CN Stock MarketDetailed Quotes

300612 Shunya International Martech

Watchlist
  • 13.35
  • 0.000.00%
Market Closed Aug 16 15:00 CST
2.40BMarket Cap-24097P/E (TTM)

Shunya International Martech Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-34.28%150.07M
-5.32%1.05B
-6.32%654.03M
4.97%440.63M
19.72%228.35M
20.75%1.11B
15.78%698.11M
15.31%419.75M
16.20%190.74M
48.12%917.44M
Operating revenue
-34.28%150.07M
-5.32%1.05B
-6.32%654.03M
4.97%440.63M
19.72%228.35M
20.75%1.11B
15.78%698.11M
15.31%419.75M
16.20%190.74M
48.12%917.44M
Other operating revenue
----
--0
----
--0
----
--0
----
--0
----
--0
Interest income
----
--0
----
----
----
----
----
----
----
----
Commission income
----
--0
----
----
----
----
----
----
----
----
Premiums earned
----
--0
----
----
----
----
----
----
----
----
Total operating cost
-26.78%165.72M
-0.84%1.03B
0.70%645.64M
12.93%432.97M
27.47%226.35M
18.23%1.04B
4.70%641.15M
6.24%383.39M
4.33%177.57M
39.49%876.79M
Operating cost
-31.07%132.59M
-0.93%870.86M
-0.50%540.45M
12.88%364.57M
31.20%192.36M
20.31%879.03M
6.16%543.19M
9.83%322.96M
9.65%146.62M
50.82%730.66M
Operating tax surcharges
-83.53%530.88K
8.04%8.22M
20.53%4.8M
32.75%4.3M
330.68%3.22M
36.98%7.61M
47.49%3.98M
82.24%3.24M
-17.78%748.49K
-18.10%5.55M
Operating expense
0.31%19.52M
16.88%93.19M
36.53%64.01M
44.75%40.92M
31.88%19.46M
14.69%79.73M
-0.63%46.89M
-15.90%28.27M
-20.89%14.75M
-10.89%69.51M
Administration expense
23.35%10.32M
-18.19%44.18M
-18.57%27.56M
-13.23%17.32M
-12.34%8.36M
20.46%54.01M
10.10%33.85M
6.59%19.96M
-1.84%9.54M
19.07%44.84M
Financial expense
-17.63%1.44M
37.87%6.92M
52.80%5.38M
65.42%3.54M
16.25%1.75M
154.25%5.02M
132.58%3.52M
238.07%2.14M
332.75%1.5M
213.95%1.97M
-Interest expense (Financial expense)
0.35%1.83M
27.18%7.31M
42.76%5.66M
56.88%3.86M
9.05%1.82M
92.90%5.75M
78.26%3.96M
71.17%2.46M
--1.67M
--2.98M
-Interest Income (Financial expense)
-342.76%-394.99K
43.48%-455.54K
35.09%-323.55K
2.72%-347.41K
53.69%-89.21K
24.94%-805.99K
41.33%-498.48K
57.48%-357.11K
48.66%-192.63K
40.55%-1.07M
Research and development
10.60%1.33M
-59.86%4.5M
-64.70%3.43M
-66.07%2.32M
-72.76%1.2M
-53.74%11.22M
-47.56%9.72M
-43.55%6.83M
-35.76%4.41M
3.63%24.25M
Credit Impairment Loss
7.58%-1.84M
-166.44%-22.37M
42.11%-3.2M
35.89%-2.53M
-78.48%-1.99M
-10.20%-8.4M
39.16%-5.52M
46.87%-3.95M
20.22%-1.12M
-191.47%-7.62M
Asset Impairment Loss
----
-4,559.48%-76.57M
----
----
----
86.64%-1.64M
--0
----
----
-48.06%-12.3M
Other net revenue
-400.19%-2.39M
-1,381.83%-95.16M
75.30%-1.47M
83.56%-527.1K
140.93%797.05K
68.82%-6.42M
39.11%-5.95M
62.21%-3.21M
-849.25%-1.95M
-126.16%-20.6M
Fair value change income
----
--0
----
----
----
----
----
----
----
----
Invest income
14.38%-1.2M
22.48%-5.07M
28.48%-3.58M
6.23%-3.11M
-5.43%-1.41M
25.05%-6.54M
12.55%-5.01M
29.83%-3.31M
24.68%-1.33M
-13.38%-8.73M
Net open hedge income
----
--0
----
----
----
----
----
----
----
----
-Including: Investment income associates
-15.49%-672.82K
32.78%-2.4M
63.15%-1.05M
57.11%-851.99K
11.74%-582.55K
40.45%-3.58M
35.11%-2.86M
25.86%-1.99M
