(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -2.39%383.92M | -30.42%463.29M | -31.83%510.22M | 42.26%482.79M | -20.05%393.34M | 637.92%665.81M | 306.67%748.48M | -63.16%339.38M | 41.65%492.01M | -62.74%90.23M |
Transactional financial assets | -36.13%504.5M | 16.15%585.71M | 301.76%578.71M | 23.86%660.74M | 101.53%789.9M | 0.45%504.26M | -72.00%144.04M | 229.14%533.48M | 114.79%391.95M | 15.46%501.99M |
Notes receivable and accounts receivable | 2.05%53.79M | -23.73%55.71M | -1.13%61.14M | -31.34%50.34M | -50.86%52.71M | -20.80%73.05M | -40.70%61.83M | -28.34%73.32M | 67.94%107.28M | 19.24%92.23M |
-Notes receivable | --4.24M | -31.99%5.46M | --8.23M | ---- | ---- | 220.92%8.02M | ---- | 309.52%11.63M | ---- | --2.5M |
-Accounts receivable | -5.99%49.55M | -22.72%50.25M | -14.43%52.91M | -18.40%50.34M | -50.86%52.71M | -27.54%65.02M | -36.79%61.83M | -37.98%61.69M | 74.37%107.28M | 16.00%89.73M |
Other receivables (including interest and dividends) | 68.05%5.74M | 44.87%5.63M | 6.57%3.86M | -37.94%3.87M | -27.75%3.42M | -60.98%3.89M | -63.18%3.62M | -72.27%6.23M | -79.37%4.73M | -57.44%9.96M |
-Other receivable | 68.05%5.74M | ---- | 6.57%3.86M | ---- | -27.75%3.42M | ---- | -63.18%3.62M | ---- | -79.37%4.73M | ---- |
Contractual assets | 19.79%203.85M | 11.12%189.87M | 14.21%178.23M | 7.08%177.28M | 13.87%170.18M | 21.39%170.87M | 10.10%156.06M | 24.96%165.56M | 20.42%149.45M | 1.06%140.75M |
Advance payment | -40.06%18.01M | -34.26%16.28M | -59.15%7.43M | 45.07%24.52M | -1.75%30.04M | -47.92%24.77M | 19.47%18.2M | 96.32%16.9M | 191.19%30.58M | 923.62%47.56M |
Inventories | -16.17%122.79M | -17.67%118.99M | -2.30%117.41M | 25.40%147.56M | 39.35%146.48M | 49.26%144.53M | 67.73%120.18M | 69.55%117.67M | 53.53%105.11M | 32.85%96.83M |
Receivable financing | -64.20%8.17M | 31.31%12.6M | -0.69%15.21M | 197.86%19.26M | -33.71%22.81M | -49.64%9.59M | -17.05%15.32M | -28.35%6.47M | 274.75%34.41M | 120.08%19.05M |
Other current assets | -2.36%23.02M | -79.85%22.54M | -90.94%15.98M | -87.53%21.68M | -86.04%23.57M | -78.90%111.85M | -66.26%176.39M | 5.58%173.87M | 4.54%168.82M | 107.95%530.12M |
Total current assets | -18.91%1.32B | -13.93%1.47B | 3.05%1.49B | 10.83%1.59B | 9.98%1.63B | 11.77%1.71B | -8.74%1.44B | -10.02%1.43B | 49.88%1.48B | 21.51%1.53B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | 33.77%51.5M | 47.69%48M | 68.42%48M | 71.11%38.5M | --38.5M | --32.5M | --28.5M |
Other equity investment | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M |
Investment real estate | -7.32%307.82K | -6.27%313.9K | -7.06%319.97K | -6.94%326.05K | -6.82%332.12K | -88.02%334.89K | -87.87%344.27K | -89.77%350.35K | -87.49%356.42K | -4.57%2.8M |
Long-term equity investment | -52.30%21.16M | -54.01%21.87M | -51.35%22.08M | -4.90%43.55M | -4.72%44.36M | 26.79%47.55M | 20.10%45.39M | 205.28%45.79M | --46.56M | --37.5M |
Fixed assets | 27.21%710.31M | ---- | 35.43%717.69M | ---- | 14.93%558.38M | ---- | 10.46%529.92M | ---- | 85.47%485.83M | ---- |
Constru in process | -99.80%253.2K | ---- | -97.53%2.99M | ---- | 54.03%123.73M | ---- | 253.02%120.99M | ---- | -40.67%80.33M | ---- |
