(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 7.47%683.76M | -3.83%653.18M | 10.61%823.89M | -10.06%678.61M | -20.33%636.26M | -19.87%679.18M | -15.02%744.84M | -14.75%754.55M | -1.93%798.64M | -19.52%847.64M |
Transactional financial assets | -0.67%90.24M | 2.03%92.13M | 123.88%90.09M | 124.31%90.11M | 49,764.05%90.86M | 124.86%90.3M | -55.72%40.24M | -60.22%40.17M | -99.77%182.21K | -47.11%40.16M |
Notes receivable and accounts receivable | 37.94%691.79M | 23.46%591.86M | -23.66%498.67M | 4.54%610.2M | -0.03%501.52M | 0.40%479.38M | 60.03%653.19M | 57.68%583.72M | 39.89%501.65M | 24.51%477.45M |
-Notes receivable | ---- | ---- | ---- | --400K | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 37.94%691.79M | 23.46%591.86M | -23.66%498.67M | 4.47%609.8M | -0.03%501.52M | 0.40%479.38M | 61.39%653.19M | 59.39%583.72M | 40.14%501.65M | 24.51%477.45M |
Other receivables (including interest and dividends) | -56.27%8.74M | -45.61%10.72M | -43.01%15.95M | -53.29%14.76M | -32.43%19.99M | -17.58%19.7M | 29.05%27.99M | 53.13%31.59M | -5.70%29.58M | -7.08%23.91M |
-Other receivable | ---- | ---- | ---- | -53.29%14.76M | ---- | -17.58%19.7M | ---- | 53.13%31.59M | ---- | -7.08%23.91M |
Contractual assets | ---- | 67.19%4.38M | -38.51%3.55M | -46.33%3.26M | -81.35%1.47M | -63.88%2.62M | -37.30%5.77M | -35.18%6.07M | -28.39%7.89M | -41.18%7.26M |
Advance payment | -23.31%12.93M | -16.14%11.4M | -51.31%15.12M | -62.43%12.46M | -47.66%16.86M | -48.88%13.59M | 0.57%31.04M | -0.29%33.16M | -45.82%32.21M | 46.75%26.59M |
Inventories | -12.37%425.01M | -17.78%493.14M | -23.72%427.77M | -38.30%394.58M | -10.65%485.01M | 12.52%599.77M | 4.73%560.82M | 33.42%639.49M | 24.73%542.84M | 36.99%533.01M |
Other current assets | 16.21%43.92M | 23.80%61.66M | -54.72%46.44M | -56.49%45.62M | -63.82%37.79M | -48.56%49.8M | 223.94%102.57M | 244.96%104.86M | 164.82%104.47M | 119.94%96.82M |
Total current assets | 9.31%1.96B | -0.82%1.92B | -11.31%1.92B | -15.68%1.85B | -11.29%1.79B | -5.77%1.93B | 8.03%2.17B | 13.70%2.19B | 10.24%2.02B | 2.54%2.05B |
Non Current assets | ||||||||||
Other non-current financial assets | 87.14%105.65M | 2.93%56.05M | 37.94%57.07M | 37.94%57.07M | 36.46%56.45M | -20.26%54.45M | -24.11%41.37M | -24.11%41.37M | 68.75%41.37M | 1,448.32%68.29M |
Investment real estate | -5.23%40.27M | -5.14%40.95M | -6.07%41.17M | -5.98%41.83M | -5.89%42.5M | -5.81%43.16M | -39.00%43.83M | -38.94%44.49M | -38.87%45.16M | -35.58%45.82M |
Long-term equity investment | -0.52%638.77M | -1.25%632.97M | -2.96%645.19M | -3.00%645.78M | -5.09%642.11M | -5.43%641M | 19.61%664.87M | 25.06%665.76M | 55.97%676.55M | 58.91%677.8M |
Fixed assets | ---- | ---- | ---- | 59.72%460.29M | ---- | 98.48%441.2M | ---- | 25.72%288.19M | ---- | -0.34%222.29M |
Constru in process | ---- | ---- | ---- | -14.84%152.44M | ---- | -27.42%110.08M | ---- | 201.66%179M | ---- | 323.63%151.67M |
Construction materials | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.59%71.95K |
Intangible assets | 0.62%84.43M | -1.20%85.96M | 0.66%88.01M | -6.06%86.38M | -8.04%83.91M | -8.38%87.01M | -7.24%87.43M | -4.86%91.95M | -8.41%91.24M | -0.89%94.97M |
Goodwill | -0.22%82.98M | 4.06%83.89M | 0.04%86.05M | 6.72%87.62M | 3.39%83.16M | -0.89%80.61M | 4.34%86.01M | 1.16%82.1M | -2.43%80.43M | -3.75%81.34M |