39.62%-660.06K
11.49%-6.01M
Exchange income
----
--0
----
----
----
----
----
----
----
----
Asset deal income
----
317.84%389.89K
-146.64%-43.52K
-149.18%-43.52K
----
187.91%93.31K
179.91%93.31K
175.79%88.5K
----
-808.82%-106.14K
Other revenue
-84.38%656.08K
-15.96%8.46M
19.31%5.35M
29.94%5.16M
730.85%4.2M
23.39%10.07M
-13.31%4.49M
4.79%3.97M
-82.97%505.43K
-14.11%8.16M
Operating profit
-745.52%-18.04M
-214.36%-74.1M
-86.44%6.92M
-78.49%7.13M
-75.08%2.8M
223.07%64.8M
366.17%51.01M
720.49%33.15M
279.32%11.22M
209.66%20.06M
Add:Non operating Income
--11.01K
1.93%60K
96.89%115.9K
--115.9K
----
26,161.12%58.86K
-94.33%58.86K
----
----
-99.73%224.15
Less:Non operating expense
-61.26%1.78K
-48.69%728.16K
-99.91%2.23K
--2.23K
--4.6K
121.37%1.42M
752.96%2.56M
----
----
-56.03%641.08K
Total profit
-746.25%-18.03M
-217.87%-74.77M
-85.50%7.03M
-78.15%7.24M
-75.12%2.79M
226.72%63.44M
363.30%48.51M
693.54%33.15M
272.56%11.22M
198.74%19.42M
Less:Income tax cost
31.26%2.22M
-56.60%5.36M
-53.16%4.76M
-47.74%2.96M
-39.49%1.69M
5.65%12.35M
3,318.26%10.16M
445.42%5.66M
90.10%2.79M
59.44%11.69M
Net profit
SL-20.25M
SL-80.13M
-94.07%2.28M
-84.42%4.28M
-86.94%1.1M
560.99%51.09M
FLtoP38.36M
FLtoP27.49M
FLtoP8.43M
FLtoP7.73M
Net profit from continuing operation
-1,939.99%-20.25M
-256.84%-80.13M
-94.07%2.28M
-84.42%4.28M
-86.94%1.1M
560.99%51.09M
311.80%38.36M
514.98%27.49M
205.71%8.43M
128.63%7.73M
Net income from discontinuing operating
----
--0
----
----
----
----
----
----
----
----
Less:Minority Profit
-67.87%-334.86K
32.95%-1.6M
57.01%-902.9K
33.08%-444.2K
46.12%-199.48K
-16.09%-2.39M
-1.09%-2.1M
77.49%-663.74K
78.78%-370.23K
-215.69%-2.06M
Net profit of parent company owners
-1,631.94%-19.92M
-246.85%-78.53M
-92.14%3.18M
-83.21%4.73M
-85.22%1.3M
446.50%53.48M
352.35%40.46M
865.99%28.15M
241.28%8.8M
134.01%9.79M
Earning per share
Basic earning per share
-1,626.83%-0.1252
-244.12%-0.49
-92.00%0.02
-83.50%0.0297
-85.17%0.0082
466.67%0.34
350.00%0.25
1,000.00%0.18
238.25%0.0553
133.33%0.06
Diluted earning per share
-1,626.83%-0.1252
-244.12%-0.49
-92.00%0.02
-83.50%0.0297
-85.17%0.0082
466.67%0.34
350.00%0.25
1,000.00%0.18
238.25%0.0553
133.33%0.06
Other composite income
101.97%32.4K
-21.81%-16.74M
226.45%1.5M
-6,736.39%-16.48M
-1,141.78%-1.65M
-1,769.13%-13.74M
1,254.81%460.71K
258.96%248.39K
-56.41%157.91K
94.95%-735.26K
Other composite income of parent company owners
101.97%32.4K
-31.57%-16.54M
226.45%1.5M
-6,736.39%-16.48M
-1,141.78%-1.65M
-1,609.73%-12.57M
1,254.81%460.71K
258.96%248.39K
-56.41%157.91K
94.95%-735.26K
Other composite income of minority owners
----
82.98%-199.5K
----
----
----
---1.17M
----
----
----
----
Total composite income
-3,614.86%-20.22M
-359.37%-96.87M
-90.26%3.78M
-143.99%-12.2M
-106.34%-544.32K
433.99%37.35M
313.88%38.82M
509.08%27.73M
212.82%8.58M
116.83%6.99M
Total composite income of parent company owners
-5,666.66%-19.89M
-332.41%-95.07M
-88.56%4.68M
-141.40%-11.76M
-103.85%-344.84K
352.00%40.91M
354.59%40.92M
841.23%28.4M
252.70%8.95M
120.88%9.05M
Total composite income of minority owners