Intangible assets | 204.66%265.56M | 205.60%271.42M | 206.38%276.88M | -3.57%85.55M | -3.26%87.17M | -1.52%88.82M | 0.41%90.37M | -1.11%88.72M | -2.43%90.11M | -3.67%90.19M |
Development expenditure | 1,149.18%23.19M | 1,274.98%20.81M | 2,062.90%21.78M | 1.43%3.22M | -38.02%1.86M | 312.19%1.51M | 448.58%1.01M | --3.18M | --3M | --367.2K |
Goodwill | -12.76%263.59M | -12.76%263.59M | -12.76%263.59M | -5.31%302.15M | -4.43%302.15M | -4.43%302.15M | -4.43%302.15M | 0.92%319.08M | 0.00%316.17M | 0.00%316.17M |
Long deferred expense | 692.30%10.67M | 1,075.82%11.46M | 531.44%10.18M | -93.67%706.83K | -26.23%1.35M | -52.17%974.47K | -27.01%1.61M | 375.58%11.16M | -24.93%1.83M | -15.85%2.04M |
Deferred tax assets | 24.29%114.51M | 44.97%120.94M | 35.84%109.47M | 21.10%100.45M | 19.68%92.13M | 10.41%83.42M | 12.50%80.59M | 31.40%82.95M | 25.97%76.97M | 34.51%75.56M |
Usufruct assets | 91.89%11.67M | 92.11%12.77M | 318.29%13.87M | 41.88%5.52M | 36.35%6.08M | 32.08%6.65M | -40.85%3.32M | -40.01%3.89M | -36.88%4.46M | --5.03M |
Other non current assets | 480.93%214.39M | 4.37%48.27M | -9.98%39.19M | -34.19%33.03M | -45.16%36.9M | -27.06%46.25M | -7.45%43.53M | -19.45%50.19M | 16.02%67.29M | 10.53%63.41M |
Total non current assets | 25.48%1.64B | 15.15%1.49B | 17.45%1.48B | 7.75%1.34B | 8.02%1.31B | 11.37%1.3B | 13.25%1.26B | 21.12%1.24B | 28.45%1.21B | 27.52%1.17B |
Total assets | 0.83%2.96B | -1.37%2.97B | 9.77%2.97B | 9.40%2.93B | 9.10%2.94B | 11.60%3.01B | 0.35%2.71B | 2.18%2.68B | 39.43%2.69B | 24.04%2.69B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --7.37M | -75.57%7.34M | -75.62%7.32M | -66.70%10M | ---- | -0.01%30.03M | -9.09%30.03M | 901.09%30.03M | 900.00%30M | 901.21%30.04M |
Notes payable and accounts payable | -10.95%37.9M | -31.05%41.74M | -10.29%52.08M | 23.33%39.47M | -15.79%42.56M | 6.47%60.54M | 12.25%58.05M | 5.49%32.01M | 240.12%50.55M | 163.20%56.86M |
-Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | -49.10%2M | 5.26%4M | --3.91M | --5.39M |
-Accounts payable | -10.95%37.9M | -31.05%41.74M | -7.09%52.08M | 40.94%39.47M | -8.73%42.56M | 17.62%60.54M | 17.29%56.05M | 5.52%28.01M | 213.79%46.63M | 138.25%51.47M |
Contract liabilities | -12.61%113.16M | 4.42%122.19M | 18.38%116M | 63.14%121.54M | 67.49%129.49M | 64.55%117.02M | 47.62%97.99M | 19.94%74.5M | 44.48%77.31M | 10.99%71.11M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.06M | --1.06M | ---- |
Salaries payable | -6.32%15.87M | -16.55%14.94M | 20.45%40.81M | -6.04%24.14M | -9.09%16.95M | 45.94%17.9M | 9.65%33.88M | 31.31%25.69M | 38.96%18.64M | -1.02%12.27M |
Taxs payable | 0.77%5.06M | -34.44%4.65M | -31.87%5.66M | -46.06%4.36M | -56.68%5.02M | -20.86%7.09M | -3.26%8.31M | 85.53%8.08M | 155.96%11.59M | 108.37%8.96M |
Other payable (including interest and dividends) | 199.67%115.17M | 194.16%94.59M | 252.77%95.88M | 33.01%38.24M | 39.54%38.43M | -7.00%32.16M | -15.91%27.18M | -13.38%28.75M | -11.32%27.54M | -4.93%34.58M |
-Other payable | 199.67%115.17M | ---- | 252.77%95.88M | ---- | 39.54%38.43M | ---- | -15.91%27.18M | ---- | -11.32%27.54M | ---- |