Long deferred expense | 13.40%7.47M | -28.31%5.15M | 14.99%7.87M | 0.93%7.56M | -15.07%6.58M | 11.65%7.18M | -5.11%6.84M | -13.16%7.49M | -14.54%7.75M | -32.47%6.44M |
Deferred tax assets | -7.67%47.98M | -7.79%44.96M | 4.82%51.34M | -5.93%53.87M | 2.09%51.97M | 16.54%48.76M | 51.16%48.98M | 54.54%57.27M | 65.34%50.91M | 54.84%41.84M |
Usufruct assets | 10.71%16.18M | 7.68%18.1M | 110.25%22.04M | 96.23%14.23M | 17.34%14.61M | -15.16%16.81M | -41.48%10.48M | -64.05%7.25M | -48.10%12.45M | -36.81%19.82M |
Other non current assets | 21.81%66.46M | 10.39%57.14M | -1.52%61.41M | 0.06%61.33M | 12.33%54.56M | 4.17%51.76M | 34.55%62.35M | 25.54%61.29M | 1.78%48.57M | 1.32%49.69M |
Total non current assets | 7.40%1.73B | 5.53%1.67B | 6.61%1.7B | 9.32%1.67B | 10.29%1.61B | 8.36%1.58B | 24.35%1.59B | 22.99%1.53B | 33.13%1.46B | 37.80%1.46B |
Total assets | 8.40%3.69B | 2.04%3.59B | -3.71%3.62B | -5.42%3.52B | -2.22%3.4B | 0.10%3.52B | 14.40%3.76B | 17.33%3.72B | 18.83%3.48B | 14.75%3.51B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -18.36%325.71M | -37.54%299.19M | -36.90%352.05M | -43.54%330.32M | -30.07%398.97M | -9.69%479.02M | 19.99%557.9M | 7.47%585.11M | 70.47%570.5M | 6.93%530.39M |
Transactional financial liabilities | -50.40%4.74M | ---- | -79.36%1.43M | 79.02%7.27M | --9.55M | 6,952.73%10.32M | --6.91M | --4.06M | ---- | --146.28K |
Notes payable and accounts payable | 31.70%515.37M | 21.91%610.46M | -17.09%516.97M | -31.25%466.12M | -23.96%391.31M | -17.28%500.75M | 30.23%623.54M | 55.96%677.97M | 24.69%514.6M | 18.48%605.35M |
-Notes payable | 30.58%134.56M | 29.00%179.2M | 27.59%164.85M | 13.46%103.15M | -15.64%103.05M | 8.12%138.92M | 27.82%129.21M | -6.12%90.91M | 34.98%122.16M | 62.83%128.48M |
-Accounts payable | 32.10%380.81M | 19.19%431.25M | -28.77%352.12M | -38.17%362.97M | -26.54%288.27M | -24.12%361.83M | 30.88%494.33M | 73.76%587.05M | 21.80%392.44M | 10.38%476.87M |
Contract liabilities | -20.15%16.78M | -30.39%16.87M | -33.31%16.64M | -11.74%16.21M | 10.28%21.02M | 38.47%24.24M | -46.03%24.95M | -50.03%18.37M | -41.54%19.06M | -63.68%17.5M |
Advance receipts | ---- | ---- | -7.06%165.33K | 26.33%86.37K | -61.33%72.57K | -54.35%99.71K | --177.9K | 239.00%68.37K | -52.19%187.67K | 27.78%218.41K |
Salaries payable | 6.12%62.17M | 7.72%77.66M | -2.43%70.31M | -8.97%62.17M | 4.08%58.58M | -3.75%72.1M | 24.00%72.06M | 39.40%68.29M | 20.23%56.28M | 34.92%74.91M |
Taxs payable | -14.47%38.12M | -24.73%33.68M | -19.52%47.29M | 0.45%54.53M | -4.13%44.57M | -13.74%44.74M | 46.16%58.76M | 48.23%54.29M | 3.94%46.49M | 29.73%51.87M |
Other payable (including interest and dividends) | 109.62%77.81M | 92.30%68.89M | 54.03%44.18M | -15.43%34.38M | 9.16%37.12M | 10.57%35.82M | 214.57%28.68M | 206.05%40.65M | 94.93%34.01M | 133.86%32.4M |
-Other payable | ---- | ---- | ---- | -15.43%34.38M | ---- | 10.57%35.82M | ---- | 209.11%40.65M | ---- | 136.14%32.4M |
Non current liabilities due within one year | 13.56%102.68M | -62.94%97.8M | 988.69%212.24M | 1,006.85%263.87M | 103.13%90.42M | 489.66%263.88M | -38.54%19.5M | -8.67%23.84M | 96.22%44.51M | 182.31%44.75M |
Other current liabilities | -37.40%1.58M | -44.42%1.4M | 245.71%1.71M | -15.55%1.5M | 84.02%2.52M | 49.24%2.51M | -75.43%494.74K | -24.75%1.78M | 73.73%1.37M | -55.17%1.68M |
Total current liabilities | 8.62%1.14B | -15.87%1.21B | -9.33%1.26B | -16.14%1.24B | -18.09%1.05B | 5.46%1.43B | 23.11%1.39B | 28.97%1.47B | 40.62%1.29B | 14.77%1.36B |
Current liabilities | ||||||||||
Long term loan | 33.21%321.49M | 201.11%220.56M | -49.86%149.22M | -49.67%120.95M | 28.09%241.34M | -61.61%73.25M | 49.80%297.6M | 90.82%240.3M | 43.75%188.41M | 18,386.20%190.79M |
Bonds payable | 6.27%200.69M | 6.39%197.75M | 6.51%194.78M | 6.88%191.83M | 6.91%188.85M | 6.98%185.88M | 6.41%182.86M | 6.59%179.48M | 7.15%176.65M | 7.57%173.74M |
Long term account payable | ---- | ---- | ---- | -60.48%4.45M | ---- | -50.47%5.34M | ---- | -27.06%11.25M | ---- | -53.13%10.77M |
Deferred tax liabilities | -0.51%9.36M | -2.43%9.14M | 90.66%9.3M | 94.90%9.62M | 8.34%9.41M | 4.57%9.37M | 1.25%4.88M | 1.66%4.94M | 77.40%8.68M | 62.97%8.96M |
Long term deferred income | -57.59%30.13M | -4.70%30.49M | 107.08%67.41M | 110.19%69.01M | 114.57%71.05M | -4.17%32M | -14.94%32.55M | -7.65%32.83M | -7.59%33.11M | -5.43%33.39M |
Lease liabilities | -4.34%9.99M | 8.26%10.55M | 110.54%15.51M | 71.95%8.59M | 336.97%10.45M | 112.48%9.74M | 4.28%7.37M | -48.35%5M | -77.10%2.39M | -69.53%4.59M |
Total non current liabilities | 9.44%576.26M | 49.90%473.04M | -17.93%440.71M | -14.64%404.45M | 25.19%526.56M | -25.26%315.58M | 23.16%536.98M | 31.67%473.79M | 15.34%420.59M | 74.92%422.25M |
Total liabilities | 8.89%1.72B | -4.01%1.68B | -11.72%1.7B | -15.77%1.64B | -7.43%1.58B | -1.82%1.75B | 23.12%1.93B | 29.61%1.95B | 33.42%1.71B | 24.96%1.78B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%239.79M | 0.00%239.79M | 0.00%239.79M | 0.00%239.79M | 0.00%239.79M | 0.00%239.79M | -0.14%239.79M | -0.16%239.79M | -0.16%239.79M | -0.17%239.79M |
Other equity instruments | -0.02%65.47M | -0.01%65.47M | -0.03%65.47M | -0.01%65.48M | -0.02%65.48M | -0.02%65.48M | -0.01%65.49M | -0.01%65.49M | -0.00%65.5M | -0.02%65.5M |
Capital reserve funds | 2.02%733.31M | 2.15%730.09M | 1.74%726.49M | 1.83%721.54M | 2.03%718.81M | 1.75%714.73M | -0.60%714.04M | -1.89%708.6M | -2.49%704.54M | -2.67%702.44M |
Surplus reserve funds | 6.60%56.11M | 6.60%56.11M | 4.27%52.63M | 4.27%52.63M | 4.27%52.63M | 4.27%52.63M | 0.00%50.48M | 0.00%50.48M | 0.00%50.48M | 0.00%50.48M |
Retained profit | 16.72%890.74M | 12.44%818.8M | 9.89%827.73M | 6.64%781.76M | 1.57%763.17M | 2.95%728.2M | 11.01%753.25M | 17.42%733.11M | 25.71%751.34M | 28.05%707.37M |
Less:Treasury stock | 10.81%65.13M | -13.31%50.95M | 20.59%58.78M | 20.59%58.78M | 20.59%58.78M | 20.59%58.78M | -4.26%48.74M | -6.18%48.74M | -6.18%48.74M | 43.58%48.74M |
Other composite income | 23.10%-8.64M | 76.57%-6.71M | 4.45%12.38M | 225.23%21.28M | 64.70%-11.23M | 4.34%-28.65M | 149.07%11.85M | 45.19%-16.99M | -19.55%-31.83M | -94.02%-29.95M |
Shareholders equity without minority interests | 8.01%1.91B | 8.12%1.85B | 4.45%1.87B | 5.31%1.82B | 2.24%1.77B | 1.57%1.71B | 6.45%1.79B | 6.91%1.73B | 8.34%1.73B | 6.70%1.69B |
Minority interests | 6.93%56.57M | 4.57%56.38M | 16.07%51.41M | 33.96%53.37M | 26.06%52.9M | 21.15%53.92M | 6.13%44.29M | -15.84%39.84M | -18.43%41.96M | -18.87%44.51M |
Total shareholder equity | 7.98%1.97B | 8.01%1.91B | 4.73%1.92B | 5.96%1.88B | 2.80%1.82B | 2.08%1.77B | 6.44%1.83B | 6.26%1.77B | 7.51%1.77B | 5.85%1.73B |
Total liabilityies and equity | 8.40%3.69B | 2.04%3.59B | -3.71%3.62B | -5.42%3.52B | -2.22%3.4B | 0.10%3.52B | 14.40%3.76B | 17.33%3.72B | 18.83%3.48B | 14.75%3.51B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data