76M |
Notes payable and accounts payable | 23.77%305.46M | 22.78%342.96M | 17.93%279.55M | 0.94%239.12M | 6.60%246.8M | 3.57%279.34M | 0.80%237.05M | 6.34%236.89M | 14.89%231.51M | 18.14%269.7M |
-Notes payable | -5.80%48.7M | 16.26%65.7M | 20.66%47.81M | 5.58%47.19M | -17.96%51.69M | -15.66%56.51M | -22.98%39.63M | -28.72%44.69M | 13.42%63.01M | 27.18%67.01M |
-Accounts payable | 31.60%256.76M | 24.43%277.26M | 17.38%231.73M | -0.14%191.94M | 15.79%195.11M | 9.93%222.83M | 7.46%197.42M | 20.08%192.2M | 15.45%168.5M | 15.42%202.69M |
Contract liabilities | -12.80%188.55M | -3.03%201.78M | -16.19%170.94M | -0.32%184.68M | -5.73%216.22M | 0.31%208.08M | -11.53%203.96M | -12.98%185.27M | 28.66%229.36M | 29.33%207.44M |
Salaries payable | 2.58%1.34M | 10.80%22.35M | 147.86%3.23M | 136.61%4.83M | 0.72%1.31M | 37.45%20.17M | -7.18%1.3M | 46.33%2.04M | -6.89%1.3M | -12.45%14.67M |
Taxs payable | -57.89%1.78M | -28.65%9.99M | -82.47%1.79M | -39.63%4.96M | -0.88%4.24M | 39.53%14.01M | 277.21%10.24M | 216.77%8.21M | 247.43%4.27M | 54.45%10.04M |
Other payable (including interest and dividends) | 51.44%32.92M | 13.60%26.78M | 61.81%33.37M | 27.53%27.72M | 962.20%21.74M | 741.45%23.57M | 1,792.95%20.63M | 1,894.75%21.73M | 108.51%2.05M | -14.76%2.8M |
-Other payable | ---- | ---- | ---- | 27.53%27.72M | ---- | 741.45%23.57M | ---- | 1,894.75%21.73M | ---- | -14.76%2.8M |
Other current liabilities | 8.25%35.03M | 12.09%43.62M | 12.10%28.66M | 30.28%31.43M | 0.71%32.36M | 43.26%38.92M | 5.11%25.56M | 0.38%24.12M | 36.09%32.14M | 30.27%27.17M |
Total current liabilities | 9.65%573.09M | 11.10%655.48M | 0.37%525.54M | -1.36%504.4M | -2.56%522.66M | 3.95%589.99M | -2.15%523.61M | 2.11%511.36M | 12.45%536.39M | 12.15%567.58M |
Current liabilities | ||||||||||
Estimate liabilities | 0.31%6.53M | -6.64%5.67M | -41.54%6.49M | -37.43%6.75M | -24.97%6.51M | -22.92%6.07M | 26.04%11.1M | 30.69%10.79M | 4.57%8.67M | -4.83%7.88M |
Long term deferred income | -20.03%4.76M | -12.99%5.76M | 391.72%6.65M | 291.56%5.36M | 299.54%5.95M | 499.95%6.62M | -54.73%1.35M | -66.88%1.37M | -76.00%1.49M | -86.67%1.1M |
Total non current liabilities | -9.41%11.29M | -9.95%11.43M | 5.53%13.14M | -0.37%12.11M | 22.60%12.46M | 41.33%12.7M | 5.57%12.45M | -1.88%12.16M | -29.92%10.16M | -45.75%8.98M |
Total liabilities | 9.20%584.38M | 10.66%666.92M | 0.49%538.69M | -1.34%516.52M | -2.09%535.13M | 4.53%602.69M | -1.98%536.06M | 2.01%523.52M | 11.20%546.55M | 10.32%576.57M |
Shareholders equity | ||||||||||
Paid-in capital | 0.43%71.59M | 0.43%71.59M | 0.43%71.59M | 0.43%71.59M | 1.92%71.28M | 28.04%71.28M | 28.04%71.28M | 28.04%71.28M | 25.63%69.94M | 0.00%55.67M |
Capital reserve funds | 1.77%627.12M | 1.89%626.64M | 1.99%624.97M | 1.90%623.27M | 3.90%616.25M | 214.71%615M | 213.59%612.77M | 213.02%611.66M | 203.74%593.1M | 0.06%195.42M |
Surplus reserve funds | 3.87%33.23M | 3.88%33.23M | 4.41%31.99M | 4.41%31.99M | 4.41%31.99M | 4.41%31.99M | 0.00%30.64M | 0.00%30.64M | 0.00%30.64M | 0.00%30.64M |
Retained profit | 5.31%243.92M | 4.24%237.33M | 2.85%231.25M | 3.58%227.81M | 8.15%231.62M | 3.26%227.68M | 8.15%224.84M | 7.70%219.92M | 8.08%214.15M | 6.52%220.48M |
Less:Treasury stock | 25.35%24.94M | 25.35%24.94M | 25.35%24.94M | 25.35%24.94M | --19.9M | --19.9M | --19.9M | --19.9M | ---- | ---- |
Shareholders equity without minority interests | 2.11%950.91M | 1.92%943.84M | 1.66%934.86M | 1.76%929.71M | 2.58%931.23M | 84.40%926.04M | 87.83%919.62M | 88.02%913.6M | 89.25%907.82M | 2.79%502.2M |
Minority interests | 4.06%67.48M | 13.69%71.74M | 14.32%68.78M | 44.07%66.38M | 50.55%64.85M | 51.57%63.1M | 46.74%60.16M | 21.62%46.08M | 20.94%43.07M | 19.03%41.63M |
Total shareholder equity | 2.24%1.02B | 2.67%1.02B | 2.43%1B | 3.80%996.09M | 4.75%996.08M | 81.88%989.14M | 84.66%979.78M | 83.22%959.67M | 84.53%950.9M | 3.87%543.83M |
Total liabilityies and equity | 4.67%1.6B | 5.70%1.68B | 1.75%1.54B | 1.98%1.51B | 2.25%1.53B | 42.08%1.59B | 40.68%1.52B | 43.03%1.48B | 48.73%1.5B | 7.09%1.12B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data