CN Stock MarketDetailed Quotes

300573 Shenyang Xingqi Pharmaceutical

Watchlist
  • 108.96
  • -2.73-2.44%
Trading Aug 12 14:42 CST
19.01BMarket Cap74.43P/E (TTM)

Shenyang Xingqi Pharmaceutical Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
16.95%567.85M
-6.80%480.42M
-17.57%425.36M
-7.20%432.93M
-23.50%485.54M
-24.90%515.45M
216.24%516.02M
458.24%466.53M
657.42%634.66M
1,744.12%686.36M
Notes receivable and accounts receivable
16.60%186.37M
37.25%203.33M
5.96%208.87M
31.06%211.04M
19.17%159.85M
16.57%148.15M
33.63%197.11M
17.85%161.03M
35.14%134.14M
13.26%127.09M
-Notes receivable
81.24%29.5M
6.52%25.79M
-22.24%12.22M
-59.89%6.13M
-27.43%16.28M
27.80%24.21M
--15.72M
--15.28M
--22.43M
--18.94M
-Accounts receivable
9.27%156.87M
43.25%177.54M
8.41%196.65M
40.59%204.92M
28.52%143.57M
14.60%123.94M
22.97%181.4M
6.67%145.75M
12.54%111.71M
-3.62%108.15M
Other receivables (including interest and dividends)
-12.66%4.25M
-14.98%3.93M
-0.39%5.02M
-13.77%4.67M
-26.51%4.87M
-20.93%4.62M
-8.51%5.04M
61.43%5.41M
100.76%6.62M
85.71%5.84M
-Other receivable
----
----
----
-13.77%4.67M
----
-20.93%4.62M
----
61.43%5.41M
----
85.71%5.84M
Advance payment
152.57%40.59M
71.84%31.74M
122.92%37.84M
-11.45%19.85M
-30.90%16.07M
-20.13%18.47M
-35.62%16.98M
-5.82%22.41M
-5.67%23.26M
63.41%23.12M
Inventories
16.54%144.62M
11.25%136.03M
15.34%124.37M
7.20%119.99M
18.03%124.09M
32.43%122.27M
38.31%107.84M
62.42%111.92M
55.82%105.14M
35.17%92.33M
Receivable financing
-0.14%33.22M
4.19%48.77M
-9.68%44.48M
21.91%35.84M
-9.59%33.26M
7.55%46.81M
-7.28%49.25M
-26.32%29.4M
-7.52%36.79M
-5.41%43.52M
Other current assets
-99.86%17.63K
-89.61%976.09K
-97.41%13.07K
-38.83%6.36M
80.76%12.31M
52.86%9.4M
-93.07%504.23K
38.06%10.39M
-35.17%6.81M
-39.67%6.15M
Total current assets
16.86%976.92M
4.63%905.19M
-5.24%845.95M
2.92%830.67M
-11.76%835.98M
-12.11%865.17M
85.63%892.74M
121.91%807.1M
188.18%947.41M
238.01%984.42M
Non Current assets
Investment real estate
12.70%12.77M
12.98%13M
-5.81%11.02M
-6.04%11.17M
-6.17%11.33M
-6.15%11.51M
19.54%11.7M
-5.94%11.88M
17.77%12.07M
17.88%12.26M
Fixed assets
----
----
----
5.55%648.55M
----
22.21%611.04M
----
20.71%614.45M
----
-1.11%499.97M
Constru in process
----
----
----
78.30%58.45M
----
54.35%53.93M
----
809.24%32.78M
----
56.60%34.94M
Construction materials
----
----
----
--31.08M
----
--16.19M
----
----
----
----
Intangible assets
81.06%141.69M
183.06%78.29M
178.57%78.86M
176.68%78.95M
246.33%78.26M
21.13%27.66M
22.98%28.31M
22.30%28.54M
-3.94%22.6M
-4.18%22.83M
Development expenditure
-44.19%54.56M
14.99%109.93M
20.26%107.95M
26.04%104.01M
39.27%97.75M
87.40%95.6M
144.04%89.76M
154.12%82.52M
136.29%70.19M
136.13%51.01M
Long deferred expense
-8.76%7.65M
-6.40%8.83M
65.58%9.81M
17.29%7.88M
2.55%8.38M
-3.28%9.43M
-18.89%5.92M
-26.41%6.72M
12.54%8.18M
47.53%9.75M
Deferred tax assets
89.90%46.24M
62.27%38.57M
106.89%40.83M
2.01%39.95M
-22.59%24.35M
-21.92%23.77M
-60.01%19.74M
13.13%39.16M
-2.53%31.46M
-10.12%30.45M
Usufruct assets
-34.79%8.67M
-33.32%9.85M
-29.30%11.25M
-8.50%13.39M
22.59%13.3M
7.91%14.77M
256.93%15.91M
-55.72%14.63M
-68.22%10.85M
-66.42%13.68M
Other non current assets
1.49%51.36M
-39.35%32.68M
-19.19%48.05M
-12.70%48.63M
4.41%50.61M
95.82%53.88M
6.77%59.47M
-17.48%55.7M
-11.62%48.47M
-41.79%27.52M
Total non current assets
15.45%1.15B
21.89%1.12B
22.10%1.07B
17.56%1.04B
34.95%993.17M
30.66%917.78M
25.87%878.29M
22.20%886.38M
2.68%735.93M
-1.38%702.42M
Total assets
16.09%2.12B
13.51%2.02B
8.32%1.92B
10.58%1.87B
8.66%1.83B
5.70%1.78B
50.25%1.77B
55.50%1.69B
61.01%1.68B
68.10%1.69B
Liabilities
Current liabilities
Short term loan
--100.09M
--70.06M
--50M
--50M
----
----
----
----
----
25.00%100M
Notes payable and accounts payable
-24.03%13.1M
-9.71%17.57M
18.69%13M
101.68%20.2M
64.61%17.24M
46.15%19.46M
17.04%10.95M
112.05%10.01M
63.90%10.47M
109.02%13.31M
-Accounts payable
-24.03%13.1M
-9.71%17.57M
18.69%13M
101.68%20.2M
64.61%17.24M
46.15%19.46M
17.04%10.95M
112.05%10.01M
63.90%10.47M
109.02%13.31M
Contract liabilities
-46.06%5.51M
226.56%6.55M
43.16%5.96M
58.32%6.66M
166.46%10.21M
-67.17%2.01M
19.97%4.16M
87.88%4.21M
60.27%3.83M
19.58%6.11M
Advance receipts
-27.84%159.55K
-7.89%214.9K
-64.36%106.7K
-45.96%200.53K
-10.89%221.1K
-42.26%233.32K
69.39%299.36K
0.96%371.05K
-9.15%248.12K
8.01%404.11K
Salaries payable
25.95%64.23M
44.55%77.6M
26.68%77.01M
55.59%71.17M
16.76%51M
2.56%53.68M
38.46%60.79M
30.71%45.74M
45.47%43.68M
48.33%52.35M
Taxs payable
466.29%24.21M
-5.01%8.47M
11.33%31.29M
-19.75%15.39M
-89.78%4.28M
-57.02%8.91M
32.80%28.1M
56.54%19.18M
408.39%41.82M
227.20%20.74M
Other payable (including interest and dividends)
12.06%81.99M
23.96%60.33M
-18.42%58.09M
-21.28%43.58M
-0.45%73.16M
-16.99%48.67M
10.86%71.21M
19.47%55.36M
13.41%73.49M
-15.38%58.64M
-Dividend payable
----
----
----
----
----
----
----
----
-0.84%622.13K
-0.84%622.13K
-Other payable
----
----
----
-21.28%43.58M
----
-16.10%48.67M
----
20.62%55.36M
----
-15.52%58.01M
Non current liabilities due within one year
15.84%8.06M
-3.52%6.87M
-18.64%6.05M
14.12%6.54M
60.57%6.96M
70.30%7.12M
718.16%7.43M
-20.57%5.73M
-30.79%4.33M
-48.89%4.18M
Other current liabilities
33.78%15.51M
0.83%12.47M
-27.62%7.42M
-19.02%5.91M
59.58%11.6M
11.37%12.36M
24.28%10.24M
-39.62%7.29M
18.50%7.27M
17.86%11.1M
Total current liabilities
79.12%312.86M
70.63%260.12M
28.84%248.91M
48.51%219.64M
-5.66%174.67M
-42.87%152.45M
-23.17%193.19M
-32.84%147.9M
-17.53%185.15M
21.08%266.83M
Current liabilities
Long term deferred income
4.63%72.32M
0.12%71.58M
5.45%69M
0.69%68.01M
1.83%69.12M
4.49%71.5M
