KAYO MOTOR
834058
Zhejiang Zoenn Design
300901
Zhejiang Meorient Commerce & Exhibition Inc.
300795
Fujian Zitian Media Technology
300280
Zhejiang Prulde Electric Appliance
301353
(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 4.64%933.18M | 55.91%1.21B | 46.74%981M | 18.67%1.03B | 54.06%891.84M | -13.08%776.7M | -19.32%668.55M | 79.08%863.85M | 24.74%578.88M | 68.59%893.53M |
Transactional financial assets | 165.36%415.01M | ---- | --124.26M | ---- | 4.26%156.39M | --50.17M | ---- | ---- | --150M | ---- |
Notes receivable and accounts receivable | -10.49%2.11B | -10.48%2.11B | 12.47%2.37B | -10.17%2.03B | 64.90%2.36B | 67.04%2.35B | 82.04%2.11B | 88.07%2.26B | 44.36%1.43B | 104.09%1.41B |
-Notes receivable | -15.74%86.28M | -8.78%81.1M | -14.30%51.45M | 39.53%86.51M | 112.13%102.4M | -33.28%88.91M | -28.77%60.04M | -19.63%62M | -56.08%48.27M | 145.16%133.26M |
-Accounts receivable | -10.25%2.03B | -10.55%2.03B | 13.26%2.32B | -11.57%1.94B | 63.25%2.26B | 77.51%2.27B | 90.75%2.05B | 95.47%2.19B | 56.88%1.38B | 100.59%1.28B |
Other receivables (including interest and dividends) | 568.95%639.16M | -66.94%39.66M | -33.74%37M | -55.90%31.31M | -64.48%95.55M | -59.83%119.97M | -81.21%55.84M | -77.43%71.01M | -20.05%269.03M | -23.07%298.65M |
-Other receivable | ---- | -66.94%39.66M | ---- | ---- | ---- | -59.83%119.97M | ---- | -77.43%71.01M | ---- | -23.07%298.65M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Advance payment | -39.14%15.31M | 60.36%20.13M | 178.63%20.17M | 262.73%18.29M | 585.02%25.15M | 1,041.45%12.55M | -26.41%7.24M | -30.09%5.04M | 218.21%3.67M | 132.18%1.1M |
Inventories | 7.53%1.17B | 28.34%1.38B | -8.86%1.09B | 17.24%1.29B | 10.07%1.09B | 31.93%1.07B | 23.27%1.2B | 35.89%1.1B | 7.74%987.8M | -24.07%813.87M |
Receivable financing | 12.71%265.18M | 60.41%357.02M | 17.50%327.07M | 60.67%324.46M | 0.47%235.29M | 27.09%222.57M | 29.24%278.35M | 72.75%201.94M | --234.19M | --175.13M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other current assets | 17.89%653.7M | 22.72%665.23M | 17.51%656.39M | 56.10%774.97M | 45.89%554.51M | 95.47%542.07M | 54.94%558.58M | 37.69%496.45M | -5.39%380.1M | -20.55%277.31M |
Total current assets | 14.74%6.2B | 12.16%5.78B | 15.07%5.6B | 9.93%5.49B | 33.98%5.41B | 33.16%5.15B | 26.88%4.87B | 51.77%4.99B | 29.67%4.03B | 25.59%3.87B |
Non Current assets | ||||||||||
Other equity investment | 17.62%315.25M | 112.81%315.25M | 93.77%217.28M | 93.77%217.28M | 144.99%268.03M | 101.81%148.14M | 52.77%112.14M | 52.77%112.14M | 113.05%109.4M | 42.94%73.4M |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Investment real estate | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Long-term equity investment | -0.47%58.14M | -2.18%59.17M | -4.18%59.22M | -4.21%60.48M | -83.64%58.41M | -80.53%60.48M | -79.61%61.81M | -78.63%63.13M | 23.26%356.99M | 11.41%310.71M |
Fixed assets | ---- | -15.04%137.19M | ---- | ---- | ---- | 72.40%161.46M | ---- | 94.46%184.15M | ---- | 43.72%93.65M |
Constru in process | ---- | 32.37%79.19M | ---- | ---- | ---- | 59.62%59.83M | ---- | 56.67%53.81M | ---- | 60.30%37.48M |
Intangible assets | -21.41%338.97M | 12.75%477.85M | 10.37%460.8M | 0.72%421.65M | 94.83%431.34M | 93.19%423.8M | 99.87%417.5M | 124.08%418.62M | 26.10%221.39M | 21.77%219.36M |
Development expenditure | 74.41%19.88M | 61.34%17.68M | 21.53%18.63M | -47.11%12.69M | -63.16%11.4M | -56.51%10.96M | -20.14%15.33M | -31.16%23.98M | 21.84%30.94M | 26.15%25.2M |
Goodwill | -95.61%13.65M | 1.55%316.03M | 0.99%314.3M | 0.00%311.22M | 3,748.76%311.22M | 3,748.76%311.22M | 3,748.76%311.22M | 3,748.76%311.22M | 0.00%8.09M | 0.00%8.09M |
Long deferred expense | -28.25%70.65M | -10.15%80.81M | -4.25%87.81M | 1.67%98.03M | 9.85%98.47M | -0.91%89.93M | 10.25%91.7M | 18.89%96.42M | 30.38%89.64M | 80.83%90.76M |
Deferred tax assets | -41.33%99.53M | 0.76%152.63M | 21.66%141M | 25.90%119.73M | 137.01%169.66M | 132.21%151.47M | 117.72%115.9M | 79.10%95.1M | 32.38%71.58M | 36.51%65.23M |
Usufruct assets | -43.96%23.72M | -41.37%27.96M | -11.83%33.07M | -9.59%37.14M | 32.72%42.33M | 36.33%47.69M | -2.39%37.51M | 0.03%41.07M | -25.21%31.89M | -9.20%34.98M |
Other non current assets | 775.29%131.51M | 435.19%134.26M | 1,184.67%124.63M | 1,296.99%113.18M | -40.17%15.03M | 77.16%25.09M | 2.18%9.7M | -54.65%8.1M | -29.87%25.11M | -50.84%14.16M |
Total non current assets | -24.20%1.23B | 20.67%1.8B | 19.80%1.68B | 14.34%1.61B | 50.80%1.63B | 53.14%1.49B | 50.41%1.4B | 52.89%1.41B | 26.36%1.08B | 22.81%973.03M |
Total assets | 5.73%7.44B | 14.07%7.58B | 16.13%7.28B | 10.90%7.1B | 37.53%7.03B | 37.18%6.64B | 31.47%6.27B | 52.02%6.4B | 28.95%5.11B | 25.02%4.84B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 140.23%723.72M | 17.73%440.76M | -55.34%180.96M | -60.20%274.06M | -63.96%301.26M | -61.99%374.4M | -52.95%405.18M | 38.41%688.58M | 115.26%835.81M | 271.01%984.95M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -4.90%1.76B | 10.80%2.04B | 12.61%1.87B | 3.21%1.94B | 12.37%1.85B | 40.56%1.84B | 25.38%1.66B | 52.41%1.88B | 34.06%1.64B | -12.77%1.31B |
-Notes payable | 6.64%164.32M | -18.80%178.8M | 40.83%258.09M | 24.67%211.75M | -28.42%154.09M | 32.06%220.19M | 13.46%183.27M | -25.31%169.85M | -42.00%215.28M | -27.59%166.74M |
-Accounts payable | -5.95%1.59B | 14.81%1.86B | 9.12%1.62B | 1.08%1.73B | 18.51%1.69B | 41.80%1.62B | 27.03%1.48B | 70.01%1.71B | 67.09%1.43B | -10.09%1.15B |
Contract liabilities | -25.04%49.62M | -35.21%41.02M | -32.73%42.67M | -26.37%49.38M | 668.83%66.2M | 297.07%63.31M | 370.90%63.43M | 296.12%67.06M | -21.15%8.61M | 284.02%15.94M |
Advance receipts | ---- | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Salaries payable | -43.63%87.03M | -21.29%95.21M | 47.63%197.39M | 28.74%185.81M | 257.79%154.4M | 194.51%120.96M | 10.20%133.71M | 28.63%144.33M | -32.72%43.15M | -36.55%41.07M |
Taxs payable | -75.73%37.3M | 36.20%156.57M | 80.62%197.58M | 71.23%179.09M | 997.77%153.66M | 443.74%114.96M | 453.96%109.39M | 271.89%104.59M | -6.91%14M | 173.27%21.14M |
Other payable (including interest and dividends) | 478.43%813.08M | 61.73%177.46M | 3.29%175.42M | -33.85%112.6M | -36.50%140.57M | -55.56%109.72M | -39.44%169.83M | -41.50%170.21M | -12.33%221.38M | 3.09%246.89M |
-Other payable | ---- | 61.73%177.46M | ---- | ---- | ---- | -55.56%109.72M | ---- | -41.50%170.21M | ---- | 3.09%246.89M |
Non current liabilities due within one year | -97.47%17.17M | 289.90%533.86M | 315.68%531.22M | 306.21%536.02M | 4,516.13%677.97M | 1,142.22%136.92M | 870.40%127.8M | 846.01%131.96M | 11.49%14.69M | -1.51%11.02M |
Other current liabilities | 119.57%37.58M | 91.45%18.18M | -12.27%12.48M | 146.33%40.09M | 83.05%17.11M | -87.79%9.5M | -52.91%14.22M | -18.89%16.27M | -91.66%9.35M | 240.76%77.76M |
Total current liabilities | 4.88%3.52B | 26.40%3.51B | 19.50%3.21B | 3.57%3.32B | 20.33%3.36B | 2.33%2.77B | 0.78%2.69B | 44.72%3.2B | 34.03%2.79B | 27.88%2.71B |
