CN Stock MarketDetailed Quotes

300612 Shunya International Martech

Watchlist
  • 18.21
  • -0.52-2.78%
Noon Break Nov 28 11:30 CST
3.28BMarket Cap-31505P/E (TTM)

Shunya International Martech Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-34.43%428.84M
-24.53%332.55M
-34.28%150.07M
-5.32%1.05B
-6.32%654.03M
4.97%440.63M
19.72%228.35M
20.75%1.11B
15.78%698.11M
15.31%419.75M
Operating revenue
-34.43%428.84M
-24.53%332.55M
-34.28%150.07M
-5.32%1.05B
-6.32%654.03M
4.97%440.63M
19.72%228.35M
20.75%1.11B
15.78%698.11M
15.31%419.75M
Other operating revenue
----
--0
----
--0
----
--0
----
--0
----
--0
Interest income
--0
--0
----
--0
--0
--0
----
----
----
----
Commission income
--0
--0
----
--0
--0
--0
----
----
----
----
Premiums earned
--0
--0
----
--0
--0
--0
----
----
----
----
Total operating cost
-32.63%434.99M
-22.10%337.29M
-26.78%165.72M
-0.84%1.03B
0.70%645.64M
12.93%432.97M
27.47%226.35M
18.23%1.04B
4.70%641.15M
6.24%383.39M
Operating cost
-37.80%336.13M
-26.24%268.89M
-31.07%132.59M
-0.93%870.86M
-0.50%540.45M
12.88%364.57M
31.20%192.36M
20.31%879.03M
6.16%543.19M
9.83%322.96M
Operating tax surcharges
-60.33%1.9M
-62.46%1.62M
-83.53%530.88K
8.04%8.22M
20.53%4.8M
32.75%4.3M
330.68%3.22M
36.98%7.61M
47.49%3.98M
82.24%3.24M
Operating expense
-8.86%58.34M
-1.36%40.36M
0.31%19.52M
16.88%93.19M
36.53%64.01M
44.75%40.92M
31.88%19.46M
14.69%79.73M
-0.63%46.89M
-15.90%28.27M
Administration expense
14.10%31.44M
23.80%21.44M
23.35%10.32M
-18.19%44.18M
-18.57%27.56M
-13.23%17.32M
-12.34%8.36M
20.46%54.01M
10.10%33.85M
6.59%19.96M
Financial expense
-39.05%3.28M
-31.88%2.41M
-17.63%1.44M
37.87%6.92M
52.80%5.38M
65.42%3.54M
16.25%1.75M
154.25%5.02M
132.58%3.52M
238.07%2.14M
-Interest expense (Financial expense)
-30.18%3.95M
-24.21%2.92M
0.35%1.83M
27.18%7.31M
42.76%5.66M
56.88%3.86M
9.05%1.82M
92.90%5.75M
78.26%3.96M
71.17%2.46M
-Interest Income (Financial expense)
-113.17%-689.72K
-50.47%-522.76K
-342.76%-394.99K
43.48%-455.54K
35.09%-323.55K
2.72%-347.41K
53.69%-89.21K
24.94%-805.99K
41.33%-498.48K
57.48%-357.11K
Research and development
13.31%3.89M
10.87%2.57M
10.60%1.33M
-59.86%4.5M
-64.70%3.43M
-66.07%2.32M
-72.76%1.2M
-53.74%11.22M
-47.56%9.72M
-43.55%6.83M
Credit Impairment Loss
-91.97%-6.14M
-93.06%-4.89M
7.58%-1.84M
-166.44%-22.37M
42.11%-3.2M
35.89%-2.53M
-78.48%-1.99M
-10.20%-8.4M
39.16%-5.52M
46.87%-3.95M
Asset Impairment Loss
--0
--0
----
-4,559.48%-76.57M
--0
--0
----
86.64%-1.64M
--0
----
Other net revenue
-703.13%-11.81M
-606.81%-3.73M
-400.19%-2.39M
-1,381.83%-95.16M
75.30%-1.47M
83.56%-527.1K
140.93%797.05K
68.82%-6.42M
39.11%-5.95M
62.21%-3.21M
Fair value change income
--0
--0
----
--0
--0
--0
----
----
----
----
Invest income
-91.55%-6.86M
100.16%4.91K
14.38%-1.2M
22.48%-5.07M
28.48%-3.58M
6.23%-3.11M
-5.43%-1.41M
25.05%-6.54M
12.55%-5.01M
29.83%-3.31M
Net open hedge income
--0
--0
----
--0
--0
--0
----
----
----
----
-Including: Investment income associates
10.27%-945.39K
28.56%-608.68K
-15.49%-672.82K
32.78%-2.4M
63.15%-1.05M
57.11%-851.99K
11.74%-582.55K
40.45%-3.58M
35.11%-2.86M
25.86%-1.99M
Exchange income
--0
--0