8.84%65.44M
9.46%67.55M
9.01%67.88M
15.68%68.42M
Lease liabilities
-73.46%1.65M
-66.77%2.22M
-48.68%5.76M
-51.16%5.55M
-10.09%6.23M
-5.74%6.69M
3,611.23%11.22M
-57.44%11.37M
-74.09%6.93M
-76.25%7.1M
Total non current liabilities
-1.83%73.97M
-5.61%73.81M
-2.48%74.76M
-6.78%73.57M
0.72%75.35M
3.53%78.19M
26.88%76.66M
-10.76%78.92M
-15.95%74.81M
-15.19%75.52M
Total liabilities
54.72%386.84M
44.79%333.92M
19.95%323.67M
29.27%293.21M
-3.82%250.02M
-32.63%230.63M
-13.48%269.85M
-26.51%226.82M
-17.08%259.96M
10.64%342.35M
Shareholders equity
Paid-in capital
40.69%124.59M
40.69%124.59M
40.73%123.98M
0.52%88.56M
0.52%88.56M
0.52%88.56M
7.00%88.09M
6.96%88.09M
6.96%88.1M
6.96%88.1M
Capital reserve funds
5.02%903.01M
4.53%891.01M
5.38%854.1M
8.13%880.35M
9.20%859.84M
8.90%852.36M
149.65%810.54M
171.79%814.17M
172.88%787.41M
171.61%782.68M
Surplus reserve funds
35.37%59.94M
35.37%59.94M
0.52%44.28M
0.52%44.28M
0.52%44.28M
0.52%44.28M
6.96%44.05M
6.96%44.05M
6.96%44.05M
6.96%44.05M
Retained profit
10.69%649.13M
8.33%614.38M
2.48%572.34M
8.84%566.32M
15.19%586.47M
30.39%567.12M
40.01%558.5M
50.61%520.34M
59.53%509.12M
52.12%434.95M
Less:Treasury stock
----
----
----
----
----
----
----
----
-60.18%5.28M
-60.18%5.28M
Shareholders equity without minority interests
9.98%1.74B
8.86%1.69B
6.23%1.59B
7.69%1.58B
10.94%1.58B
15.46%1.55B
78.33%1.5B
92.81%1.47B
98.86%1.42B
97.09%1.34B
Total shareholder equity
9.98%1.74B
8.86%1.69B
6.23%1.59B
7.69%1.58B
10.94%1.58B
15.46%1.55B
73.18%1.5B
87.94%1.47B
94.45%1.42B
93.71%1.34B
Total liabilityies and equity
16.09%2.12B
13.51%2.02B
8.32%1.92B
10.58%1.87B
8.66%1.83B
5.70%1.78B
50.25%1.77B
55.50%1.69B
61.01%1.68B
68.10%1.69B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds 16.95%567.85M-6.80%480.42M-17.57%425.36M-7.20%432.93M-23.50%485.54M-24.90%515.45M216.24%516.02M458.24%466.53M657.42%634.66M1,744.12%686.36M
Notes receivable and accounts receivable 16.60%186.37M37.25%203.33M5.96%208.87M31.06%211.04M19.17%159.85M16.57%148.15M33.63%197.11M17.85%161.03M35.14%134.14M13.26%127.09M
-Notes receivable 81.24%29.5M6.52%25.79M-22.24%12.22M-59.89%6.13M-27.43%16.28M27.80%24.21M--15.72M--15.28M--22.43M--18.94M
-Accounts receivable 9.27%156.87M43.25%177.54M8.41%196.65M40.59%204.92M28.52%143.57M14.60%123.94M22.97%181.4M6.67%145.75M12.54%111.71M-3.62%108.15M
Other receivables (including interest and dividends) -12.66%4.25M-14.98%3.93M-0.39%5.02M-13.77%4.67M-26.51%4.87M-20.93%4.62M-8.51%5.04M61.43%5.41M100.76%6.62M85.71%5.84M
-Other receivable -------------13.77%4.67M-----20.93%4.62M----61.43%5.41M----85.71%5.84M
Advance payment 152.57%40.59M71.84%31.74M122.92%37.84M-11.45%19.85M-30.90%16.07M-20.13%18.47M-35.62%16.98M-5.82%22.41M-5.67%23.26M63.41%23.12M