-67.87%-334.86K
49.43%-1.8M
57.01%-902.9K
33.08%-444.2K
46.12%-199.48K
-73.09%-3.56M
-1.09%-2.1M
77.49%-663.74K
78.78%-370.23K
-215.69%-2.06M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
ZTE Certified Public Accountants (Special General Partnership)
--
--
--
ZTE Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -34.28%150.07M-5.32%1.05B-6.32%654.03M4.97%440.63M19.72%228.35M20.75%1.11B15.78%698.11M15.31%419.75M16.20%190.74M48.12%917.44M
Operating revenue -34.28%150.07M-5.32%1.05B-6.32%654.03M4.97%440.63M19.72%228.35M20.75%1.11B15.78%698.11M15.31%419.75M16.20%190.74M48.12%917.44M
Other operating revenue ------0------0------0------0------0
Interest income ------0--------------------------------
Commission income ------0--------------------------------
Premiums earned ------0--------------------------------
Total operating cost -26.78%165.72M-0.84%1.03B0.70%645.64M12.93%432.97M27.47%226.35M18.23%1.04B4.70%641.15M6.24%383.39M4.33%177.57M39.49%876.79M
Operating cost -31.07%132.59M-0.93%870.86M-0.50%540.45M12.88%364.57M31.20%192.36M20.31%879.03M6.16%543.19M9.83%322.96M9.65%146.62M50.82%730.66M
Operating tax surcharges -83.53%530.88K8.04%8.22M20.53%4.8M32.75%4.3M330.68%3.22M36.98%7.61M47.49%3.98M82.24%3.24M-17.78%748.49K-18.10%5.55M
Operating expense 0.31%19.52M16.88%93.19M36.53%64.01M44.75%40.92M31.88%19.46M14.69%79.73M-0.63%46.89M-15.90%28.27M-20.89%14.75M-10.89%69.51M
Administration expense 23.35%10.32M-18.19%44.18M-18.57%27.56M-13.23%17.32M-12.34%8.36M20.46%54.01M10.10%33.85M6.59%19.96M-1.84%9.54M19.07%44.84M
Financial expense -17.63%1.44M37.87%6.92M52.80%5.38M65.42%3.54M16.25%1.75M154.25%5.02M132.58%3.52M238.07%2.14M332.75%1.5M213.95%1.97M
-Interest expense (Financial expense) 0.35%1.83M27.18%7.31M42.76%5.66M56.88%3.86M9.05%1.82M92.90%5.75M78.26%3.96M71.17%2.46M--1.67M--2.98M
-Interest Income (Financial expense) -342.76%-394.99K43.48%-455.54K35.09%-323.55K2.72%-347.41K53.69%-89.21K24.94%-805.99K41.33%-498.48K57.48%-357.11K48.66%-192.63K40.55%-1.07M
Research and development 10.60%1.33M-59.86%4.5M-64.70%3.43M-66.07%2.32M-72.76%1.2M-53.74%11.22M-47.56%9.72M-43.55%6.83M-35.76%4.41M3.63%24.25M
Credit Impairment Loss 7.58%-1.84M-166.44%-22.37M42.11%-3.2M35.89%-2.53M-78.48%-1.99M-10.20%-8.4M39.16%-5.52M46.87%-3.95M20.22%-1.12M-191.47%-7.62M
Asset Impairment Loss -----4,559.48%-76.57M------------86.64%-1.64M--0---------48.06%-12.3M
Other net revenue -400.19%-2.39M-1,381.83%-95.16M75.30%-1.47M83.56%-527.1K140.93%797.05K68.82%-6.42M39.11%-5.95M62.21%-3.21M-849.25%-1.95M-126.16%-20.6M
Fair value change income ------0--------------------------------
Invest income 14.38%-1.2M22.48%-5.07M28.48%-3.58M6.23%-3.11M-5.43%-1.41M25.05%-6.54M12.55%-5.01M29.83%-3.31M24.68%-1.33M-13.38%-8.73M
Net open hedge income ------0--------------------------------
-Including: Investment income associates -15.49%-672.82K32.78%-2.4M63.15%-1.05M57.11%-851.99K11.74%-582.55K40.45%-3.58M35.11%-2.86M25.86%-1.99M39.62%-660.06K11.49%-6.01M
Exchange income ------0--------------------------------
