CN Stock MarketDetailed Quotes

300586 Malion New Materials

Watchlist
  • 6.11
  • -0.03-0.49%
Market Closed Jul 15 15:00 CST
4.35BMarket Cap49.67P/E (TTM)

Malion New Materials Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-19.80%420.18M
-22.00%1.87B
-21.48%1.4B
-22.65%967.85M
-14.16%523.89M
27.53%2.4B
44.37%1.78B
50.28%1.25B
35.88%610.31M
23.97%1.88B
Operating revenue
-19.80%420.18M
-22.00%1.87B
-21.48%1.4B
-22.65%967.85M
-14.16%523.89M
27.53%2.4B
44.37%1.78B
50.28%1.25B
35.88%610.31M
23.97%1.88B
Other operating revenue
----
3.43%300.45M
----
9.89%167.25M
----
14.40%290.48M
----
30.35%152.19M
----
8.06%253.92M
Total operating cost
-11.35%385.16M
-8.55%1.68B
-7.40%1.24B
-10.03%820.73M
-2.73%434.49M
5.56%1.84B
9.46%1.34B
12.59%912.2M
4.57%446.7M
19.91%1.74B
Operating cost
-10.57%337.98M
-7.67%1.47B
-6.69%1.09B
-8.93%717.57M
-1.64%377.92M
2.54%1.59B
4.78%1.17B
6.92%787.92M
-2.14%384.22M
19.73%1.55B
Operating tax surcharges
-3.77%4.05M
-25.43%16.2M
-20.66%12.49M
-23.94%8.47M
-19.77%4.21M
111.64%21.72M
222.75%15.74M
261.21%11.13M
288.08%5.25M
31.53%10.26M
Operating expense
8.58%4.91M
5.35%24.34M
16.80%16.32M
22.03%10.42M
44.64%4.52M
27.32%23.1M
19.93%13.97M
6.20%8.54M
-10.01%3.13M
17.94%18.15M
Administration expense
-9.11%19.59M
-8.58%83.76M
-8.84%65.53M
-14.83%42.19M
-3.18%21.55M
42.01%91.61M
76.01%71.88M
90.87%49.53M
60.70%22.26M
14.74%64.51M
Financial expense
-59.71%2.98M
3.22%17.44M
29.95%13.45M
-25.73%7.84M
-18.04%7.41M
-41.65%16.89M
-49.22%10.35M
-22.16%10.56M
60.90%9.04M
6.10%28.95M
-Interest expense (Financial expense)
-39.54%4.78M
-30.53%21.01M
-23.62%17.58M
-12.94%14.39M
-2.74%7.91M
12.22%30.24M
12.97%23.01M
19.74%16.53M
26.37%8.13M
3.14%26.94M
-Interest Income (Financial expense)
-2.61%-1.05M
-0.24%-4.93M
-8.88%-3.89M
-30.11%-2.81M
-2.85%-1.02M
-80.27%-4.92M
-125.30%-3.57M
-141.03%-2.16M
-64.89%-992.81K
-18.48%-2.73M
Research and development
-17.11%15.65M
-24.89%71.22M
-25.92%49.9M
-23.08%34.24M
-17.21%18.88M
37.86%94.82M
75.09%67.36M
96.73%44.51M
121.96%22.8M
36.47%68.78M
Credit Impairment Loss
43.48%-596.93K
70.82%-1.86M
-55.06%-538.32K
-556.18%-862.29K
-347.69%-1.06M
-329.46%-6.36M
-108.75%-347.18K
-104.98%-131.41K
-78.56%426.37K
452.61%2.77M
Asset Impairment Loss
-6,385.67%-118.56K
-432.62%-36.3M
--478.73K
-569.78%-2.79M
--1.89K
80.24%-6.82M
----
--593.45K
----
-20.36%-34.49M
Other net revenue
47.14%5.45M
-179.93%-4.72M
-43.81%7.94M
-70.18%2.62M
-19.62%3.7M
133.15%5.9M
160.85%14.13M
862.62%8.77M
4,438.24%4.61M
32.12%-17.8M
Fair value change income
----
2,032.45%12.64M
----
----
----
---653.89K
----
----
----
----
Invest income
-42.34%1.57M
-75.81%2.93M
-75.30%2.15M
-50.09%2.56M
10.02%2.73M
81.86%12.11M
307.43%8.72M
196.07%5.14M
173.15%2.48M
350.28%6.66M
-Including: Investment income associates
6.32%1.57M
-86.23%1.41M
-87.51%922.15K
-49.77%1.75M
1.41%1.48M
97.53%10.22M
255.20%7.38M
160.52%3.48M
143.63%1.46M
277.16%5.17M
Asset deal income
-119.46%-1.39K
-48.24%240.94K
-140.56%-38.18K
-1,245.09%-38.18K
--7.13K
3,898.41%465.47K
206.40%94.13K
-12.79%-2.84K
----
-109.14%-12.25K
Other revenue
127.29%4.59M
146.21%17.64M
3.87%5.88M
17.66%3.74M
18.86%2.02M
-1.48%7.16M
-1.29%5.66M
-12.16%3.18M
12.74%1.7M
26.62%7.27M
Operating profit
-56.53%40.47M
-67.40%184.24M
-64.49%158.8M
-56.96%149.74M
-44.66%93.1M
368.51%565.16M
5,229.89%447.2M
1,387.48%347.88M
662.65%168.23M
218.68%120.63M
Add:Non operating Income
205.00%43.97K
-76.54%157.23K
-80.03%78.38K
-92.14%27.4K
-77.30%14.42K
-60.23%670.33K
-15.58%392.49K
147.34%348.81K
-47.27%63.5K
51.41%1.69M
Less:Non operating expense
2,261.47%332.16K
23.74%4.17M
223.22%1.11M
273.02%872.86K
-90.57%14.07K
-46.77%3.37M
87.54%344.5K
1,305.19%234K
6,785.51%149.11K
216.16%6.33M
Total profit
-56.84%40.18M
-67.96%180.22M
-64.73%157.76M
-57.21%148.89M
-44.63%93.1M
384.95%562.46M
5,057.58%447.25M
1,380.10%348M
658.20%168.14M
213.78%115.98M
Less:Income tax cost
-73.76%2.67M
-76.54%14.49M
-76.97%12.58M
-66.42%14.94M
-54.76%10.18M
465.54%61.79M
4,280.44%54.61M
3,025.79%44.5M
1,017.90%22.51M
81.43%10.92M
Net profit
-54.76%37.51M
-66.90%165.73M
-63.02%145.19M
-55.86%133.95M
-43.06%82.92M
376.57%500.68M
3,834.98%392.63M
1,274.04%303.5M
622.27%145.63M
239.53%105.06M
Net profit from continuing operation
-54.76%37.51M
-66.90%165.73M
-63.02%145.19M
-55.86%133.95M
-43.06%82.92M
376.57%500.68M
3,834.98%392.63M
1,274.04%303.5M
622.27%145.63M
239.53%105.06M
Less:Minority Profit
-62.39%11M
-72.34%50.77M
-68.86%44.34M
-60.38%43.89M
-46.53%29.25M
339.44%183.58M
2,539.90%142.39M
20,552.44%110.79M
44,470.21%54.7M
480.67%41.78M
Net profit of parent company owners
-50.60%26.51M
-63.75%114.96M
-59.70%100.85M
-53.27%90.06M
-40.97%53.67M
401.08%317.1M
1,482.39%250.24M
751.59%192.71M
353.73%90.93M
50.97%63.28M
Earning per share
Basic earning per share
-52.60%0.0373
-64.91%0.1632
-60.93%0.1434
-54.42%0.1288
-41.00%0.0787
260.26%0.4651
1,012.12%0.367
469.76%0.2826
203.87%0.1334
43.44%0.1291
Diluted earning per share
-52.36%0.0373
-64.64%0.1632
-60.63%0.1429
-53.96%0.1283
-40.55%0.0783
257.55%0.4616
1,000.00%0.363
461.90%0.2787
200.00%0.1317
43.44%0.1291
Other composite income
-370.55%-211.53K
-109.56%-63.65K
-180.59%-509.73K
-81.79%92.53K
-80.45%78.19K
234.81%666.09K
302.00%632.52K
593.10%508.08K
295.50%399.99K
16.84%-494.11K
Other composite income of parent company owners
-332.32%-154.91K
-112.58%-53.35K
-189.46%-331.98K
-79.81%65.71K
-74.28%66.68K
235.19%424.08K
281.30%371.07K
584.35%325.42K
300.43%259.25K
22.95%-313.7K
Other composite income of minority owners
-592.03%-56.62K
-104.26%-10.3K
-167.99%-177.75K
-85.31%26.82K
-91.82%11.51K
234.15%242.01K
341.05%261.45K
609.25%182.66K
287.01%140.74K
3.54%-180.4K
Total composite income
-55.06%37.3M
-66.96%165.67M
-63.21%144.68M
-55.91%134.04M
-43.16%83M
379.46%501.34M
3,969.01%393.27M
1,271.79%304.01M
631.68%146.03M
244.55%104.56M
Total composite income of parent company owners
-50.95%26.36M
-63.81%114.91M
-59.89%100.51M
-53.31%90.13M
-41.07%53.74M
404.25%317.52M
1,505.51%250.61M
751.24%193.04M
357.98%91.19M
51.70%62.97M
Total composite income of minority owners
-62.60%10.94M
-72.39%50.76M
-69.04%44.16M
-60.43%43.92M
-46.65%29.26M
341.93%183.82M
2,499.78%142.65M
21,608.77%110.97M
115,418.07%54.84M