Inventories 16.54%144.62M11.25%136.03M15.34%124.37M7.20%119.99M18.03%124.09M32.43%122.27M38.31%107.84M62.42%111.92M55.82%105.14M35.17%92.33M
Receivable financing -0.14%33.22M4.19%48.77M-9.68%44.48M21.91%35.84M-9.59%33.26M7.55%46.81M-7.28%49.25M-26.32%29.4M-7.52%36.79M-5.41%43.52M
Other current assets -99.86%17.63K-89.61%976.09K-97.41%13.07K-38.83%6.36M80.76%12.31M52.86%9.4M-93.07%504.23K38.06%10.39M-35.17%6.81M-39.67%6.15M
Total current assets 16.86%976.92M4.63%905.19M-5.24%845.95M2.92%830.67M-11.76%835.98M-12.11%865.17M85.63%892.74M121.91%807.1M188.18%947.41M238.01%984.42M
Non Current assets
Investment real estate 12.70%12.77M12.98%13M-5.81%11.02M-6.04%11.17M-6.17%11.33M-6.15%11.51M19.54%11.7M-5.94%11.88M17.77%12.07M17.88%12.26M
Fixed assets ------------5.55%648.55M----22.21%611.04M----20.71%614.45M-----1.11%499.97M
Constru in process ------------78.30%58.45M----54.35%53.93M----809.24%32.78M----56.60%34.94M
Construction materials --------------31.08M------16.19M----------------
Intangible assets 81.06%141.69M183.06%78.29M178.57%78.86M176.68%78.95M246.33%78.26M21.13%27.66M22.98%28.31M22.30%28.54M-3.94%22.6M-4.18%22.83M
Development expenditure -44.19%54.56M14.99%109.93M20.26%107.95M26.04%104.01M39.27%97.75M87.40%95.6M144.04%89.76M154.12%82.52M136.29%70.19M136.13%51.01M
Long deferred expense -8.76%7.65M-6.40%8.83M65.58%9.81M17.29%7.88M2.55%8.38M-3.28%9.43M-18.89%5.92M-26.41%6.72M12.54%8.18M47.53%9.75M
Deferred tax assets 89.90%46.24M62.27%38.57M106.89%40.83M2.01%39.95M-22.59%24.35M-21.92%23.77M-60.01%19.74M13.13%39.16M-2.53%31.46M-10.12%30.45M
Usufruct assets -34.79%8.67M-33.32%9.85M-29.30%11.25M-8.50%13.39M22.59%13.3M7.91%14.77M256.93%15.91M-55.72%14.63M-68.22%10.85M-66.42%13.68M
Other non current assets 1.49%51.36M-39.35%32.68M-19.19%48.05M-12.70%48.63M4.41%50.61M95.82%53.88M6.77%59.47M-17.48%55.7M-11.62%48.47M-41.79%27.52M
Total non current assets 15.45%1.15B21.89%1.12B22.10%1.07B17.56%1.04B34.95%993.17M30.66%917.78M25.87%878.29M22.20%886.38M2.68%735.93M-1.38%702.42M
Total assets 16.09%2.12B13.51%2.02B8.32%1.92B10.58%1.87B8.66%1.83B5.70%1.78B50.25%1.77B55.50%1.69B61.01%1.68B68.10%1.69B
Liabilities
Current liabilities
Short term loan --100.09M--70.06M--50M--50M--------------------25.00%100M
Notes payable and accounts payable -24.03%13.1M-9.71%17.57M18.69%13M101.68%20.2M64.61%17.24M46.15%19.46M17.04%10.95M112.05%10.01M63.90%10.47M109.02%13.31M
-Accounts payable -24.03%13.1M-9.71%17.57M18.69%13M101.68%20.2M64.61%17.24M46.15%19.46M17.04%10.95M112.05%10.01M63.90%10.47M109.02%13.31M
Contract liabilities -46.06%5.51M226.56%6.55M43.16%5.96M58.32%6.66M166.46%10.21M-67.17%2.01M19.97%4.16M87.88%4.21M60.27%3.83M19.58%6.11M
Advance receipts -27.84%159.55K-7.89%214.9K-64.36%106.7K-45.96%200.53K-10.89%221.1K-42.26%233.32K69.39%299.36K0.96%371.05K-9.15%248.12K8.01%404.11K
