(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -2.23%796.91M | 70.93%1.09B | 162.05%1.84B | 164.33%1.46B | 76.39%815.1M | -3.24%640.27M | -0.60%701.74M | -5.76%551.63M | -32.18%462.12M | 133.81%661.74M |
Transactional financial assets | 1,850.39%767.95M | 609.12%556.25M | -55.65%35.86M | -62.99%37.6M | -69.50%39.37M | 30.73%78.44M | 1,705.93%80.87M | --101.59M | --129.09M | --60M |
Notes receivable and accounts receivable | 36.21%439.85M | 25.24%422.79M | 35.24%407.72M | 23.53%407.85M | -3.30%322.91M | -3.08%337.59M | 2.06%301.47M | 8.01%330.15M | -1.19%333.92M | 2.21%348.32M |
-Notes receivable | 4.07%3.08M | 34.98%1.8M | --3.62M | --6.22M | --2.96M | --1.33M | ---- | ---- | ---- | ---- |
-Accounts receivable | 36.51%436.76M | 25.20%420.99M | 34.04%404.1M | 21.65%401.63M | -4.18%319.95M | -3.46%336.26M | 2.06%301.47M | 8.01%330.15M | -1.19%333.92M | 2.21%348.32M |
Other receivables (including interest and dividends) | -38.32%5.28M | -28.22%7.41M | 14.27%14.37M | 35.51%16.36M | 8.18%8.56M | 26.39%10.32M | -19.76%12.57M | -23.61%12.07M | 9.88%7.91M | -3.31%8.16M |
-Other receivable | ---- | -28.22%7.41M | ---- | ---- | ---- | 26.39%10.32M | ---- | -23.61%12.07M | ---- | -3.31%8.16M |
Advance payment | -15.07%17.76M | -29.08%20.45M | -22.21%17.03M | -51.15%12.15M | -30.95%20.91M | -21.14%28.84M | -67.39%21.9M | -11.46%24.87M | 15.36%30.29M | 180.85%36.57M |
Inventories | 19.95%143.29M | 33.91%134.15M | 44.33%158.61M | 77.28%162.42M | 11.66%119.46M | -24.66%100.18M | -20.25%109.9M | -32.18%91.62M | -7.23%106.99M | 27.32%132.97M |
Receivable financing | -38.39%147.6M | -13.25%147.02M | 2.67%129.77M | 4.48%167.15M | 15.39%239.58M | 1.10%169.47M | -32.35%126.39M | -39.96%159.98M | -0.88%207.62M | -36.09%167.62M |
Other current assets | 40.96%104.89M | 42.21%101.2M | 80.21%98.8M | 254.28%94.7M | 363.97%74.41M | 122.44%71.17M | 107.14%54.82M | 9.25%26.73M | -37.03%16.04M | -3.08%31.99M |
Total current assets | 47.75%2.42B | 72.92%2.48B | 91.61%2.7B | 81.45%2.36B | 26.77%1.64B | -0.77%1.44B | -2.09%1.41B | -4.58%1.3B | -7.77%1.29B | 38.51%1.45B |
Non Current assets | ||||||||||
Other non-current financial assets | -2.65%212.44M | -8.74%208.77M | -22.47%204.73M | -2.69%214.67M | -16.22%218.23M | -13.57%228.76M | 63.16%264.08M | 31.87%220.61M | 73.42%260.47M | 93.30%264.68M |
Long-term equity investment | -1.79%78.11M | -3.40%76.33M | 0.27%77.92M | -54.07%79.36M | -55.17%79.53M | -52.18%79.02M | -52.48%77.71M | 36.15%172.78M | 39.99%177.39M | 31.14%165.24M |
Fixed assets | ---- | 50.61%1.46B | ---- | ---- | ---- | 37.62%967.98M | ---- | -5.86%698.87M | ---- | 47.38%703.37M |
Constru in process | ---- | -11.07%620.05M | ---- | ---- | ---- | 136.86%697.25M | ---- | 156.29%509.04M | ---- | -25.85%294.37M |
Intangible assets | 7.51%159.45M | 7.47%162.24M | -2.90%149.18M | 19.39%151.96M | 29.36%148.31M | 29.83%150.96M | 29.46%153.63M | 5.03%127.28M | 16.50%114.65M | 15.91%116.27M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | --2.7M | ---- | ---- | ---- | ---- |
Goodwill | 56.68%172.78M | 56.68%172.78M | 56.59%172.69M | 56.68%172.78M | 0.00%110.28M | 0.00%110.28M | 0.00%110.28M | 0.00%110.28M | 0.00%110.28M | 0.00%110.28M |
Long deferred expense | -48.00%2.35M | -30.99%3.24M | -37.48%3.43M | -15.43%5.3M | -36.27%4.51M | -30.59%4.7M | 19.72%5.48M | 20.53%6.26M | 690.24%7.08M | 519.92%6.77M |
