(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 9.36%388.3M | 12.47%472.65M | 42.70%479.94M | 42.53%370.32M | -17.28%355.06M | 10.71%420.25M | -39.73%336.33M | -52.22%259.82M | -18.53%429.25M | -27.34%379.58M |
Transactional financial assets | -20.57%162.71M | -9.78%183.68M | -16.91%167.3M | 17.65%233.67M | --204.84M | --203.58M | --201.35M | --198.63M | ---- | ---- |
Notes receivable and accounts receivable | 45.86%477.16M | 41.23%410M | 37.54%407.66M | 47.64%414.35M | 28.58%327.14M | 5.53%290.31M | 46.06%296.39M | 40.67%280.66M | 68.61%254.42M | 68.02%275.1M |
-Notes receivable | -44.77%4.15M | -48.50%2.82M | -66.56%1.94M | 22.40%4.16M | 281.92%7.51M | 140.47%5.48M | 162.46%5.79M | 63.77%3.4M | 237.82%1.97M | 659.26%2.28M |
-Accounts receivable | 47.98%473.01M | 42.95%407.18M | 39.62%405.73M | 47.94%410.2M | 26.61%319.63M | 4.40%284.83M | 44.78%290.6M | 40.42%277.26M | 67.95%252.46M | 66.94%272.82M |
Other receivables (including interest and dividends) | -2.50%1.44M | 17.43%1.6M | 16.94%2.05M | 3.46%1.29M | 10.82%1.48M | -31.67%1.36M | -76.26%1.76M | -31.85%1.25M | 16.82%1.33M | 33.31%1.99M |
-Other receivable | ---- | 17.43%1.6M | ---- | ---- | ---- | -31.67%1.36M | ---- | -31.85%1.25M | ---- | 33.31%1.99M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -86.63%6.78K | --8.24K | --49.62K |
Advance payment | 761.63%29.18M | 259.78%12.86M | 233.54%18.92M | 121.00%10.92M | -56.88%3.39M | -71.94%3.57M | 10.60%5.67M | 32.80%4.94M | 88.31%7.85M | 403.51%12.73M |
Inventories | 22.80%273.31M | 14.93%259.72M | 6.44%243.35M | -6.63%204.87M | 8.02%222.57M | 12.97%225.98M | 18.27%228.62M | 34.19%219.42M | 39.39%206.04M | 36.61%200.04M |
Receivable financing | 304.34%12.1M | 1,524.05%6.57M | --4.5M | 251.53%1.57M | --2.99M | 17.16%404.8K | ---- | 25.44%447.23K | ---- | -84.90%345.5K |
Non-current assets due within one year | 302.58%201.29M | 42.58%71.29M | 42.58%71.29M | -28.71%71.29M | 0.00%50M | 0.00%50M | 0.00%50M | 122.22%100M | -59.65%50M | -56.52%50M |
Other current assets | -82.25%10.88M | -71.14%9.08M | -84.12%5.07M | -92.54%3.98M | -67.14%61.33M | -77.75%31.46M | -59.94%31.93M | 11.47%53.31M | 1,813.10%186.63M | 2,081.28%141.4M |
Total current assets | 26.66%1.56B | 16.34%1.43B | 21.53%1.4B | 17.33%1.31B | 8.21%1.23B | 15.61%1.23B | 4.97%1.15B | 11.22%1.12B | 17.67%1.14B | 10.51%1.06B |
Non Current assets | ||||||||||
Investment real estate | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -32.53%494.99K | -30.08%554.64K | -27.98%614.29K |
Fixed assets | ---- | -7.87%185.98M | ---- | ---- | ---- | -6.68%201.87M | ---- | -0.89%214.9M | ---- | 0.13%216.31M |
Constru in process | ---- | 62.79%8.41M | ---- | ---- | ---- | -33.07%5.16M | ---- | -40.25%5.59M | ---- | 28.92%7.72M |
Intangible assets | -3.14%47.35M | -4.37%47.35M | -4.30%47.98M | -4.76%48.26M | -4.69%48.89M | -4.67%49.51M | -4.66%50.13M | -4.71%50.68M | -4.31%51.29M | -4.25%51.94M |
Long deferred expense | 35.63%332.44K | -69.75%113.97K | -48.99%121.04K | -61.92%129.86K | -32.88%245.12K | -48.89%376.78K | -49.67%237.26K | -52.21%340.99K | -52.69%365.2K | -2.72%737.17K |
Deferred tax assets | -20.03%21.93M | -39.82%15.61M | -4.04%16.97M | -12.41%15.34M | 67.14%27.42M | 82.25%25.93M | 75.89%17.68M | 84.13%17.51M | 119.08%16.41M | 105.63%14.23M |
Usufruct assets | 534.89%2.54M | ---- | -80.00%133.23K | -66.67%266.47K | -56.81%399.7K | -52.68%532.93K | -47.50%666.17K | -43.36%799.4K | -44.38%925.51K | --1.13M |
Other non current assets | -95.15%7.06M | -5.87%136.75M | -3.39%140.19M | -27.19%105.78M | 54.36%145.53M | 51.62%145.27M | 2,554.67%145.11M | 166.77%145.29M | 73.89%94.28M | -11.01%95.81M |
Total non current assets | -35.41%272.53M | -8.04%394.2M | -6.89%397.54M | -16.19%365.08M | 9.49%421.97M | 10.34%428.66M | 44.34%426.96M | 25.83%435.6M | 11.95%385.4M | -1.01%388.48M |
Total assets | 10.79%1.83B | 10.03%1.82B | 13.84%1.8B | 7.93%1.68B | 8.54%1.65B | 14.20%1.66B | 13.33%1.58B | 14.96%1.55B | 16.17%1.52B | 7.17%1.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 12.85%240.15M | 59.85%227.99M | 86.17%242.49M | 44.33%197.5M | 44.27%212.8M | 3.39%142.63M | 18.96%130.25M | 38.20%136.84M | 93.89%147.5M | 70.21%137.95M |
-Notes payable | -58.53%4.5M | -56.28%6.6M | -56.10%8.8M | -61.03%8.8M | -52.72%10.85M | -33.17%15.1M | 48.74%20.04M | 285.42%22.58M | 362.83%22.95M | 199.64%22.59M |
-Accounts payable | 16.69%235.65M | 73.60%221.39M | 112.04%233.7M | 65.15%188.7M | 62.14%201.95M | 10.55%127.53M | 14.78%110.22M | 22.66%114.26M | 75.14%124.55M | 56.94%115.36M |
Contract liabilities | 595.66%13.87M | 437.78%9.9M | 729.15%11.12M | 528.78%9.63M | 33.50%1.99M | 31.38%1.84M | -2.12%1.34M | 46.50%1.53M | 31.86%1.49M | 138.21%1.4M |
Salaries payable | 28.91%80.16M | 28.58%61.03M | 14.02%75.72M | 1.95%64.52M | 13.45%62.18M | 2.22%47.46M | 69.61%66.41M | 92.47%63.29M | 83.44%54.81M | 86.14%46.43M |
Taxs payable | 408.03%17.84M | -18.56%9.58M | 42.92%10.92M | -1.82%10.87M | -70.95%3.51M | -28.27%11.76M | 39.18%7.64M | 304.88%11.08M | 254.62%12.09M | 660.62%16.39M |
Other payable (including interest and dividends) | 1,306.08%31.73M | 26.47%144.88M | 2,021.37%32.38M | -21.21%1.65M | 7.41%2.26M | 5,303.63%114.56M | -22.51%1.53M | -6.43%2.1M | 15.65%2.1M | -96.91%2.12M |
-Dividend payable | ---- | 0.80%113.56M | ---- | ---- | ---- | --112.66M | ---- | ---- | ---- | ---- |
-Other payable | ---- | 1,554.08%31.32M | ---- | ---- | ---- | -10.70%1.89M | ---- | -6.43%2.1M | ---- | 24.71%2.12M |
Non current liabilities due within one year | 9.95%475.97K | ---- | -74.09%145.93K | -46.96%293.14K | -20.16%432.9K | 1.81%573.97K | 1.85%563.27K | 1.89%552.7K | --542.24K | --563.74K |
Other current liabilities | 42.23%3.55M | 542.66%2.81M | 34.49%2.45M | 141.71%3.11M | 601.43%2.5M | -56.27%437.22K | 151.30%1.82M | 95.31%1.29M | 450.58%355.74K | 282.10%999.8K |
Total current liabilities | 35.74%387.77M | 42.89%456.18M | 79.06%375.23M | 32.73%287.59M | 30.51%285.67M | 55.08%319.26M | 32.00%209.55M | 55.75%216.68M | 94.48%218.89M | 15.77%205.86M |
Current liabilities | ||||||||||
Deferred tax liabilities | ---- | ---- | ---- | ---- | --726.44K | --537.45K | ---- | ---- | ---- | ---- |
Long term deferred income | -26.11%14.41M | -33.76%14.98M | -18.98%15.81M | 12.05%16.73M | 34.78%19.51M | 99.51%22.61M | 57.71%19.52M | 11.04%14.93M | 29.95%14.47M | -6.16%11.33M |
Lease liabilities | 71,092.29%2.08M | ---- | -98.04%2.91K | ---- | -99.33%2.92K | -99.52%2.92K | -80.20%148.85K | -67.19%293.15K | -72.27%433.43K | --608.32K |
Total non current liabilities | -18.50%16.49M | -35.31%14.98M | -19.58%15.82M | 9.89%16.73M | 35.76%20.24M | 93.88%23.15M | 49.81%19.67M | 6.17%15.22M | 17.37%14.91M | -1.12%11.94M |
Total liabilities | 32.15%404.26M | 37.60%471.16M | 70.60%391.04M | 31.23%304.32M | 30.84%305.9M | 57.21%342.41M | 33.36%229.22M | 51.11%231.9M | 86.66%233.79M | 14.70%217.8M |
Shareholders equity | ||||||||||
Paid-in capital | -1.25%227.13M | -1.25%227.13M | -1.25%227.13M | 0.00%230M | 0.00%230M | 0.00%230M | 0.00%230M | 0.00%230M | 0.00%230M | 0.00%230M |
Capital reserve funds | -7.42%492.17M | -8.92%484.21M | -10.05%476.37M | -3.75%509.72M | 1.52%531.63M | 1.52%531.63M | 2.35%529.58M | 2.35%529.58M | 2.40%523.65M | 2.40%523.65M |
Surplus reserve funds | 0.00%115M | 0.00%115M | 0.00%115M | 0.00%115M | 1.22%115M | 1.22%115M | 10.54%115M | 10.54%115M | 12.14%113.61M | 12.14%113.61M |
Retained profit | 15.65%609.83M | 9.99%543.54M | 8.07%609.34M | 7.93%577.59M | 4.02%527.32M | 9.40%494.16M | 23.49%563.81M | 23.59%535.16M | 18.60%506.93M | 11.18%451.7M |
Less:Treasury stock | -56.45%29.61M | -56.45%29.61M | -69.45%30.51M | -31.93%67.99M | -31.93%67.99M | -31.93%67.99M | 0.00%99.87M | 0.00%99.87M | 0.00%99.87M | 0.00%99.87M |
Other composite income | ---626.22K | --186.75K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 5.83%1.41B | 2.89%1.34B | 4.39%1.4B | 4.16%1.36B | 4.84%1.34B | 6.87%1.3B | 10.79%1.34B | 10.58%1.31B | 8.89%1.27B | 6.09%1.22B |
Minority interests | 20.54%10.73M | -3.30%10.02M | -17.93%9.25M | -29.29%8.71M | -30.56%8.9M | -19.20%10.37M | -14.93%11.27M | -10.51%12.31M | -6.79%12.82M | -6.98%12.83M |
Total shareholder equity | 5.93%1.42B | 2.84%1.35B | 4.21%1.41B | 3.85%1.37B | 4.48%1.34B | 6.60%1.31B | 10.51%1.35B | 10.33%1.32B | 8.71%1.29B | 5.94%1.23B |
Total liabilityies and equity | 10.79%1.83B | 10.03%1.82B | 13.84%1.8B | 7.93%1.68B | 8.54%1.65B | 14.20%1.66B | 13.33%1.58B | 14.96%1.55B | 16.17%1.52B | 7.17%1.45B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data