Salaries payable 25.95%64.23M44.55%77.6M26.68%77.01M55.59%71.17M16.76%51M2.56%53.68M38.46%60.79M30.71%45.74M45.47%43.68M48.33%52.35M
Taxs payable 466.29%24.21M-5.01%8.47M11.33%31.29M-19.75%15.39M-89.78%4.28M-57.02%8.91M32.80%28.1M56.54%19.18M408.39%41.82M227.20%20.74M
Other payable (including interest and dividends) 12.06%81.99M23.96%60.33M-18.42%58.09M-21.28%43.58M-0.45%73.16M-16.99%48.67M10.86%71.21M19.47%55.36M13.41%73.49M-15.38%58.64M
-Dividend payable ---------------------------------0.84%622.13K-0.84%622.13K
-Other payable -------------21.28%43.58M-----16.10%48.67M----20.62%55.36M-----15.52%58.01M
Non current liabilities due within one year 15.84%8.06M-3.52%6.87M-18.64%6.05M14.12%6.54M60.57%6.96M70.30%7.12M718.16%7.43M-20.57%5.73M-30.79%4.33M-48.89%4.18M
Other current liabilities 33.78%15.51M0.83%12.47M-27.62%7.42M-19.02%5.91M59.58%11.6M11.37%12.36M24.28%10.24M-39.62%7.29M18.50%7.27M17.86%11.1M
Total current liabilities 79.12%312.86M70.63%260.12M28.84%248.91M48.51%219.64M-5.66%174.67M-42.87%152.45M-23.17%193.19M-32.84%147.9M-17.53%185.15M21.08%266.83M
Current liabilities
Long term deferred income 4.63%72.32M0.12%71.58M5.45%69M0.69%68.01M1.83%69.12M4.49%71.5M8.84%65.44M9.46%67.55M9.01%67.88M15.68%68.42M
Lease liabilities -73.46%1.65M-66.77%2.22M-48.68%5.76M-51.16%5.55M-10.09%6.23M-5.74%6.69M3,611.23%11.22M-57.44%11.37M-74.09%6.93M-76.25%7.1M
Total non current liabilities -1.83%73.97M-5.61%73.81M-2.48%74.76M-6.78%73.57M0.72%75.35M3.53%78.19M26.88%76.66M-10.76%78.92M-15.95%74.81M-15.19%75.52M
Total liabilities 54.72%386.84M44.79%333.92M19.95%323.67M29.27%293.21M-3.82%250.02M-32.63%230.63M-13.48%269.85M-26.51%226.82M-17.08%259.96M10.64%342.35M
Shareholders equity
Paid-in capital 40.69%124.59M40.69%124.59M40.73%123.98M0.52%88.56M0.52%88.56M0.52%88.56M7.00%88.09M6.96%88.09M6.96%88.1M6.96%88.1M
Capital reserve funds 5.02%903.01M4.53%891.01M5.38%854.1M8.13%880.35M9.20%859.84M8.90%852.36M149.65%810.54M171.79%814.17M172.88%787.41M171.61%782.68M
Surplus reserve funds 35.37%59.94M35.37%59.94M0.52%44.28M0.52%44.28M0.52%44.28M0.52%44.28M6.96%44.05M6.96%44.05M6.96%44.05M6.96%44.05M
Retained profit 10.69%649.13M8.33%614.38M2.48%572.34M8.84%566.32M15.19%586.47M30.39%567.12M40.01%558.5M50.61%520.34M59.53%509.12M52.12%434.95M
Less:Treasury stock ---------------------------------60.18%5.28M-60.18%5.28M
Shareholders equity without minority interests 9.98%1.74B8.86%1.69B6.23%1.59B7.69%1.58B10.94%1.58B15.46%1.55B78.33%1.5B92.81%1.47B98.86%1.42B97.09%1.34B
Total shareholder equity 9.98%1.74B8.86%1.69B6.23%1.59B7.69%1.58B10.94%1.58B15.46%1.55B73.18%1.5B87.94%1.47B94.45%1.42B93.71%1.34B
Total liabilityies and equity 16.09%2.12B13.51%2.02B8.32%1.92B10.58%1.87B8.66%1.83B5.70%1.78B50.25%1.77B55.50%1.69B61.01%1.68B68.10%1.69B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg