CN Stock MarketDetailed Quotes

300573 Shenyang Xingqi Pharmaceutical

Watchlist
  • 94.54
  • +3.05+3.33%
Trading Nov 7 14:25 CST
16.49BMarket Cap47.32P/E (TTM)

Shenyang Xingqi Pharmaceutical Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
18.33%503.31M
-9.69%390.97M
16.95%567.85M
-6.80%480.42M
-17.57%425.36M
-7.20%432.93M
-23.50%485.54M
-24.90%515.45M
216.24%516.02M
458.24%466.53M
Notes receivable and accounts receivable
14.79%239.76M
29.16%272.59M
16.60%186.37M
37.25%203.33M
5.96%208.87M
31.06%211.04M
19.17%159.85M
16.57%148.15M
33.63%197.11M
17.85%161.03M
-Notes receivable
45.17%17.74M
352.54%27.73M
81.24%29.5M
6.52%25.79M
-22.24%12.22M
-59.89%6.13M
-27.43%16.28M
27.80%24.21M
--15.72M
--15.28M
-Accounts receivable
12.90%222.02M
19.49%244.86M
9.27%156.87M
43.25%177.54M
8.41%196.65M
40.59%204.92M
28.52%143.57M
14.60%123.94M
22.97%181.4M
6.67%145.75M
Other receivables (including interest and dividends)
-21.36%3.95M
-2.20%4.56M
-12.66%4.25M
-14.98%3.93M
-0.39%5.02M
-13.77%4.67M
-26.51%4.87M
-20.93%4.62M
-8.51%5.04M
61.43%5.41M
-Other receivable
----
-2.20%4.56M
----
----
----
-13.77%4.67M
----
-20.93%4.62M
----
61.43%5.41M
Advance payment
-14.89%32.21M
86.12%36.94M
152.57%40.59M
71.84%31.74M
122.92%37.84M
-11.45%19.85M
-30.90%16.07M
-20.13%18.47M
-35.62%16.98M
-5.82%22.41M
Inventories
16.66%145.09M
24.49%149.37M
16.54%144.62M
11.25%136.03M
15.34%124.37M
7.20%119.99M
18.03%124.09M
32.43%122.27M
38.31%107.84M
62.42%111.92M
Receivable financing
-47.72%23.25M
7.53%38.54M
-0.14%33.22M
4.19%48.77M
-9.68%44.48M
21.91%35.84M
-9.59%33.26M
7.55%46.81M
-7.28%49.25M
-26.32%29.4M
Other current assets
647.42%97.7K
-99.51%31.1K
-99.86%17.63K
-89.61%976.09K
-97.41%13.07K
-38.83%6.36M
80.76%12.31M
52.86%9.4M
-93.07%504.23K
38.06%10.39M
Total current assets
12.02%947.66M
7.50%893M
16.86%976.92M
4.63%905.19M
-5.24%845.95M
2.92%830.67M
-11.76%835.98M
-12.11%865.17M
85.63%892.74M
121.91%807.1M
Non Current assets
Other equity investment
--10M
--10M
----
----
----
----
----
----
----
----
Investment real estate
11.65%12.3M
12.24%12.53M
12.70%12.77M
12.98%13M
-5.81%11.02M
-6.04%11.17M
-6.17%11.33M
-6.15%11.51M
19.54%11.7M
-5.94%11.88M
Fixed assets
----
18.78%770.35M
----
----
----
5.55%648.55M
----
22.21%611.04M
----
20.71%614.45M
Constru in process
----
1.67%59.43M
----
----
----
78.30%58.45M
----
54.35%53.93M
----
809.24%32.78M
Construction materials
----
-24.35%23.51M
----
----
----
--31.08M
----
--16.19M
----
----
Intangible assets
73.36%136.72M
76.52%139.36M
81.06%141.69M
183.06%78.29M
178.57%78.86M
176.68%78.95M
246.33%78.26M
21.13%27.66M
22.98%28.31M
22.30%28.54M
Development expenditure
-40.69%64.03M
-43.11%59.17M
-44.19%54.56M
14.99%109.93M
20.26%107.95M
26.04%104.01M
39.27%97.75M
87.40%95.6M
144.04%89.76M
154.12%82.52M
Long deferred expense
-41.50%5.74M
-15.61%6.65M
-8.76%7.65M
-6.40%8.83M
65.58%9.81M
17.29%7.88M
2.55%8.38M
-3.28%9.43M
-18.89%5.92M
-26.41%6.72M
Deferred tax assets
19.59%48.83M
27.10%50.78M
89.90%46.24M
62.27%38.57M
106.89%40.83M
2.01%39.95M
-22.59%24.35M
-21.92%23.77M
-60.01%19.74M
13.13%39.16M
Usufruct assets
37.69%15.49M
-29.22%9.48M
-34.79%8.67M
-33.32%9.85M
-29.30%11.25M
-8.50%13.39M
22.59%13.3M
7.91%14.77M
256.93%15.91M
-55.72%14.63M
Other non current assets
50.37%72.26M
-0.37%48.45M
1.49%51.36M
-39.35%32.68M
-19.19%48.05M
-12.70%48.63M
4.41%50.61M
95.82%53.88M
6.77%59.47M
-17.48%55.7M
Total non current assets
15.45%1.24B
14.17%1.19B
15.45%1.15B
21.89%1.12B
22.10%1.07B
17.56%1.04B
34.95%993.17M
30.66%917.78M
25.87%878.29M
22.20%886.38M
Total assets
13.94%2.19B
11.21%2.08B
16.09%2.12B
13.51%2.02B
8.32%1.92B
10.58%1.87B
8.66%1.83B
5.70%1.78B
50.25%1.77B
55.50%1.69B
Liabilities
Current liabilities
Short term loan
360.36%230.18M
401.39%250.69M
--100.09M
--70.06M
--50M
--50M
----
----
----
----
Notes payable and accounts payable
39.94%18.19M
-14.22%17.32M
-24.03%13.1M
-9.71%17.57M
18.69%13M
101.68%20.2M
64.61%17.24M
46.15%19.46M
17.04%10.95M
112.05%10.01M
-Accounts payable
39.94%18.19M
-14.22%17.32M
-24.03%13.1M
-9.71%17.57M
18.69%13M
101.68%20.2M
64.61%17.24M
46.15%19.46M
17.04%10.95M
112.05%10.01M
Contract liabilities
-60.35%2.36M
-44.74%3.68M
-46.06%5.51M
226.56%6.55M
43.16%5.96M
58.32%6.66M
166.46%10.21M
-67.17%2.01M
19.97%4.16M
87.88%4.21M
Advance receipts
336.03%465.25K
135.89%473.03K
-27.84%159.55K
-7.89%214.9K
-64.36%106.7K
-45.96%200.53K
-10.89%221.1K
-42.26%233.32K
69.39%299.36K
0.96%371.05K
Salaries payable
-2.04%75.44M
2.54%72.98M
25.95%64.23M
44.55%77.6M
26.68%77.01M
55.59%71.17M
16.76%51M
2.56%53.68M
38.46%60.79M
30.71%45.74M
Taxs payable
91.18%59.82M
215.87%48.62M
466.29%24.21M
-5.01%8.47M
11.33%31.29M
-19.75%15.39M
-89.78%4.28M
-57.02%8.91M
32.80%28.1M
56.54%19.18M
Other payable (including interest and dividends)
25.37%72.83M
97.45%86.06M
12.06%81.99M
23.96%60.33M
-18.42%58.09M
-21.28%43.58M
-0.45%73.16M
-16.99%48.67M
10.86%71.21M
19.47%55.36M
-Other payable
----
97.45%86.06M
----
----
----
-21.28%43.58M
----
-16.10%48.67M
----
20.62%55.36M
Non current liabilities due within one year
55.84%9.42M
22.06%7.98M
15.84%8.06M
-3.52%6.87M
-18.64%6.05M
14.12%6.54M
60.57%6.96M
70.30%7.12M
718.16%7.43M
-20.57%5.73M
Other current liabilities
96.28%14.56M
244.75%20.36M
33.78%15.51M
0.83%12.47M
-27.62%7.42M
-19.02%5.91M
59.58%11.6M
11.37%12.36M
24.28%10.24M
-39.62%7.29M
Total current liabilities
94.15%483.25M
131.36%508.16M
79.12%312.86M
70.63%260.12M
28.84%248.91M
48.51%219.64M
-5.66%174.67M
-42.87%152.45M
-23.17%193.19M
-32.84%147.9M
Current liabilities
Long term deferred income
-2.80%67.07M
0.40%68.29M
4.63%72.32M
0.12%71.58M
5.45%69M
0.69%68.01M
1.83%69.12M
4.49%71.5M
8.84%65.44M
9.46%67.55M
Lease liabilities
33.45%7.69M
-60.82%2.18M
-73.46%1.65M
-66.77%2.22M
-48.68%5.76M
-51.16%5.55M
-10.09%6.23M
-5.74%6.69M
3,611.23%11.22M
-57.44%11.37M
Total non current liabilities
-0.01%74.76M
-4.22%70.46M
-1.83%73.97M
-5.61%73.81M
-2.48%74.76M
-6.78%73.57M
0.72%75.35M
3.53%78.19M
26.88%76.66M
-10.76%78.92M
Total liabilities
72.40%558.01M
97.34%578.62M
54.72%386.84M
44.79%333.92M
19.95%323.67M
29.27%293.21M
-3.82%250.02M
-32.63%230.63M
-13.48%269.85M
-26.51%226.82M
Shareholders equity
Paid-in capital
40.69%174.42M
96.97%174.42M
40.69%124.59M
40.69%124.59M
40.73%123.98M
0.52%88.56M
0.52%88.56M
0.52%88.56M
7.00%88.09M
6.96%88.09M
Capital reserve funds
0.93%862.02M
-2.34%859.78M
5.02%903.01M
4.53%891.01M
5.38%854.1M
8.13%880.35M
9.20%859.84M
8.90%852.36M
149.65%810.54M
171.79%814.17M
Surplus reserve funds
35.37%59.94M
35.37%59.94M
35.37%59.94M
35.37%59.94M
0.52%44.28M
0.52%44.28M
0.52%44.28M
0.52%44.28M
6.96%44.05M
6.96%44.05M
Retained profit
-7.16%531.38M
-27.61%409.94M
10.69%649.13M
8.33%614.38M
2.48%572.34M
8.84%566.32M
15.19%586.47M
30.39%567.12M
40.01%558.5M
50.61%520.34M
Shareholders equity without minority interests
2.07%1.63B
-4.78%1.5B
9.98%1.74B
8.86%1.69B
6.23%1.59B
7.69%1.58B
10.94%1.58B
15.46%1.55B
78.33%1.5B
92.81%1.47B
Total shareholder equity
2.07%1.63B
-4.78%1.5B
9.98%1.74B
8.86%1.69B
6.23%1.59B
7.69%1.58B
10.94%1.58B
15.46%1.55B
73.18%1.5B
87.94%1.47B
Total liabilityies and equity
13.94%2.19B
11.21%2.08B
16.09%2.12B
13.51%2.02B
8.32%1.92B
10.58%1.87B
8.66%1.83B
5.70%1.78B
50.25%1.77B
55.50%1.69B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds 18.33%503.31M-9.69%390.97M16.95%567.85M-6.80%480.42M-17.57%425.36M-7.20%432.93M-23.50%485.54M-24.90%515.45M216.24%516.02M458.24%466.53M
Notes receivable and accounts receivable 14.79%239.76M29.16%272.59M16.60%186.37M37.25%203.33M5.96%208.87M31.06%211.04M19.17%159.85M16.57%148.15M33.63%197.11M17.85%161.03M
-Notes receivable 45.17%17.74M352.54%27.73M81.24%29.5M6.52%25.79M-22.24%12.22M-59.89%6.13M-27.43%16.28M27.80%24.21M--15.72M--15.28M
-Accounts receivable 12.90%222.02M19.49%244.86M9.27%156.87M43.25%177.54M8.41%196.65M40.59%204.92M28.52%143.57M14.60%123.94M22.97%181.4M6.67%145.75M
Other receivables (including interest and dividends) -21.36%3.95M-2.20%4.56M-12.66%4.25M-14.98%3.93M-0.39%5.02M-13.77%4.67M-26.51%4.87M-20.93%4.62M-8.51%5.04M61.43%5.41M
-Other receivable -----2.20%4.56M-------------13.77%4.67M-----20.93%4.62M----61.43%5.41M
Advance payment -14.89%32.21M86.12%36.94M152.57%40.59M71.84%31.74M122.92%37.84M-11.45%19.85M-30.90%16.07M-20.13%18.47M-35.62%16.98M-5.82%22.41M
Inventories 16.66%145.09M24.49%149.37M16.54%144.62M11.25%136.03M15.34%124.37M7.20%119.99M18.03%124.09M32.43%122.27M38.31%107.84M62.42%111.92M
Receivable financing -47.72%23.25M7.53%38.54M-0.14%33.22M4.19%48.77M-9.68%44.48M21.91%35.84M-9.59%33.26M7.55%46.81M-7.28%49.25M-26.32%29.4M
Other current assets 647.42%97.7K-99.51%31.1K-99.86%17.63K-89.61%976.09K-97.41%13.07K-38.83%6.36M80.76%12.31M52.86%9.4M-93.07%504.23K38.06%10.39M
Total current assets 12.02%947.66M7.50%893M16.86%976.92M4.63%905.19M-5.24%845.95M2.92%830.67M-11.76%835.98M-12.11%865.17M85.63%892.74M121.91%807.1M
Non Current assets
Other equity investment --10M--10M--------------------------------
Investment real estate 11.65%12.3M12.24%12.53M12.70%12.77M12.98%13M-5.81%11.02M-6.04%11.17M-6.17%11.33M-6.15%11.51M19.54%11.7M-5.94%11.88M
Fixed assets ----18.78%770.35M------------5.55%648.55M----22.21%611.04M----20.71%614.45M
Constru in process ----1.67%59.43M------------78.30%58.45M----54.35%53.93M----809.24%32.78M
Construction materials -----24.35%23.51M--------------31.08M------16.19M--------
Intangible assets 73.36%136.72M76.52%139.36M81.06%141.69M183.06%78.29M178.57%78.86M176.68%78.95M246.33%78.26M21.13%27.66M22.98%28.31M22.30%28.54M
Development expenditure -40.69%64.03M-43.11%59.17M-44.19%54.56M14.99%109.93M20.26%107.95M26.04%104.01M39.27%97.75M87.40%95.6M144.04%89.76M154.12%82.52M
Long deferred expense -41.50%5.74M-15.61%6.65M-8.76%7.65M-6.40%8.83M65.58%9.81M17.29%7.88M2.55%8.38M-3.28%9.43M-18.89%5.92M-26.41%6.72M
Deferred tax assets 19.59%48.83M27.10%50.78M89.90%46.24M62.27%38.57M106.89%40.83M2.01%39.95M-22.59%24.35M-21.92%23.77M-60.01%19.74M13.13%39.16M
Usufruct assets 37.69%15.49M-29.22%9.48M-34.79%8.67M-33.32%9.85M-29.30%11.25M-8.50%13.39M22.59%13.3M7.91%14.77M256.93%15.91M-55.72%14.63M
Other non current assets 50.37%72.26M-0.37%48.45M1.49%51.36M-39.35%32.68M-19.19%48.05M-12.70%48.63M4.41%50.61M95.82%53.88M6.77%59.47M-17.48%55.7M
Total non current assets 15.45%1.24B14.17%1.19B15.45%1.15B21.89%1.12B22.10%1.07B17.56%1.04B34.95%993.17M30.66%917.78M25.87%878.29M22.20%886.38M
Total assets 13.94%2.19B11.21%2.08B16.09%2.12B13.51%2.02B8.32%1.92B10.58%1.87B8.66%1.83B5.70%1.78B50.25%1.77B55.50%1.69B
Liabilities
Current liabilities
Short term loan 360.36%230.18M401.39%250.69M--100.09M--70.06M--50M--50M----------------
Notes payable and accounts payable 39.94%18.19M-14.22%17.32M-24.03%13.1M-9.71%17.57M18.69%13M101.68%20.2M64.61%17.24M46.15%19.46M17.04%10.95M112.05%10.01M
-Accounts payable 39.94%18.19M-14.22%17.32M-24.03%13.1M-9.71%17.57M18.69%13M101.68%20.2M64.61%17.24M46.15%19.46M17.04%10.95M112.05%10.01M
Contract liabilities -60.35%2.36M-44.74%3.68M-46.06%5.51M226.56%6.55M43.16%5.96M58.32%6.66M166.46%10.21M-67.17%2.01M19.97%4.16M87.88%4.21M
Advance receipts 336.03%465.25K135.89%473.03K-27.84%159.55K-7.89%214.9K-64.36%106.7K-45.96%200.53K-10.89%221.1K-42.26%233.32K69.39%299.36K0.96%371.05K
Salaries payable -2.04%75.44M2.54%72.98M25.95%64.23M44.55%77.6M26.68%77.01M55.59%71.17M16.76%51M2.56%53.68M38.46%60.79M30.71%45.74M
Taxs payable 91.18%59.82M215.87%48.62M466.29%24.21M-5.01%8.47M11.33%31.29M-19.75%15.39M-89.78%4.28M-57.02%8.91M32.80%28.1M56.54%19.18M
Other payable (including interest and dividends) 25.37%72.83M97.45%86.06M12.06%81.99M23.96%60.33M-18.42%58.09M-21.28%43.58M-0.45%73.16M-16.99%48.67M10.86%71.21M19.47%55.36M
-Other payable ----97.45%86.06M-------------21.28%43.58M-----16.10%48.67M----20.62%55.36M
Non current liabilities due within one year 55.84%9.42M22.06%7.98M15.84%8.06M-3.52%6.87M-18.64%6.05M14.12%6.54M60.57%6.96M70.30%7.12M718.16%7.43M-20.57%5.73M
Other current liabilities 96.28%14.56M244.75%20.36M33.78%15.51M0.83%12.47M-27.62%7.42M-19.02%5.91M59.58%11.6M11.37%12.36M24.28%10.24M-39.62%7.29M
Total current liabilities 94.15%483.25M131.36%508.16M79.12%312.86M70.63%260.12M28.84%248.91M48.51%219.64M-5.66%174.67M-42.87%152.45M-23.17%193.19M-32.84%147.9M
Current liabilities
Long term deferred income -2.80%67.07M0.40%68.29M4.63%72.32M0.12%71.58M5.45%69M0.69%68.01M1.83%69.12M4.49%71.5M8.84%65.44M9.46%67.55M
Lease liabilities 33.45%7.69M-60.82%2.18M-73.46%1.65M-66.77%2.22M-48.68%5.76M-51.16%5.55M-10.09%6.23M-5.74%6.69M3,611.23%11.22M-57.44%11.37M
Total non current liabilities -0.01%74.76M-4.22%70.46M-1.83%73.97M-5.61%73.81M-2.48%74.76M-6.78%73.57M0.72%75.35M3.53%78.19M26.88%76.66M-10.76%78.92M
Total liabilities 72.40%558.01M97.34%578.62M54.72%386.84M44.79%333.92M19.95%323.67M29.27%293.21M-3.82%250.02M-32.63%230.63M-13.48%269.85M-26.51%226.82M
Shareholders equity
Paid-in capital 40.69%174.42M96.97%174.42M40.69%124.59M40.69%124.59M40.73%123.98M0.52%88.56M0.52%88.56M0.52%88.56M7.00%88.09M6.96%88.09M
Capital reserve funds 0.93%862.02M-2.34%859.78M5.02%903.01M4.53%891.01M5.38%854.1M8.13%880.35M9.20%859.84M8.90%852.36M149.65%810.54M171.79%814.17M
Surplus reserve funds 35.37%59.94M35.37%59.94M35.37%59.94M35.37%59.94M0.52%44.28M0.52%44.28M0.52%44.28M0.52%44.28M6.96%44.05M6.96%44.05M
Retained profit -7.16%531.38M-27.61%409.94M10.69%649.13M8.33%614.38M2.48%572.34M8.84%566.32M15.19%586.47M30.39%567.12M40.01%558.5M50.61%520.34M
Shareholders equity without minority interests 2.07%1.63B-4.78%1.5B9.98%1.74B8.86%1.69B6.23%1.59B7.69%1.58B10.94%1.58B15.46%1.55B78.33%1.5B92.81%1.47B
Total shareholder equity 2.07%1.63B-4.78%1.5B9.98%1.74B8.86%1.69B6.23%1.59B7.69%1.58B10.94%1.58B15.46%1.55B73.18%1.5B87.94%1.47B
Total liabilityies and equity 13.94%2.19B11.21%2.08B16.09%2.12B13.51%2.02B8.32%1.92B10.58%1.87B8.66%1.83B5.70%1.78B50.25%1.77B55.50%1.69B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data