(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Goods sale service render cash | 14.63%3.3B | 15.13%2.15B | 24.40%1.04B | 11.02%4.09B | 5.30%2.88B | 19.08%1.87B | 24.56%835.56M | 54.85%3.68B | 58.11%2.74B | 40.75%1.57B |
Refunds of taxes and levies | 20.82%109.87M | -8.29%62.54M | 58.01%36.68M | -45.81%106.49M | -48.12%90.94M | -45.49%68.2M | 0.04%23.21M | 37.34%196.5M | 180.66%175.29M | 265.04%125.1M |
Cash received relating to other operating activities | -72.72%60.39M | -78.44%42.62M | 176.98%22.74M | -26.08%255.33M | -30.32%221.36M | -33.53%197.67M | -91.58%8.21M | 375.27%345.42M | 753.11%317.67M | 1,342.63%297.39M |
Cash inflows from operating activities | 8.75%3.47B | 5.71%2.25B | 26.75%1.1B | 5.34%4.45B | -1.11%3.19B | 7.16%2.13B | 9.53%866.99M | 62.86%4.22B | 76.43%3.23B | 70.29%1.99B |
Goods services cash paid | 8.69%2.42B | 12.79%1.63B | 19.26%846.49M | 22.62%3.21B | 8.97%2.22B | 18.62%1.44B | 27.93%709.8M | 56.35%2.62B | 63.39%2.04B | 46.37%1.22B |
Staff behalf paid | 9.62%383.04M | 9.05%271.71M | 8.90%163.06M | 16.22%454.95M | 18.94%349.43M | 24.59%249.17M | 29.31%149.74M | 36.69%391.45M | 35.77%293.79M | 28.97%199.99M |
All taxes paid | -1.96%202.17M | -4.11%135.08M | 1.46%68.66M | 17.81%264.61M | 18.41%206.2M | 37.20%140.87M | 65.81%67.67M | 42.46%224.62M | 41.99%174.14M | 20.48%102.67M |
Cash paid relating to other operating activities | -39.43%182.64M | -61.88%96.42M | -4.91%45.4M | -27.24%344.98M | -21.86%301.53M | -24.79%252.94M | 11.67%47.75M | 193.21%474.14M | 311.59%385.9M | 418.19%336.29M |
Cash outflows from operating activities | 3.37%3.18B | 2.16%2.13B | 15.25%1.12B | 15.28%4.28B | 6.44%3.08B | 12.43%2.09B | 29.27%974.95M | 62.62%3.71B | 72.11%2.89B | 63.27%1.86B |
Net cash flows from operating activities | 156.53%287.54M | 170.84%121.55M | 77.09%-24.74M | -66.40%172.63M | -66.46%112.09M | -66.30%44.88M | -388.98%-107.97M | 64.63%513.85M | 125.43%334.16M | 324.81%133.19M |
Investing cash flow | ||||||||||
Cash received from disposal of investments | 384.54%586.3M | 1,348.24%579.3M | 1,083.29%473.31M | --221M | --121M | --40M | --40M | ---- | ---- | ---- |
Cash received from returns on investments | 131.57%2.97M | 4,483.72%2.91M | 1,728.23%1.16M | 9,383.77%3.56M | 3,314.57%1.28M | 69.01%63.38K | 69.01%63.38K | -19.61%37.5K | -67.60%37.5K | --37.5K |
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset | 2,129.90%19.99M | -46.26%422.5K | 10.66%850.1K | -59.53%896.36K | 51.05%896.36K | 332.18%786.23K | --768.23K | 43.32%2.22M | -49.72%593.43K | -77.47%181.92K |
Net cash received from disposal of subsidiaries and other business units | ---- | ---- | ---- | ---- | --36.21M | ---- | ---- | ---- | ---- | ---- |
Cash received relating to other investing activities | --1.09M | --1.09M | --1.77K | --135.48K | ---- | ---- | ---- | ---- | --9.98M | --9.98M |
Cash inflows from investing activities | 282.92%610.34M | 1,328.94%583.72M | 1,064.11%475.33M | 9,914.56%225.59M | 1,402.49%159.39M | 300.61%40.85M | 108,784.29%40.83M | -79.28%2.25M | 14.12%10.61M | 1,162.99%10.2M |
Cash paid to acquire fixed assets intangible assets and other long-term assets | -51.90%188.7M | -34.09%165.11M | -29.55%59.94M | 95.91%573.67M | 105.94%392.27M | 53.32%250.52M | -12.03%85.08M | -43.14%292.83M | -52.12%190.48M | -21.25%163.4M |
Cash paid to acquire investments | 275.78%762.44M | 489.16%732.89M | 1,276.78%688.39M | 582.24%272.9M | 12.69%202.9M | 24.17%124.4M | --50M | -6.09%40M | 814.84%180.04M | 439.43%100.18M |
Net cash paid to acquire subsidiaries and other business units | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --170.17M | ---- | ---- |
Cash outflows from investing activities | 59.81%951.14M | 139.52%898.01M | 453.99%748.33M | 68.30%846.57M | 60.63%595.17M | 42.24%374.91M | 39.66%135.08M | -10.49%503M | -11.98%370.52M | 16.59%263.58M |
Net cash flows from investing activities | 21.79%-340.8M | 5.92%-314.29M | -189.66%-273.01M | -24.01%-620.98M | -21.08%-435.78M | -31.84%-334.06M | 2.52%-94.25M | 9.14%-500.75M | 12.57%-359.92M | -12.48%-253.38M |
Financing cash flow | ||||||||||
Cash received from capital contributions | 2,733.72%121M | 2,733.72%121M | 1,812.18%81.65M | -90.45%40.48M | -98.98%4.27M | -98.98%4.27M | --4.27M | 14,030.00%423.9M | --419.4M | --417M |
-Including: Cash received from capital contributions by minority shareholders of subsidiaries | --121M | 2,733.72%121M | 1,812.18%81.65M | --40.48M | ---- | --4.27M | --4.27M | ---- | ---- | ---- |
Cash from borrowing | 31.74%1.71B | 41.30%1.4B | 37.13%548.5M | 22.62%1.83B | 31.44%1.3B | 44.09%990M | 96.28%400M | 29.04%1.49B | 11.41%985.59M | 55.92%687.06M |
Cash received relating to other financing activities | -95.52%7.25M | -97.57%2M | -93.21%2M | 67.07%147.29M | 154.69%161.82M | 100.63%82.34M | 71.59%29.51M | 879.62%88.17M | 605.97%63.54M | 720.85%41.04M |
Cash inflows from financing activities | 25.55%1.83B | 41.36%1.52B | 45.73%632.15M | 0.67%2.02B | -0.48%1.46B | -5.98%1.08B | 96.29%433.78M | 71.52%2.01B | 64.33%1.47B | 156.95%1.15B |
Borrowing repayment | 81.25%1.53B | 141.34%1.29B | -53.35%66.12M | -16.78%1.15B | -18.13%845.04M | -16.07%534.41M | 11.57%141.75M | 159.48%1.38B | 197.04%1.03B | 338.31%636.74M |
Dividend interest payment | -1.75%118.67M | -18.01%84.19M | 25.18%16.55M | 17.58%143.55M | 12.02%120.79M | 13.24%102.68M | -7.07%13.22M | 30.00%122.09M | 38.34%107.82M | 34.58%90.68M |
-Including:Cash payments for dividends or profit to minority shareholders | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.62M | ---- |
Cash payments relating to other financing activities | -47.78%17.61M | -43.83%13.76M | 131.25%8.79M | -84.22%38.41M | -81.19%33.73M | -71.10%24.49M | -88.05%3.8M | 260.78%243.34M | 369.57%179.38M | 464.81%84.72M |
Cash outflows from financing activities | 66.86%1.67B | 109.76%1.39B | -42.40%91.46M | -23.77%1.33B | -24.24%999.56M | -18.54%661.59M | -8.26%158.77M | 151.80%1.75B | 184.58%1.32B | 256.75%812.14M |
Net cash flows from financing activities | -63.85%167.01M | -67.67%134.16M | 96.61%540.7M | 165.86%687.22M | 209.75%461.95M | 24.65%415.03M | 473.86%275.01M | -45.63%258.49M | -65.32%149.14M | 52.74%332.97M |
Net cash flow | ||||||||||
Exchange rate change effecting cash and cash equivalents | 115.36%5.99M | 516.21%10.97M | 152.20%2.06M | 888.02%17.5M | 130.29%2.78M | 29.89%-2.64M | 7.90%-3.95M | 78.25%-2.22M | -5.50%-9.19M | 45.46%-3.76M |
Net increase in cash and cash equivalents | -15.11%119.74M | -138.64%-47.6M | 255.90%245.02M | -4.83%256.37M | 23.51%141.05M | -41.05%123.21M | 538.72%68.85M | 19.08%269.37M | -27.67%114.2M | 1,115.02%209.01M |
Add:Begin period cash and cash equivalents | 38.14%928.48M | 38.14%928.48M | 38.14%928.48M | 66.88%672.11M | 66.88%672.11M | 66.88%672.11M | 66.88%672.11M | 128.13%402.74M | 128.13%402.74M | 128.13%402.74M |
End period cash equivalent | 28.91%1.05B | 10.76%880.88M | 58.38%1.17B | 38.14%928.48M | 57.30%813.16M | 30.01%795.32M | 91.44%740.96M | 66.88%672.11M | 54.58%516.94M | 215.76%611.76M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data