Deferred tax assets | 5.42%45.12M | 26.03%45.62M | 34.86%43.14M | 64.01%41.55M | 27.32%42.8M | 10.22%36.2M | 3.90%31.99M | -17.31%25.33M | 19.03%33.62M | 26.27%32.84M |
Usufruct assets | 141.89%9.12M | 149.34%10.66M | 65.80%6.84M | 100.08%7.95M | 12.05%3.77M | 32.55%4.27M | 9.22%4.13M | -8.36%3.97M | 94.40%3.36M | --3.22M |
Other non current assets | -36.55%86.18M | -34.53%76.12M | 3.14%76.73M | 7.66%45.87M | 47.78%135.83M | 31.65%116.28M | -41.69%74.4M | -25.18%42.6M | 29.22%91.91M | 25.52%88.32M |
Total non current assets | 15.69%2.89B | 18.15%2.83B | 19.04%2.77B | 39.94%2.68B | 29.23%2.5B | 34.34%2.4B | 40.19%2.33B | 22.59%1.92B | 32.28%1.93B | 23.54%1.79B |
Total assets | 28.39%5.31B | 38.67%5.32B | 46.42%5.47B | 56.71%5.04B | 28.24%4.14B | 18.62%3.83B | 20.55%3.74B | 9.95%3.22B | 12.66%3.23B | 29.82%3.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -72.32%130.46M | -47.38%211.19M | 8.82%398.37M | 5.84%368.34M | 31.72%471.4M | 11.21%401.37M | 32.92%366.1M | 17.80%348.02M | 69.73%357.87M | -7.04%360.91M |
Notes payable and accounts payable | 6.70%259.19M | 11.07%209.72M | 12.50%210.2M | 43.87%255.25M | 38.06%242.91M | -2.04%188.81M | 1.60%186.84M | -29.16%177.42M | -25.76%175.94M | -26.90%192.74M |
-Accounts payable | 6.70%259.19M | 11.07%209.72M | 12.50%210.2M | 43.87%255.25M | 38.06%242.91M | -2.04%188.81M | 1.60%186.84M | -29.16%177.42M | -24.06%175.94M | -26.80%192.74M |
Contract liabilities | 36.72%5.49M | 163.36%9.57M | 133.42%8.77M | 28.59%5.57M | -37.45%4.02M | -56.21%3.63M | -65.24%3.76M | -77.12%4.33M | -32.84%6.42M | 54.98%8.3M |
Advance receipts | -30.00%144.9K | -27.91%160.43K | -59.61%175.95K | -24.49%191.48K | -23.08%207K | -24.29%222.53K | 45.13%435.59K | -19.67%253.58K | -6.47%269.1K | -15.23%293.93K |
Salaries payable | -20.89%13.5M | -6.05%12.33M | -3.78%11.14M | -16.62%22.96M | 1.00%17.07M | -22.23%13.12M | -59.28%11.58M | -14.24%27.53M | -23.44%16.9M | 81.89%16.87M |
Taxs payable | -59.81%6.97M | -61.85%5.6M | -47.78%10.81M | -53.59%13.31M | -35.42%17.33M | -68.12%14.69M | -14.62%20.7M | 1.12%28.68M | 2.67%26.84M | 153.43%46.08M |
Other payable (including interest and dividends) | 9.95%14.66M | -65.81%14.59M | 3.51%15.84M | 480.09%13.79M | -63.23%13.34M | 18.75%42.69M | -58.56%15.3M | -92.37%2.38M | 6.44%36.27M | 6.99%35.95M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | 416.17%29.2M | ---- | ---- | --5.66M | --5.66M |
-Other payable | ---- | 8.18%14.59M | ---- | ---- | ---- | -55.46%13.49M | ---- | -92.37%2.38M | ---- | -9.84%30.29M |
Non current liabilities due within one year | 3,156.16%24.27M | 1,368.86%35.75M | 1,086.54%20.99M | 800.94%20.52M | 112.72%745.44K | -9.26%2.43M | -48.60%1.77M | -19.58%2.28M | -97.75%350.44K | -91.57%2.68M |
Other current liabilities | -33.02%349.65K | 99.66%943.17K | 16.49%598.05K | 49.55%719.06K | -37.45%522.04K | -56.08%472.4K | -69.70%513.38K | -78.20%480.82K | -32.84%834.65K | 54.57%1.08M |
Total current liabilities | -40.71%455.05M | -25.11%499.86M | 11.52%676.91M | 18.48%700.65M | 23.46%767.53M | 0.38%667.44M | 7.40%607M | -10.64%591.38M | 11.66%621.69M | -11.49%664.9M |
Current liabilities | ||||||||||
Long term loan | 214.81%138.51M | 204.23%133.86M | 230.95%152.23M | 386.22%87.52M | 120.00%44M | 120.00%44M | 130.00%46M | -10.00%18M | -83.58%20M | -84.35%20M |
Bonds payable | 4.18%530.9M | 4.40%526.17M | 4.44%520.65M | 4.46%515.05M | 4.27%509.58M | 4.31%504.01M | 4.37%498.53M | 4.40%493.05M | 4.91%488.71M | 845.75%483.2M |
Long term account payable | ---- | --238.97M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 173.93%38.43M | 31.10%38.62M | 7.81%41.33M | 14.23%41.66M | -62.56%14.03M | -8.96%29.46M | 34.21%38.34M | 7.52%36.47M | 22.68%37.47M | 17.71%32.36M |
Long term deferred income | 11.56%91.33M | -17.30%68.38M | -33.46%55.59M | 28.43%55.79M | 70.76%81.87M | 70.12%82.68M | 70.76%83.54M | -13.87%43.44M | -8.13%47.94M | -9.90%48.6M |
Lease liabilities | 834.53%8.9M | 369.84%5.19M | 3.95%2.72M | 39.13%3.54M | -68.25%952.73K | -45.43%1.11M | 6.93%2.62M | 16.99%2.55M | 76.47%3M | --2.03M |
Total non current liabilities | 19.68%1.05B | 52.92%1.01B | 50.62%1.01B | 57.52%934.86M | 47.01%877.84M | 12.81%661.25M | 15.83%669.02M | 2.54%593.5M | -11.15%597.12M | 125.16%586.18M |
Total liabilities | -8.49%1.51B | 13.73%1.51B | 32.02%1.68B | 38.03%1.64B | 35.00%1.65B | 6.20%1.33B | 11.66%1.28B | -4.49%1.18B | -0.82%1.22B | 23.68%1.25B |
Shareholders equity | ||||||||||
Paid-in capital | 6.49%1.06B | 80.86%1.06B | 81.06%1.06B | 70.52%997.87M | 70.03%994.94M | 0.12%585.82M | 68.79%585.18M | 71.79%585.18M | 71.79%585.15M | 72.16%585.14M |
Other equity instruments | -0.06%108.12M | -0.04%108.14M | -0.03%108.16M | -0.03%108.16M | -0.01%108.19M | -0.03%108.19M | -0.04%108.19M | -0.07%108.19M | -0.10%108.2M | 733.57%108.22M |
Capital reserve funds | 181.67%1.07B | 31.69%1.07B | 33.86%1.05B | -10.24%693.61M | -50.65%379.09M | 5.92%810.45M | -21.33%784.5M | 1.15%772.78M | 1.53%768.08M | 2.60%765.15M |
Surplus reserve funds | 18.05%31.68M | 18.05%31.68M | 18.05%31.68M | 18.05%31.68M | 57.84%26.83M | 57.84%26.83M | 57.84%26.83M | 57.84%26.83M | 0.00%17M | 0.00%17M |
Retained profit | -8.69%435.14M | -7.60%429.5M | -9.25%454.9M | -3.98%464.09M | 8.58%476.56M | 12.66%464.83M | 26.77%501.24M | 32.83%483.31M | 33.82%438.9M | 48.41%412.59M |
Less:Treasury stock | 0.00%29.99M | 0.00%29.99M | 0.00%29.99M | 0.00%29.99M | --29.99M | --29.99M | --29.99M | --29.99M | ---- | ---- |
Other composite income | 160.82%838.32K | -384.43%-993.74K | -305.96%-132.84K | --259.03K | --321.41K | --349.38K | --64.5K | ---- | ---- | ---- |
Specific reserves | 21.46%19.82M | 21.12%19.09M | 15.37%17.63M | 14.15%16.49M | 14.59%16.32M | 12.31%15.76M | 16.62%15.29M | 11.60%14.45M | 8.18%14.24M | 12.60%14.04M |
Shareholders equity without minority interests | 36.54%2.69B | 35.41%2.68B | 35.18%2.69B | 16.39%2.28B | 2.11%1.97B | 4.21%1.98B | 6.05%1.99B | 22.03%1.96B | 23.87%1.93B | 35.71%1.9B |
Minority interests | 113.97%1.12B | 114.25%1.12B | 133.44%1.09B | 1,501.64%1.12B | 576.08%521.41M | 558.44%523.74M | 495.87%468.42M | -9.45%70.02M | 0.77%77.12M | 3.20%79.54M |
Total shareholder equity | 52.73%3.81B | 51.89%3.81B | 53.89%3.79B | 67.60%3.4B | 24.14%2.49B | 26.46%2.51B | 25.74%2.46B | 20.59%2.03B | 22.79%2.01B | 34.01%1.98B |
Total liabilityies and equity | 28.39%5.31B | 38.67%5.32B | 46.42%5.47B | 56.71%5.04B | 28.24%4.14B | 18.62%3.83B | 20.55%3.74B | 9.95%3.22B | 12.66%3.23B | 29.82%3.23B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data