Non current liabilities due within one year | 69.21%23.32M | -37.24%22.46M | -24.74%21.91M | -36.04%16.34M | -48.28%13.78M | 36.37%35.78M | 11.20%29.12M | 1,361.45%25.54M | 784.52%26.65M | --26.24M |
Other current liabilities | 493.25%5.69M | 128.62%3.13M | 3,669.39%6.47M | 344.61%876.03K | 517.73%959.93K | 1,298.81%1.37M | 46.37%171.78K | 18.01%197.03K | 48.82%155.4K | 273.43%97.92K |
Total current liabilities | 30.89%323.54M | 3.03%311.03M | 21.57%346.15M | 12.89%254.96M | 1.52%247.19M | 25.71%301.89M | 14.24%284.73M | 46.20%225.85M | 97.18%243.49M | -29.11%240.15M |
Current liabilities | ||||||||||
Long term loan | -43.43%19.02M | -39.18%22.67M | -35.68%26.32M | -34.51%29.97M | -27.56%33.62M | -21.57%37.27M | -15.05%40.92M | -11.95%45.76M | --46.41M | --47.52M |
Long term account payable | 1,773.11%45.92M | ---- | 1,773.11%45.92M | ---- | 0.00%2.45M | ---- | -89.59%2.45M | ---- | -94.51%2.45M | ---- |
Deferred tax liabilities | 37.87%16.24M | 60.76%16.74M | 25.69%16.48M | 80.02%12.18M | 84.14%11.78M | 41.13%10.41M | 80.78%13.11M | -6.26%6.77M | -10.80%6.4M | -5.51%7.38M |
Long term deferred income | 175.07%80.44M | 169.74%81.64M | 9.21%30.47M | 19.86%28.77M | 18.81%29.24M | 36.52%30.27M | 23.49%27.9M | 15.46%24M | 16.30%24.61M | 2.80%22.17M |
Lease liabilities | 72.15%8.02M | 294.91%9.24M | 302.19%10.4M | 55.24%4.39M | 51.75%4.66M | -29.12%2.34M | -28.94%2.59M | -40.29%2.83M | -38.02%3.07M | --3.3M |
Total non current liabilities | 107.50%169.63M | 112.97%176.21M | 49.01%129.58M | -4.94%77.77M | -1.43%81.75M | -18.02%82.74M | -17.34%86.96M | -36.77%81.81M | 6.40%82.94M | 7.59%100.92M |
Total liabilities | 49.93%493.18M | 26.68%487.24M | 27.99%475.73M | 8.15%332.73M | 0.77%328.94M | 12.77%384.63M | 4.86%371.7M | 8.39%307.66M | 62.05%326.42M | -21.15%341.08M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%130.89M | 0.00%130.89M | 7.20%130.89M | 7.20%130.89M | 7.20%130.89M | 7.20%130.89M | 0.00%122.1M | 0.00%122.1M | 18.14%122.1M | 18.14%122.1M |
Capital reserve funds | 0.01%1.84B | 0.00%1.84B | 17.97%1.84B | 17.97%1.84B | 17.97%1.84B | 17.97%1.84B | 0.00%1.56B | -0.15%1.56B | 57.57%1.56B | 57.57%1.56B |
Surplus reserve funds | 0.00%53.26M | 0.00%53.26M | 0.00%53.26M | 0.00%53.26M | 0.00%53.26M | 0.00%53.26M | 0.00%53.26M | 0.00%53.26M | 0.00%53.26M | 0.00%53.26M |
Retained profit | -23.37%434.31M | -23.58%440.53M | -20.91%457.08M | -9.71%551.46M | -7.21%566.77M | -3.87%576.43M | -2.37%577.9M | 4.78%610.75M | 6.88%610.8M | 3.60%599.62M |
Shareholders equity without minority interests | -5.11%2.46B | -5.23%2.46B | 7.26%2.48B | 9.79%2.57B | 10.44%2.59B | 11.38%2.6B | -0.60%2.31B | 1.10%2.34B | 36.53%2.34B | 35.30%2.33B |
Minority interests | -32.06%15.69M | -33.10%16.42M | -29.94%17.37M | -11.92%21.61M | -7.77%23.1M | 16.57%24.54M | 32.87%24.79M | 46.75%24.53M | 67.26%25.04M | 32.16%21.05M |
Total shareholder equity | -5.35%2.47B | -5.49%2.48B | 6.87%2.5B | 9.56%2.59B | 10.24%2.61B | 11.43%2.62B | -0.34%2.34B | 1.43%2.37B | 36.80%2.37B | 35.28%2.35B |
Total liabilityies and equity | 0.83%2.96B | -1.37%2.97B | 9.77%2.97B | 9.40%2.93B | 9.10%2.94B | 11.60%3.01B | 0.35%2.71B | 2.18%2.68B | 39.43%2.69B | 24.04%2.69B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data