472.67%41.59M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Huaxing Certified Public Accountants (Special General Partnership)
--
--
--
Huaxing Certified Public Accountants (Special General Partnership)
--
--
--
Huaxing Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -19.80%420.18M-22.00%1.87B-21.48%1.4B-22.65%967.85M-14.16%523.89M27.53%2.4B44.37%1.78B50.28%1.25B35.88%610.31M23.97%1.88B
Operating revenue -19.80%420.18M-22.00%1.87B-21.48%1.4B-22.65%967.85M-14.16%523.89M27.53%2.4B44.37%1.78B50.28%1.25B35.88%610.31M23.97%1.88B
Other operating revenue ----3.43%300.45M----9.89%167.25M----14.40%290.48M----30.35%152.19M----8.06%253.92M
Total operating cost -11.35%385.16M-8.55%1.68B-7.40%1.24B-10.03%820.73M-2.73%434.49M5.56%1.84B9.46%1.34B12.59%912.2M4.57%446.7M19.91%1.74B
Operating cost -10.57%337.98M-7.67%1.47B-6.69%1.09B-8.93%717.57M-1.64%377.92M2.54%1.59B4.78%1.17B6.92%787.92M-2.14%384.22M19.73%1.55B
Operating tax surcharges -3.77%4.05M-25.43%16.2M-20.66%12.49M-23.94%8.47M-19.77%4.21M111.64%21.72M222.75%15.74M261.21%11.13M288.08%5.25M31.53%10.26M
Operating expense 8.58%4.91M5.35%24.34M16.80%16.32M22.03%10.42M44.64%4.52M27.32%23.1M19.93%13.97M6.20%8.54M-10.01%3.13M17.94%18.15M
Administration expense -9.11%19.59M-8.58%83.76M-8.84%65.53M-14.83%42.19M-3.18%21.55M42.01%91.61M76.01%71.88M90.87%49.53M60.70%22.26M14.74%64.51M
Financial expense -59.71%2.98M3.22%17.44M29.95%13.45M-25.73%7.84M-18.04%7.41M-41.65%16.89M-49.22%10.35M-22.16%10.56M60.90%9.04M6.10%28.95M
-Interest expense (Financial expense) -39.54%4.78M-30.53%21.01M-23.62%17.58M-12.94%14.39M-2.74%7.91M12.22%30.24M12.97%23.01M19.74%16.53M26.37%8.13M3.14%26.94M
-Interest Income (Financial expense) -2.61%-1.05M-0.24%-4.93M-8.88%-3.89M-30.11%-2.81M-2.85%-1.02M-80.27%-4.92M-125.30%-3.57M-141.03%-2.16M-64.89%-992.81K-18.48%-2.73M
Research and development -17.11%15.65M-24.89%71.22M-25.92%49.9M-23.08%34.24M-17.21%18.88M37.86%94.82M75.09%67.36M96.73%44.51M121.96%22.8M36.47%68.78M
Credit Impairment Loss 43.48%-596.93K70.82%-1.86M-55.06%-538.32K-556.18%-862.29K-347.69%-1.06M-329.46%-6.36M-108.75%-347.18K-104.98%-131.41K-78.56%426.37K452.61%2.77M
Asset Impairment Loss -6,385.67%-118.56K-432.62%-36.3M--478.73K-569.78%-2.79M--1.89K80.24%-6.82M------593.45K-----20.36%-34.49M
Other net revenue 47.14%5.45M-179.93%-4.72M-43.81%7.94M-70.18%2.62M-19.62%3.7M133.15%5.9M160.85%14.13M862.62%8.77M4,438.24%4.61M32.12%-17.8M
Fair value change income ----2,032.45%12.64M---------------653.89K----------------
Invest income -42.34%1.57M-75.81%2.93M-75.30%2.15M-50.09%2.56M10.02%2.73M81.86%12.11M307.43%8.72M196.07%5.14M173.15%2.48M350.28%6.66M
-Including: Investment income associates 6.32%1.57M-86.23%1.41M-87.51%922.15K-49.77%1.75M1.41%1.48M97.53%10.22M255.20%7.38M160.52%3.48M143.63%1.46M277.16%5.17M
Asset deal income -119.46%-1.39K-48.24%240.94K-140.56%-38.18K-1,245.09%-38.18K--7.13K3,898.41%465.47K206.40%94.13K-12.79%-2.84K-----109.14%-12.25K
Other revenue 127.29%4.59M146.21%17.64M3.87%5.88M17.66%3.74M18.86%2.02M-1.48%7.16M-1.29%5.66M-12.16%3.18M12.74%1.7M26.62%7.27M
Operating profit -56.53%40.47M-67.40%184.24M-64.49%158.8M-56.96%149.74M-44.66%93.1M368.51%565.16M5,229.89%447.2M1,387.48%347.88M662.65%168.23M218.68%120.63M
Add:Non operating Income 205.00%43.97K-76.54%157.23K-80.03%78.38K-92.14%27.4K-77.30%14.42K-60.23%670.33K-15.58%392.49K147.34%348.81K-47.27%63.5K51.41%1.69M
Less:Non operating expense 2,261.47%332.16K23.74%4.17M223.22%1.11M273.02%872.86K-90.57%14.07K-46.77%3.37M87.54%344.5K1,305.19%234K6,785.51%149.11K216.16%6.33M
Total profit -56.84%40.18M-67.96%180.22M-64.73%157.76M-57.21%148.89M-44.63%93.1M384.95%562.46M5,057.58%447.25M1,380.10%348M658.20%168.14M213.78%115.98M
Less:Income tax cost -73.76%2.67M-76.54%14.49M-76.97%12.58M-66.42%14.94M-54.76%10.18M465.54%61.79M4,280.44%54.61M3,025.79%44.5M1,017.90%22.51M81.43%10.92M
Net profit -54.76%37.51M-66.90%165.73M-63.02%145.19M-55.86%133.95M-43.06%82.92M376.57%500.68M3,834.98%392.63M1,274.04%303.5M622.27%145.63M239.53%105.06M
Net profit from continuing operation -54.76%37.51M-66.90%165.73M-63.02%145.19M-55.86%133.95M-43.06%82.92M376.57%500.68M3,834.98%392.63M1,274.04%303.5M622.27%145.63M239.53%105.06M
Less:Minority Profit -62.39%11M-72.34%50.77M-68.86%44.34M-60.38%43.89M-46.53%29.25M339.44%183.58M2,539.90%142.39M20,552.44%110.79M44,470.21%54.7M480.67%41.78M
Net profit of parent company owners -50.60%26.51M-63.75%114.96M-59.70%100.85M-53.27%90.06M-40.97%53.67M401.08%317.1M1,482.39%250.24M751.59%192.71M353.73%90.93M50.97%63.28M
Earning per share
Basic earning per share -52.60%0.0373-64.91%0.1632-60.93%0.1434-54.42%0.1288-41.00%0.0787260.26%0.46511,012.12%0.367469.76%0.2826203.87%0.133443.44%0.1291
Diluted earning per share -52.36%0.0373-64.64%0.1632-60.63%0.1429-53.96%0.1283-40.55%0.0783257.55%0.46161,000.00%0.363461.90%0.2787200.00%0.131743.44%0.1291
Other composite income -370.55%-211.53K-109.56%-63.65K-180.59%-509.73K-81.79%92.53K-80.45%78.19K234.81%666.09K302.00%632.52K593.10%508.08K295.50%399.99K16.84%-494.11K
Other composite income of parent company owners -332.32%-154.91K-112.58%-53.35K-189.46%-331.98K-79.81%65.71K-74.28%66.68K235.19%424.08K281.30%371.07K584.35%325.42K300.43%259.25K22.95%-313.7K
Other composite income of minority owners -592.03%-56.62K-104.26%-10.3K-167.99%-177.75K-85.31%26.82K-91.82%11.51K234.15%242.01K341.05%261.45K609.25%182.66K287.01%140.74K3.54%-180.4K
Total composite income -55.06%37.3M-66.96%165.67M-63.21%144.68M-55.91%134.04M-43.16%83M379.46%501.34M3,969.01%393.27M1,271.79%304.01M631.68%146.03M244.55%104.56M
Total composite income of parent company owners -50.95%26.36M-63.81%114.91M-59.89%100.51M-53.31%90.13M-41.07%53.74M404.25%317.52M1,505.51%250.61M751.24%193.04M357.98%91.19M51.70%62.97M
Total composite income of minority owners -62.60%10.94M-72.39%50.76M-69.04%44.16M-60.43%43.92M-46.65%29.26M341.93%183.82M2,499.78%142.65M21,608.77%110.97M115,418.07%54.84M472.67%41.59M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Huaxing Certified Public Accountants (Special General Partnership)------Huaxing Certified Public Accountants (Special General Partnership)------Huaxing Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg