(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 0.69%472.39M | -42.07%412.41M | -34.71%424.96M | -11.18%427.77M | -9.55%469.17M | 35.03%711.91M | 43.59%650.84M | 19.72%481.61M | 50.03%518.7M | 27.96%527.23M |
Transactional financial assets | -7.68%51.78M | 2.43%52.33M | -28.22%42.28M | -8.27%42.28M | 6.05%56.09M | -3.72%51.09M | 25.92%58.9M | -1.43%46.09M | -17.28%52.89M | -7.55%53.06M |
Notes receivable and accounts receivable | 4.26%433.25M | -16.45%437.82M | -49.82%307.46M | -49.23%295.75M | -25.02%415.56M | 12.63%524.04M | 11.34%612.7M | 32.86%582.52M | 35.46%554.25M | 48.15%465.29M |
-Accounts receivable | 4.26%433.25M | -16.45%437.82M | -49.82%307.46M | -49.23%295.75M | -25.02%415.56M | 12.63%524.04M | 11.34%612.7M | 32.86%582.52M | 35.46%554.25M | 48.15%465.29M |
Other receivables (including interest and dividends) | -83.25%1.26M | 44.49%2.25M | -49.34%1.18M | -90.15%1.2M | 191.35%7.54M | -26.77%1.56M | 160.60%2.34M | 1,513.59%12.22M | 93.76%2.59M | 153.26%2.13M |
-Other receivable | ---- | 44.49%2.25M | ---- | ---- | ---- | -26.77%1.56M | ---- | 1,513.59%12.22M | ---- | 153.26%2.13M |
Advance payment | -51.42%32.81M | -76.70%15.26M | -51.57%33.35M | -76.17%17.36M | -20.28%67.54M | 22.72%65.49M | 3.96%68.88M | 4.71%72.84M | -2.76%84.73M | 5.30%53.37M |
Inventories | 30.67%503.63M | 13.97%456.69M | 2.29%496.14M | -11.25%429.61M | 21.69%385.42M | 10.71%400.72M | 59.56%485.05M | 34.26%484.07M | 11.87%316.71M | 37.24%361.95M |
Receivable financing | 129.86%13.29M | 68.64%53.62M | -57.51%9.01M | 188.52%53.19M | -82.26%5.78M | 66.81%31.8M | 17.33%21.19M | -2.11%18.43M | 43.44%32.58M | -37.81%19.06M |
Other current assets | -2.70%76.3M | -8.83%83.83M | -9.33%87.74M | -18.22%85.32M | -1.16%78.41M | 35.13%91.95M | -0.74%96.77M | 4.36%104.33M | 18.06%79.33M | 8.67%68.05M |
Total current assets | 6.68%1.58B | -19.39%1.51B | -29.78%1.4B | -24.95%1.35B | -9.52%1.49B | 21.19%1.88B | 29.90%2B | 25.39%1.8B | 28.23%1.64B | 30.04%1.55B |
Non Current assets | ||||||||||
Long-term equity investment | -91.03%6.95M | -91.12%7.02M | ---- | ---- | 3.17%77.42M | 4.20%78.98M | 37.30%80.11M | 56.71%74.36M | 55.75%75.04M | 285.77%75.8M |
Fixed assets | ---- | 25.22%2.01B | ---- | ---- | ---- | 74.84%1.61B | ---- | 52.20%1.46B | ---- | 6.61%919.42M |
Constru in process | ---- | -32.25%297.49M | ---- | ---- | ---- | -43.02%439.07M | ---- | 3.21%510.07M | ---- | 189.34%770.58M |
Construction materials | ---- | -28.43%16.13M | ---- | ---- | ---- | 16.23%22.54M | ---- | -36.54%14.92M | ---- | 323.06%19.39M |
Intangible assets | 33.45%147.95M | 34.20%149.07M | 37.89%149.99M | 37.67%150.93M | 21.51%110.87M | 20.97%111.09M | 18.66%108.77M | 19.57%109.63M | -1.13%91.24M | -1.04%91.83M |
Goodwill | 4.45%29.88M | 4.45%29.88M | 4.45%29.88M | 4.45%29.88M | --28.61M | --28.61M | --28.61M | --28.61M | ---- | ---- |