----
--0
--0
--0
----
----
----
----
Asset deal income
94.21%-2.52K
94.21%-2.52K
----
317.84%389.89K
-146.64%-43.52K
-149.18%-43.52K
----
187.91%93.31K
179.91%93.31K
175.79%88.5K
Other revenue
-77.72%1.19M
-77.49%1.16M
-84.38%656.08K
-15.96%8.46M
19.31%5.35M
29.94%5.16M
730.85%4.2M
23.39%10.07M
-13.31%4.49M
4.79%3.97M
Operating profit
-359.52%-17.96M
-218.75%-8.47M
-745.52%-18.04M
-214.36%-74.1M
-86.44%6.92M
-78.49%7.13M
-75.08%2.8M
223.07%64.8M
366.17%51.01M
720.49%33.15M
Add:Non operating Income
-82.25%20.57K
-90.50%11.01K
--11.01K
1.93%60K
96.89%115.9K
--115.9K
----
26,161.12%58.86K
-94.33%58.86K
----
Less:Non operating expense
50,111.79%1.12M
49,908.81%1.11M
-61.26%1.78K
-48.69%728.16K
-99.91%2.23K
--2.23K
--4.6K
121.37%1.42M
752.96%2.56M
----
Total profit
-370.95%-19.06M
-232.13%-9.57M
-746.25%-18.03M
-217.87%-74.77M
-85.50%7.03M
-78.15%7.24M
-75.12%2.79M
226.72%63.44M
363.30%48.51M
693.54%33.15M
Less:Income tax cost
-9.36%4.31M
15.27%3.41M
31.26%2.22M
-56.60%5.36M
-53.16%4.76M
-47.74%2.96M
-39.49%1.69M
5.65%12.35M
3,318.26%10.16M
445.42%5.66M
Net profit
-1,126.76%-23.37M
-403.07%-12.98M
-1,939.99%-20.25M
-256.84%-80.13M
-94.07%2.28M
-84.42%4.28M
-86.94%1.1M
560.99%51.09M
311.80%38.36M
514.98%27.49M
Net profit from continuing operation
-1,126.76%-23.37M
-403.07%-12.98M
-1,939.99%-20.25M
-256.84%-80.13M
-94.07%2.28M
-84.42%4.28M
-86.94%1.1M
560.99%51.09M
311.80%38.36M
514.98%27.49M
Net income from discontinuing operating
--0
--0
----
--0
--0
--0
----
----
----
----
Less:Minority Profit
-3.11%-931K
-99.08%-884.3K
-67.87%-334.86K
32.95%-1.6M
57.01%-902.9K
33.08%-444.2K
46.12%-199.48K
-16.09%-2.39M
-1.09%-2.1M
77.49%-663.74K
Net profit of parent company owners
-805.83%-22.44M
-355.89%-12.1M
-1,631.94%-19.92M
-246.85%-78.53M
-92.14%3.18M
-83.21%4.73M
-85.22%1.3M
446.50%53.48M
352.35%40.46M
865.99%28.15M
Earning per share
Basic earning per share
-750.00%-0.13
-340.07%-0.0713
-1,626.83%-0.1252
-244.12%-0.49
-92.00%0.02
-83.50%0.0297
-85.17%0.0082
466.67%0.34
350.00%0.25
1,000.00%0.18
Diluted earning per share
-750.00%-0.13
-340.07%-0.0713
-1,626.83%-0.1252
-244.12%-0.49
-92.00%0.02
-83.50%0.0297
-85.17%0.0082
466.67%0.34
350.00%0.25
1,000.00%0.18
Other composite income
-111.29%-169.74K
100.67%110.69K
101.97%32.4K
-21.81%-16.74M
226.45%1.5M
-6,736.39%-16.48M
-1,141.78%-1.65M
-1,769.13%-13.74M
1,254.81%460.71K
258.96%248.39K
Other composite income of parent company owners
-111.29%-169.74K
100.67%110.69K
101.97%32.4K
-31.57%-16.54M
226.45%1.5M
-6,736.39%-16.48M
-1,141.78%-1.65M
-1,609.73%-12.57M
1,254.81%460.71K
258.96%248.39K
Other composite income of minority owners
--0
--0
----
82.98%-199.5K
--0
--0
----
---1.17M
----
----
Total composite income
-722.70%-23.54M
-5.49%-12.87M
-3,614.86%-20.22M
-359.37%-96.87M
-90.26%3.78M
-143.99%-12.2M
-106.34%-544.32K
433.99%37.35M
313.88%38.82M
509.08%27.73M
Total composite income of parent company owners
-582.75%-22.61M
-1.95%-11.99M
-5,666.66%-19.89M
-332.41%-95.07M
-88.56%4.68M
-141.40%-11.76M
-103.85%-344.84K
352.00%40.91M
354.59%40.92M
841.23%28.4M
Total composite income of minority owners
-3.11%-931K
-99.08%-884.3K
-67.87%-334.86K
49.43%-1.8M
57.01%-902.9K
33.08%-444.2K
46.12%-199.48K
-73.09%-3.56M
-1.09%-2.1M
77.49%-663.74K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
ZTE Accounting firm (Special General Partnership)
--
--
--
ZTE Accounting firm (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -34.43%428.84M-24.53%332.55M-34.28%150.07M-5.32%1.05B-6.32%654.03M4.97%440.63M19.72%228.35M20.75%1.11B15.78%698.11M15.31%419.75M
Operating revenue -34.43%428.84M-24.53%332.55M-34.28%150.07M-5.32%1.05B-6.32%654.03M4.97%440.63M19.72%228.35M20.75%1.11B15.78%698.11M15.31%419.75M
Other operating revenue ------0------0------0------0------0
Interest income --0--0------0--0--0----------------
Commission income --0--0------0--0--0----------------
Premiums earned --0--0------0--0--0----------------
Total operating cost -32.63%434.99M-22.10%337.29M-26.78%165.72M-0.84%1.03B0.70%645.64M12.93%432.97M27.47%226.35M18.23%1.04B4.70%641.15M6.24%383.39M
Operating cost -37.80%336.13M-26.24%268.89M-31.07%132.59M-0.93%870.86M-0.50%540.45M12.88%364.57M31.20%192.36M20.31%879.03M6.16%543.19M9.83%322.96M
Operating tax surcharges -60.33%1.9M-62.46%1.62M-83.53%530.88K8.04%8.22M20.53%4.8M32.75%4.3M330.68%3.22M36.98%7.61M47.49%3.98M82.24%3.24M
Operating expense -8.86%58.34M-1.36%40.36M0.31%19.52M16.88%93.19M36.53%64.01M44.75%40.92M31.88%19.46M14.69%79.73M-0.63%46.89M-15.90%28.27M
Administration expense 14.10%31.44M23.80%21.44M23.35%10.32M-18.19%44.18M-18.57%27.56M-13.23%17.32M-12.34%8.36M20.46%54.01M10.10%33.85M6.59%19.96M
Financial expense -39.05%3.28M-31.88%2.41M-17.63%1.44M37.87%6.92M52.80%5.38M65.42%3.54M16.25%1.75M154.25%5.02M132.58%3.52M238.07%2.14M
-Interest expense (Financial expense) -30.18%3.95M-24.21%2.92M0.35%1.83M27.18%7.31M42.76%5.66M56.88%3.86M9.05%1.82M92.90%5.75M78.26%3.96M71.17%2.46M
-Interest Income (Financial expense) -113.17%-689.72K-50.47%-522.76K-342.76%-394.99K43.48%-455.54K35.09%-323.55K2.72%-347.41K53.69%-89.21K24.94%-805.99K41.33%-498.48K57.48%-357.11K
Research and development 13.31%3.89M10.87%2.57M10.60%1.33M-59.86%4.5M-64.70%3.43M-66.07%2.32M-72.76%1.2M-53.74%11.22M-47.56%9.72M-43.55%6.83M
Credit Impairment Loss -91.97%-6.14M-93.06%-4.89M7.58%-1.84M-166.44%-22.37M42.11%-3.2M35.89%-2.53M-78.48%-1.99M-10.20%-8.4M39.16%-5.52M46.87%-3.95M
Asset Impairment Loss --0--0-----4,559.48%-76.57M--0--0----86.64%-1.64M--0----
Other net revenue -703.13%-11.81M-606.81%-3.73M-400.19%-2.39M-1,381.83%-95.16M75.30%-1.47M83.56%-527.1K140.93%797.05K68.82%-6.42M39.11%-5.95M62.21%-3.21M
Fair value change income --0--0------0--0--0----------------
Invest income -91.55%-6.86M100.16%4.91K14.38%-1.2M22.48%-5.07M28.48%-3.58M6.23%-3.11M-5.43%-1.41M25.05%-6.54M12.55%-5.01M29.83%-3.31M
Net open hedge income --0--0------0--0--0----------------
-Including: Investment income associates 10.27%-945.39K28.56%-608.68K-15.49%-672.82K32.78%-2.4M63.15%-1.05M57.11%-851.99K11.74%-582.55K40.45%-3.58M35.11%-2.86M25.86%-1.99M
Exchange income --0--0------0--0--0----------------
Asset deal income 94.21%-2.52K94.21%-2.52K----317.84%389.89K-146.64%-43.52K-149.18%-43.52K----187.91%93.31K179.91%93.31K175.79%88.5K
Other revenue -77.72%1.19M-77.49%1.16M-84.38%656.08K-15.96%8.46M19.31%5.35M29.94%5.16M730.85%4.2M23.39%10.07M-13.31%4.49M4.79%3.97M
Operating profit -359.52%-17.96M-218.75%-8.47M-745.52%-18.04M-214.36%-74.1M-86.44%6.92M-78.49%7.13M-75.08%2.8M223.07%64.8M366.17%51.01M720.49%33.15M
Add:Non operating Income -82.25%20.57K-90.50%11.01K--11.01K1.93%60K96.89%115.9K--115.9K----26,161.12%58.86K-94.33%58.86K----
Less:Non operating expense 50,111.79%1.12M49,908.81%1.11M-61.26%1.78K-48.69%728.16K-99.91%2.23K--2.23K--4.6K121.37%1.42M752.96%2.56M----
Total profit -370.95%-19.06M-232.13%-9.57M-746.25%-18.03M-217.87%-74.77M-85.50%7.03M-78.15%7.24M-75.12%2.79M226.72%63.44M363.30%48.51M693.54%33.15M
Less:Income tax cost -9.36%4.31M15.27%3.41M31.26%2.22M-56.60%5.36M-53.16%4.76M-47.74%2.96M-39.49%1.69M5.65%12.35M3,318.26%10.16M445.42%5.66M
Net profit -1,126.76%-23.37M-403.07%-12.98M-1,939.99%-20.25M-256.84%-80.13M-94.07%2.28M-84.42%4.28M-86.94%1.1M560.99%51.09M311.80%38.36M514.98%27.49M
Net profit from continuing operation -1,126.76%-23.37M-403.07%-12.98M-1,939.99%-20.25M-256.84%-80.13M-94.07%2.28M-84.42%4.28M-86.94%1.1M560.99%51.09M311.80%38.36M514.98%27.49M
Net income from discontinuing operating --0--0------0--0--0----------------
Less:Minority Profit -3.11%-931K-99.08%-884.3K-67.87%-334.86K32.95%-1.6M57.01%-902.9K33.08%-444.2K46.12%-199.48K-16.09%-2.39M-1.09%-2.1M77.49%-663.74K
Net profit of parent company owners -805.83%-22.44M-355.89%-12.1M-1,631.94%-19.92M-246.85%-78.53M-92.14%3.18M-83.21%4.73M-85.22%1.3M446.50%53.48M352.35%40.46M865.99%28.15M
Earning per share
Basic earning per share -750.00%-0.13-340.07%-0.0713-1,626.83%-0.1252-244.12%-0.49-92.00%0.02-83.50%0.0297-85.17%0.0082466.67%0.34350.00%0.251,000.00%0.18
Diluted earning per share -750.00%-0.13-340.07%-0.0713-1,626.83%-0.1252-244.12%-0.49-92.00%0.02-83.50%0.0297-85.17%0.0082466.67%0.34350.00%0.251,000.00%0.18
Other composite income -111.29%-169.74K100.67%110.69K101.97%32.4K-21.81%-16.74M226.45%1.5M-6,736.39%-16.48M-1,141.78%-1.65M-1,769.13%-13.74M1,254.81%460.71K258.96%248.39K
Other composite income of parent company owners -111.29%-169.74K100.67%110.69K101.97%32.4K-31.57%-16.54M226.45%1.5M-6,736.39%-16.48M-1,141.78%-1.65M-1,609.73%-12.57M1,254.81%460.71K258.96%248.39K
Other composite income of minority owners --0--0----82.98%-199.5K--0--0-------1.17M--------
Total composite income -722.70%-23.54M-5.49%-12.87M-3,614.86%-20.22M-359.37%-96.87M-90.26%3.78M-143.99%-12.2M-106.34%-544.32K433.99%37.35M313.88%38.82M509.08%27.73M
Total composite income of parent company owners -582.75%-22.61M-1.95%-11.99M-5,666.66%-19.89M-332.41%-95.07M-88.56%4.68M-141.40%-11.76M-103.85%-344.84K352.00%40.91M354.59%40.92M841.23%28.4M
Total composite income of minority owners -3.11%-931K-99.08%-884.3K-67.87%-334.86K49.43%-1.8M57.01%-902.9K33.08%-444.2K46.12%-199.48K-73.09%-3.56M-1.09%-2.1M77.49%-663.74K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------ZTE Accounting firm (Special General Partnership)------ZTE Accounting firm (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data