Current liabilities | ||||||||||
Long term loan | -18.42%289.94M | -34.32%530.49M | -42.58%484.99M | -34.25%394.47M | 255.16%355.4M | --807.68M | --844.57M | --599.92M | --100.07M | ---- |
Long term account payable | ---- | ---- | ---- | ---- | ---- | --3.6M | ---- | --3.6M | ---- | ---- |
Long term salaries pay | ---- | 12.32%9.18M | 8.38%7.7M | 12.01%7.89M | --7.1M | --8.17M | --7.11M | --7.04M | ---- | ---- |
Estimate liabilities | -83.43%23.74M | 38.66%187.37M | 64.07%178.11M | 69.68%173.82M | --143.26M | --135.13M | --108.55M | --102.44M | ---- | ---- |
Deferred tax liabilities | -32.97%44.62M | 50.90%56.84M | 15.31%38.78M | 42.53%39.28M | 473.36%66.56M | 223.97%37.67M | 188.55%33.63M | 135.91%27.56M | 88.71%11.61M | 88.18%11.63M |
Long term deferred income | 26.75%10.92M | 196.23%12.48M | 1,949.44%11.95M | 1,294.75%13.29M | 551.58%8.62M | 149.05%4.21M | -72.91%583.2K | -56.21%952.72K | -40.29%1.32M | -24.92%1.69M |
Lease liabilities | -39.23%17.09M | -49.01%16.57M | -8.50%23.46M | -16.01%22.92M | 20.45%28.12M | 15.91%32.5M | -10.01%25.64M | -8.74%27.29M | -27.42%23.34M | -5.88%28.04M |
Other non current liabilities | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Total non current liabilities | -36.90%386.3M | -20.99%812.94M | -27.22%745M | -15.24%651.67M | 349.03%612.23M | 2,387.86%1.03B | 2,320.10%1.02B | 1,656.89%768.81M | 236.41%136.34M | 8.20%41.36M |
Total liabilities | -1.56%3.91B | 13.58%4.32B | 6.61%3.96B | -0.07%3.97B | 35.64%3.97B | 38.18%3.8B | 36.99%3.71B | 76.00%3.97B | 37.89%2.93B | 27.53%2.75B |
Shareholders equity | ||||||||||
Paid-in capital | -0.01%765.74M | 0.02%765.74M | 21.27%765.81M | 21.23%765.81M | 22.85%765.81M | 23.25%765.57M | 52.50%631.49M | 52.52%631.72M | 50.80%623.35M | 50.27%621.13M |
Capital reserve funds | 1.54%697.37M | 8.13%716.11M | 10.01%693.47M | 9.50%689.19M | 41.12%686.77M | 46.07%662.26M | -4.09%630.34M | -4.12%629.41M | -23.84%486.65M | -28.37%453.39M |
Surplus reserve funds | 31.73%166.66M | 31.73%166.66M | 31.75%166.66M | 31.73%166.66M | 31.79%126.52M | 31.79%126.52M | 31.77%126.5M | 31.79%126.52M | 54.92%96M | 54.92%96M |
Retained profit | 29.26%1.86B | 20.48%1.55B | 42.77%1.7B | 43.90%1.51B | 44.14%1.44B | 40.39%1.29B | 31.85%1.19B | 31.59%1.05B | 32.82%999.57M | 45.17%917.66M |
Less:Treasury stock | 9.85%88.46M | 128.74%88.46M | 142.36%95.89M | 128.10%95.89M | 91.55%80.53M | 76.78%38.67M | 29.31%39.57M | 31.72%42.04M | 9.98%42.04M | -42.77%21.88M |
Other composite income | -7.77%118.8M | 299.33%140.28M | 379.13%99.5M | 187.85%98.7M | 441.72%128.81M | 49.42%35.13M | -3.11%20.77M | 57.87%34.29M | 61.72%23.78M | 85.56%23.51M |
Specific reserves | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Shareholders equity without minority interests | 14.81%3.52B | 14.56%3.25B | 30.03%3.33B | 29.03%3.13B | 40.27%3.07B | 35.85%2.84B | 24.20%2.56B | 24.33%2.43B | 18.66%2.19B | 21.87%2.09B |
Minority interests | 242.20%6.51M | --4.69M | ---2.53M | ---4.47M | ---4.58M | --0 | ---- | --0 | ---- | ---- |
Total shareholder equity | 15.19%3.53B | 14.72%3.26B | 29.94%3.32B | 28.84%3.13B | 40.06%3.06B | 35.85%2.84B | 24.20%2.56B | 24.33%2.43B | 18.66%2.19B | 21.87%2.09B |
Total liabilityies and equity | 5.73%7.44B | 14.07%7.58B | 16.13%7.28B | 10.90%7.1B | 37.53%7.03B | 37.18%6.64B | 31.47%6.27B | 52.02%6.4B | 28.95%5.11B | 25.02%4.84B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.