Long deferred expense | -2.10%11.89M | 2.49%12.84M | 12.92%14.39M | 57.30%15.88M | -11.46%12.15M | -15.36%12.52M | -15.54%12.75M | -22.86%10.1M | -0.03%13.72M | 3.08%14.8M |
Deferred tax assets | 34.36%20.32M | 23.50%19.65M | -30.48%14.66M | -19.45%15.56M | 5.84%15.12M | 15.69%15.91M | 81.04%21.08M | 72.51%19.32M | 67.79%14.29M | 73.34%13.76M |
Other non current assets | 46.56%19.94M | -0.22%17.83M | -40.37%14.91M | -43.92%7.51M | -86.23%13.6M | -72.30%17.87M | -63.60%25M | -82.99%13.38M | -2.67%98.78M | 100.09%64.53M |
Total non current assets | 9.61%2.58B | 9.80%2.56B | 10.26%2.51B | 11.88%2.5B | 12.14%2.36B | 18.48%2.33B | 22.35%2.27B | 30.31%2.24B | 43.63%2.1B | 51.51%1.97B |
Total assets | 8.48%4.17B | -3.22%4.08B | -8.46%3.91B | -4.55%3.86B | 2.64%3.84B | 19.67%4.21B | 25.77%4.27B | 28.07%4.04B | 36.44%3.74B | 41.24%3.52B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 68.64%475.66M | 4.53%386.66M | -19.67%281.51M | 127.53%326.04M | 219.17%282.06M | 122.97%369.91M | 68.01%350.45M | -34.38%143.3M | -56.58%88.37M | -21.04%165.9M |
Transactional financial liabilities | ---- | ---- | --486.77K | -15.41%919.47K | -18.22%5.98M | --9.02M | ---- | --1.09M | --7.31M | ---- |
Notes payable and accounts payable | 14.14%621.92M | -4.13%616.17M | -20.95%571.4M | -48.31%454.34M | -28.34%544.89M | -9.73%642.72M | 3.67%722.87M | 31.83%878.94M | 48.77%760.42M | 59.03%711.97M |
-Notes payable | 42.37%244.42M | -14.63%234.55M | -46.21%180.37M | -64.58%136.47M | -56.63%171.67M | -20.69%274.74M | -10.28%335.34M | 24.03%385.3M | 65.91%395.81M | 50.76%346.39M |
-Accounts payable | 1.15%377.51M | 3.71%381.63M | 0.90%391.03M | -35.60%317.88M | 2.36%373.22M | 0.66%367.98M | 19.79%387.53M | 38.65%493.64M | 33.77%364.61M | 67.75%365.58M |
Contract liabilities | 18.02%17.42M | 101.03%21.51M | 579.69%37.89M | 79.18%11.13M | -68.06%14.76M | -23.28%10.7M | -75.88%5.57M | -82.16%6.21M | -26.24%46.21M | -46.93%13.94M |
Salaries payable | -4.67%49.42M | -13.58%38.49M | -24.46%26.77M | -19.38%53.12M | -3.38%51.84M | 10.54%44.54M | 12.72%35.43M | 26.23%65.89M | 31.14%53.65M | 26.98%40.29M |
Taxs payable | -14.64%4.98M | -16.61%12.56M | -55.93%7.65M | -77.47%5.98M | -79.87%5.83M | 49.33%15.06M | 20.24%17.36M | 65.82%26.54M | 292.48%28.98M | 14.39%10.09M |
Other payable (including interest and dividends) | -17.04%32.09M | -12.53%33.38M | -40.24%49.45M | -37.94%49.6M | 9.84%38.69M | 6.59%38.16M | 39.90%82.75M | 34.47%79.92M | -40.58%35.22M | -40.79%35.81M |
-Other payable | ---- | -12.53%33.38M | ---- | ---- | ---- | 6.59%38.16M | ---- | 34.47%79.92M | ---- | -40.79%35.81M |
Non current liabilities due within one year | 30.76%68.07M | 37.93%95.46M | 299.30%94.91M | 286.32%143.01M | -17.06%52.06M | 207.61%69.21M | 76.10%23.77M | 89.87%37.02M | 829.89%62.77M | --22.5M |
Other current liabilities | 77.97%764.58K | 288.85%1.28M | 24.95%1.62M | 114.15%511.34K | -81.13%429.62K | -65.81%330.21K | 17.76%1.3M | -88.08%238.77K | -41.09%2.28M | -36.91%965.87K |
Total current liabilities | 27.47%1.27B | 0.49%1.21B | -13.54%1.07B | -15.69%1.04B | -8.17%996.54M | 19.79%1.2B | 18.21%1.24B | 15.91%1.24B | 21.18%1.09B | 27.31%1B |
Current liabilities | ||||||||||
Long term loan | 1.53%611.98M | -29.38%570.09M | -35.98%533.85M | -29.51%497.03M | -12.36%602.75M | 20.71%807.32M | 57.85%833.87M | 78.65%705.13M | 173.71%687.75M | 328.94%668.83M |
Deferred tax liabilities | -64.79%2.03M | -64.74%2.12M | -66.01%1.99M | -61.93%2.29M | 137.70%5.76M | 86.45%6.01M | 87.37%5.86M | 119.99%6.02M | -4.22%2.43M | -3.91%3.22M |
Long term deferred income | 29.73%44.81M | 20.19%42.31M | 31.59%43.61M | 35.64%45.3M | 3.45%34.54M | 0.90%35.2M | -11.48%33.14M | 31.99%33.4M | 50.50%33.39M | 178.27%34.89M |
Total non current liabilities | 2.45%658.82M | -27.58%614.52M | -33.62%579.45M | -26.85%544.62M | -11.13%643.05M | 20.03%848.53M | 53.45%872.87M | 76.13%744.55M | 162.17%723.56M | 311.45%706.94M |
Total liabilities | 17.66%1.93B | -11.14%1.82B | -21.84%1.65B | -19.88%1.59B | -9.35%1.64B | 19.89%2.05B | 30.60%2.11B | 32.98%1.98B | 54.40%1.81B | 78.25%1.71B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%464.76M | 0.00%464.76M | 49.89%464.76M | 49.89%464.76M | 49.89%464.76M | 49.89%464.76M | 49.78%310.06M | 49.78%310.06M | 49.78%310.06M | 49.78%310.06M |
Capital reserve funds | -2.07%198.8M | -2.07%198.8M | -44.57%198.8M | -44.34%198.8M | -42.80%203.02M | -42.56%203.02M | -21.49%358.67M | -21.26%357.16M | -21.30%354.9M | -21.06%353.45M |
Surplus reserve funds | 12.11%177M | 12.11%177M | 12.11%177M | 12.11%177M | 22.86%157.88M | 22.86%157.88M | 22.86%157.88M | 22.86%157.88M | 17.35%128.51M | 17.35%128.51M |
Retained profit | -4.41%1.29B | -0.94%1.31B | -2.41%1.31B | 5.62%1.32B | 16.55%1.35B | 27.06%1.32B | 30.34%1.34B | 35.62%1.25B | 35.78%1.16B | 26.76%1.04B |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | --0 | -45.68%29.97M | -45.68%29.97M | -45.68%29.97M | -45.68%29.97M |
Other composite income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Specific reserves | 140.21%4.4M | 261.67%3.25M | 1,048.14%3.46M | --2.77M | 250.16%1.83M | 215.90%898.34K | 49.45%300.97K | --0 | 19,405.97%522.94K | 3,200.54%284.38K |
Shareholders equity without minority interests | -1.94%2.14B | 0.22%2.15B | 0.69%2.16B | 5.79%2.16B | 13.27%2.18B | 19.18%2.15B | 21.05%2.14B | 23.53%2.05B | 22.81%1.92B | 17.83%1.8B |
Minority interests | 346.38%100.92M | 520.18%104.52M | 513.38%101.86M | 902.81%102.44M | 124.84%22.61M | 72.32%16.85M | 84.54%16.61M | 58.09%10.22M | 100.46%10.06M | 115.28%9.78M |
Total shareholder equity | 1.64%2.24B | 4.27%2.26B | 4.64%2.26B | 10.25%2.27B | 13.85%2.2B | 19.46%2.16B | 21.38%2.16B | 23.67%2.06B | 23.06%1.93B | 18.12%1.81B |
Total liabilityies and equity | 8.48%4.17B | -3.22%4.08B | -8.46%3.91B | -4.55%3.86B | 2.64%3.84B | 19.67%4.21B | 25.77%4.27B | 28.07%4.04B | 36.44%3.74B | 41.24%3.52B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data