Asset deal income ----317.84%389.89K-146.64%-43.52K-149.18%-43.52K----187.91%93.31K179.91%93.31K175.79%88.5K-----808.82%-106.14K
Other revenue -84.38%656.08K-15.96%8.46M19.31%5.35M29.94%5.16M730.85%4.2M23.39%10.07M-13.31%4.49M4.79%3.97M-82.97%505.43K-14.11%8.16M
Operating profit -745.52%-18.04M-214.36%-74.1M-86.44%6.92M-78.49%7.13M-75.08%2.8M223.07%64.8M366.17%51.01M720.49%33.15M279.32%11.22M209.66%20.06M
Add:Non operating Income --11.01K1.93%60K96.89%115.9K--115.9K----26,161.12%58.86K-94.33%58.86K---------99.73%224.15
Less:Non operating expense -61.26%1.78K-48.69%728.16K-99.91%2.23K--2.23K--4.6K121.37%1.42M752.96%2.56M---------56.03%641.08K
Total profit -746.25%-18.03M-217.87%-74.77M-85.50%7.03M-78.15%7.24M-75.12%2.79M226.72%63.44M363.30%48.51M693.54%33.15M272.56%11.22M198.74%19.42M
Less:Income tax cost 31.26%2.22M-56.60%5.36M-53.16%4.76M-47.74%2.96M-39.49%1.69M5.65%12.35M3,318.26%10.16M445.42%5.66M90.10%2.79M59.44%11.69M
Net profit SL-20.25MSL-80.13M-94.07%2.28M-84.42%4.28M-86.94%1.1M560.99%51.09MFLtoP38.36MFLtoP27.49MFLtoP8.43MFLtoP7.73M
Net profit from continuing operation -1,939.99%-20.25M-256.84%-80.13M-94.07%2.28M-84.42%4.28M-86.94%1.1M560.99%51.09M311.80%38.36M514.98%27.49M205.71%8.43M128.63%7.73M
Net income from discontinuing operating ------0--------------------------------
Less:Minority Profit -67.87%-334.86K32.95%-1.6M57.01%-902.9K33.08%-444.2K46.12%-199.48K-16.09%-2.39M-1.09%-2.1M77.49%-663.74K78.78%-370.23K-215.69%-2.06M
Net profit of parent company owners -1,631.94%-19.92M-246.85%-78.53M-92.14%3.18M-83.21%4.73M-85.22%1.3M446.50%53.48M352.35%40.46M865.99%28.15M241.28%8.8M134.01%9.79M
Earning per share
Basic earning per share -1,626.83%-0.1252-244.12%-0.49-92.00%0.02-83.50%0.0297-85.17%0.0082466.67%0.34350.00%0.251,000.00%0.18238.25%0.0553133.33%0.06
Diluted earning per share -1,626.83%-0.1252-244.12%-0.49-92.00%0.02-83.50%0.0297-85.17%0.0082466.67%0.34350.00%0.251,000.00%0.18238.25%0.0553133.33%0.06
Other composite income 101.97%32.4K-21.81%-16.74M226.45%1.5M-6,736.39%-16.48M-1,141.78%-1.65M-1,769.13%-13.74M1,254.81%460.71K258.96%248.39K-56.41%157.91K94.95%-735.26K
Other composite income of parent company owners 101.97%32.4K-31.57%-16.54M226.45%1.5M-6,736.39%-16.48M-1,141.78%-1.65M-1,609.73%-12.57M1,254.81%460.71K258.96%248.39K-56.41%157.91K94.95%-735.26K
Other composite income of minority owners ----82.98%-199.5K---------------1.17M----------------
Total composite income -3,614.86%-20.22M-359.37%-96.87M-90.26%3.78M-143.99%-12.2M-106.34%-544.32K433.99%37.35M313.88%38.82M509.08%27.73M212.82%8.58M116.83%6.99M
Total composite income of parent company owners -5,666.66%-19.89M-332.41%-95.07M-88.56%4.68M-141.40%-11.76M-103.85%-344.84K352.00%40.91M354.59%40.92M841.23%28.4M252.70%8.95M120.88%9.05M
Total composite income of minority owners -67.87%-334.86K49.43%-1.8M57.01%-902.9K33.08%-444.2K46.12%-199.48K-73.09%-3.56M-1.09%-2.1M77.49%-663.74K78.78%-370.23K-215.69%-2.06M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --ZTE Certified Public Accountants (Special General Partnership)------ZTE Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg