CN Stock MarketDetailed Quotes

300687 Guangzhou Sie Consulting

Watchlist
  • 12.43
  • -0.08-0.64%
Trading Jul 25 09:37 CST
5.10BMarket Cap17.43P/E (TTM)

Guangzhou Sie Consulting Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-31.81%611.36M
-23.20%771.42M
68.41%792.68M
-11.58%768.75M
9.22%896.55M
-13.55%1B
-5.55%470.7M
96.39%869.41M
129.44%820.9M
128.42%1.16B
Transactional financial assets
81.08%55.09M
-6.19%58.23M
-92.68%30.88M
4.84%30.73M
-83.15%30.42M
--62.07M
--422.13M
416.26%29.31M
9.08%180.5M
----
Notes receivable and accounts receivable
30.90%1.01B
18.68%935.61M
5.77%799.86M
2.23%785.43M
17.34%773.34M
30.74%788.31M
55.52%756.2M
48.30%768.28M
36.56%659.04M
20.67%602.97M
-Notes receivable
-15.32%12.71M
9.89%18.36M
98.22%17.1M
34.74%18.04M
8.36%15M
94.62%16.7M
8.58%8.63M
-5.48%13.39M
-35.41%13.85M
-39.70%8.58M
-Accounts receivable
31.82%999.63M
18.88%917.25M
4.71%782.77M
1.66%767.39M
17.54%758.33M
29.82%771.61M
56.30%747.58M
49.82%754.89M
39.91%645.19M
22.44%594.39M
Other receivables (including interest and dividends)
26.87%39.53M
53.26%37.78M
43.92%38.46M
13.98%32.97M
71.32%31.16M
14.67%24.65M
-24.99%26.73M
27.84%28.92M
-40.88%18.19M
7.89%21.5M
-Other receivable
----
----
----
13.98%32.97M
----
14.67%24.65M
----
27.84%28.92M
----
7.89%21.5M
Contractual assets
-38.59%45.29M
-30.97%45.53M
-3.09%53.78M
6.63%65.13M
30.56%73.75M
15.83%65.96M
-25.33%55.5M
18.35%61.08M
28.19%56.49M
66.74%56.94M
Advance payment
9.99%57.71M
11.96%47.76M
25.12%54.97M
12.68%43.46M
6.84%52.47M
52.37%42.66M
-13.03%43.94M
0.99%38.57M
35.41%49.11M
58.53%28M
Inventories
4.19%128.19M
26.10%149.73M
-0.59%116.42M
6.85%120.04M
13.82%123.04M
-4.11%118.74M
20.71%117.11M
25.39%112.34M
6.98%108.1M
25.55%123.83M
Other current assets
68.75%11.04M
61.05%11.63M
140.19%5.33M
140.11%5.33M
82.12%6.54M
100.99%7.22M
139.52%2.22M
155.99%2.22M
324.98%3.59M
324.98%3.59M
Total current assets
-1.34%1.96B
-2.67%2.06B
-0.11%1.89B
-3.05%1.85B
4.82%1.99B
5.77%2.11B
52.41%1.89B
63.36%1.91B
55.55%1.9B
55.59%2B
Non Current assets
Other equity investment
4.67%223.99M
4.67%223.99M
-6.11%214.99M
-5.09%214.99M
-5.54%213.99M
1.16%213.99M
11.03%228.99M
21.63%226.53M
30.54%226.53M
67.49%211.53M
Other non-current financial assets
0.00%15M
0.00%15M
--15M
--15M
--15M
--15M
----
----
----
----
Investment real estate
--16.67M
--16.9M
----
----
----
----
----
----
----
----
Long-term equity investment
48.88%235.04M
52.04%241.59M
40.53%216.81M
71.03%184.71M
49.09%157.87M
45.19%158.9M
54.57%154.28M
9.71%108M
6.47%105.89M
8.21%109.44M
Fixed assets
----
----
----
12.66%267.55M
----
8.13%256.19M
----
11.89%237.48M
----
944.68%236.93M
Constru in process
----
----
----
--90.37M
----
--114.65M
----
----
----
----
Intangible assets
-10.00%106.96M
-8.68%111.1M
64.88%110.8M
64.14%114.09M
65.46%118.84M
64.08%121.65M
85.47%67.2M
87.51%69.51M
87.16%71.82M
86.84%74.14M
Development expenditure
57.10%339.27M
73.02%316.06M
37.27%286.51M
41.84%249.83M
50.30%215.95M
61.86%182.67M
91.73%208.73M
112.15%176.13M
99.63%143.68M
99.83%112.85M
Goodwill
78.93%306.65M
77.37%306.65M
30.54%172.75M
30.48%172.75M
29.37%171.38M
30.44%172.89M
-0.26%132.33M
-0.21%132.4M
-0.21%132.47M
-0.21%132.54M
Long deferred expense
42.55%8.64M
50.91%9.56M
151.02%10.74M
247.29%11.7M
91.38%6.06M
398.45%6.34M
93.82%4.28M
39.95%3.37M
7.73%3.17M
-61.23%1.27M
Deferred tax assets
25.65%64.61M
29.40%67.31M
128.91%54.29M
112.35%54.28M
118.97%51.42M
137.10%52.02M
90.21%23.72M
104.52%25.56M
88.13%23.48M
71.16%21.94M
Usufruct assets
-13.68%31.15M
-10.48%35.79M
-6.00%34.89M
247.21%36.1M
269.24%36.08M
236.66%39.98M
483.43%37.12M
32.51%10.4M
--9.77M
-39.28%11.87M
Other non current assets
39,713.41%56.29M
1,850.74%3.72M
----
----
-99.85%141.39K
-99.80%190.83K
1.82%133.66M
7.72%133.03M
31.64%95.71M
-60.27%94.85M
Total non current assets
28.36%1.74B
26.60%1.69B
19.77%1.47B
25.75%1.41B
29.25%1.36B
32.47%1.33B
29.54%1.23B
25.28%1.12B
30.25%1.05B
33.69%1.01B
Total assets
10.70%3.7B
8.66%3.75B
7.70%3.36B
7.61%3.26B
13.52%3.34B
14.72%3.45B
42.53%3.12B
46.84%3.03B
45.48%2.94B
47.49%3.01B
Liabilities
Current liabilities
Short term loan
-23.07%100.11M
-10.77%116.11M
-37.44%50.05M
--50.05M
--130.12M
332.33%130.12M
37.78%80M
--0
----
7.48%30.1M
Notes payable and accounts payable
-23.34%67.15M
3.13%75.67M
-2.99%72.84M
-1.84%76.92M
64.31%87.59M
61.79%73.38M
148.43%75.08M
945.16%78.36M
49.93%53.31M
24.77%45.35M
-Notes payable
----
----
----
----
----
----
--0
--0
----
----
-Accounts payable
-23.34%67.15M
3.13%75.67M
-2.99%72.84M
-1.84%76.92M
64.31%87.59M
61.79%73.38M
148.43%75.08M
945.16%78.36M
49.93%53.31M
24.77%45.35M
Contract liabilities
38.10%80.2M
68.40%72.84M
-14.17%56M
-49.82%56.57M
-46.57%58.08M
-41.01%43.25M
-12.20%65.25M
42.81%112.74M
120.53%108.7M
14.01%73.33M
Advance receipts
----
----
----
----
207.31%1.02M
39.81%551.98K
36.81%455.34K
5.00%333.28K
-98.59%333.28K
23.32%394.81K
Salaries payable
-14.44%104.34M
-10.61%179.93M
-45.57%83.69M
-18.01%103.52M
31.39%121.96M
24.01%201.27M
21.41%153.75M
6.17%126.26M
1.55%92.82M
9.08%162.3M
Taxs payable
12.62%79.75M
10.30%92.79M
22.35%81.31M
20.66%80.56M
-3.59%70.82M
4.35%84.12M
10.80%66.46M
65.60%66.76M
110.04%73.45M
51.44%80.62M
Other payable (including interest and dividends)
-36.17%8.8M
132.55%79.88M
-47.77%7.93M
-81.32%8.04M
100.18%13.78M
138.07%34.35M
-36.44%15.19M
160.27%43.02M
-55.66%6.88M
-26.15%14.43M
-Interest payable
----
----
----
----
----
----
0.00%774.09K
0.00%774.09K
----
----
-Dividend payable
----
341.98%7.96M
--1.8M
--1.8M
--1.8M
--1.8M
----
----
----
----
-Other payable
----
----
----
-85.24%6.23M
----
125.59%32.55M
----
168.15%42.24M
----
-24.70%14.43M
Non current liabilities due within one year
43.10%64.44M
13.02%64.46M
14.64%62.75M
-2.41%62.98M
9.21%45.03M
33.88%57.03M
42.68%54.73M
68.22%64.53M
28.59%41.24M
0.95%42.6M
Other current liabilities
36.43%5.96M
73.19%6.27M
-4.28%4.24M
-25.12%4.28M
-36.77%4.37M
-38.43%3.62M
-15.94%4.43M
10.87%5.72M
-58.30%6.91M
30.72%5.88M
Total current liabilities
-4.13%510.76M
9.60%687.95M
-18.73%418.81M
-11.01%442.92M
38.87%532.78M
37.96%627.71M
23.56%515.34M
36.70%497.73M
7.43%383.64M
14.54%455M
Current liabilities
Long term loan
68.00%283.3M
-3.08%170.31M
-1.34%182.91M
8.68%196.24M
23.97%168.64M
21.33%175.72M
20.16%185.39M
10.90%180.57M
-19.37%136.03M
-7.75%144.82M
Bonds payable
----
----
----
----
----
----
--0
--0
----
----
Long term account payable
----
----
----
--4M
----
--4M
----
----
----
----
Deferred tax liabilities
-19.80%801.05K
-25.53%794.46K
-18.00%930.66K
-22.64%930.66K
-21.43%998.75K
-20.34%1.07M
-23.08%1.13M
-18.46%1.2M
-17.65%1.27M
-16.90%1.34M
Long term deferred income
-79.83%1.2M
-81.96%1.35M
-67.84%2.9M
-50.37%4.42M
-42.14%5.95M
-35.86%7.48M
-47.88%9.02M
-47.65%8.9M
756.94%10.28M
733.33%11.67M
Lease liabilities
-34.88%21.36M
-1.92%25.2M
3.17%26.15M
675.27%26.29M
1,059.67%32.8M
645.12%25.69M
1,000.33%25.35M
-2.68%3.39M
--2.83M
-62.70%3.45M
Other non current liabilities
46.51%21.73M
34.32%21.87M
-47.03%15.77M
-35.77%15.91M
-40.10%14.83M
-38.77%16.28M
334.17%29.77M
261.10%24.76M
181.38%24.76M
188.15%26.59M
Total non current liabilities
46.29%332.4M
-2.92%223.52M
-7.18%232.67M
13.23%247.78M
29.71%227.22M
22.56%230.24M
37.56%250.67M
-39.40%218.83M
-55.82%175.18M
-51.90%187.87M
Total liabilities
10.94%843.16M
6.24%911.47M
-14.95%651.48M
-3.61%690.69M
36.00%759.99M
33.46%857.95M
27.82%766.01M
-1.20%716.56M
-25.85%558.82M
-18.40%642.87M
Shareholders equity
Paid-in capital
1.55%410.12M
1.57%410.12M
1.61%405.3M
1.37%403.86M
1.37%403.86M
1.35%403.78M
7.86%398.89M
12.97%398.4M
83.44%398.4M
83.51%398.4M
Other equity instruments
---37.6M
---37.6M
----
----
----
----
--0
--0
----
----
Capital reserve funds
5.57%1.27B
6.19%1.27B
12.06%1.23B
9.45%1.21B
5.72%1.21B
5.61%1.2B
128.46%1.1B
344.49%1.1B
280.97%1.14B
284.74%1.13B
Surplus reserve funds
18.17%77.14M
18.17%77.14M
18.87%65.28M
18.87%65.28M
18.87%65.28M
18.87%65.28M
32.10%54.92M
32.10%54.92M
32.10%54.92M
32.10%54.92M
Retained profit
30.16%1B
24.41%980.33M
23.47%866.24M
23.24%759.93M
26.76%770.49M
32.68%788M
36.20%701.56M
40.82%616.61M
41.13%607.85M
41.47%593.91M
Less:Treasury stock
13.15%56.79M
13.15%56.79M
0.00%50.19M
1,785.50%50.19M
--50.19M
--50.19M
716.25%50.19M
-56.71%2.66M
----
----
Other composite income
-5.49%10.22M
12.19%12.13M
520.16%10.82M
520.16%10.82M
520.16%10.82M
520.16%10.82M
--1.74M
--1.74M
--1.74M
--1.74M
Shareholders equity without minority interests
11.34%2.68B
10.01%2.66B
14.64%2.53B
10.36%2.4B
9.19%2.41B
10.64%2.41B
57.48%2.21B
88.18%2.17B
102.38%2.2B
103.34%2.18B
Minority interests
0.95%178.34M
1.93%180.27M
21.54%175.88M
21.83%176.99M
-3.13%176.66M
-2.65%176.86M
-22.55%144.71M
-22.10%145.27M
0.43%182.37M
2.38%181.67M
Total shareholder equity
10.63%2.86B
9.46%2.84B
15.07%2.71B
11.08%2.57B
8.25%2.58B
9.62%2.59B
48.07%2.35B
72.83%2.32B
87.80%2.39B
89.01%2.36B
Total liabilityies and equity
10.70%3.7B
8.66%3.75B
7.70%3.36B
7.61%3.26B
13.52%3.34B
14.72%3.45B
42.53%3.12B
46.84%3.03B
45.48%2.94B
47.49%3.01B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -31.81%611.36M-23.20%771.42M68.41%792.68M-11.58%768.75M9.22%896.55M-13.55%1B-5.55%470.7M96.39%869.41M129.44%820.9M128.42%1.16B
Transactional financial assets 81.08%55.09M-6.19%58.23M-92.68%30.88M4.84%30.73M-83.15%30.42M--62.07M--422.13M416.26%29.31M9.08%180.5M----
Notes receivable and accounts receivable 30.90%1.01B18.68%935.61M5.77%799.86M2.23%785.43M17.34%773.34M30.74%788.31M55.52%756.2M48.30%768.28M36.56%659.04M20.67%602.97M
-Notes receivable -15.32%12.71M9.89%18.36M98.22%17.1M34.74%18.04M8.36%15M94.62%16.7M8.58%8.63M-5.48%13.39M-35.41%13.85M-39.70%8.58M
-Accounts receivable 31.82%999.63M18.88%917.25M4.71%782.77M1.66%767.39M17.54%758.33M29.82%771.61M56.30%747.58M49.82%754.89M39.91%645.19M22.44%594.39M
Other receivables (including interest and dividends) 26.87%39.53M53.26%37.78M43.92%38.46M13.98%32.97M71.32%31.16M14.67%24.65M-24.99%26.73M27.84%28.92M-40.88%18.19M7.89%21.5M
-Other receivable ------------13.98%32.97M----14.67%24.65M----27.84%28.92M----7.89%21.5M
Contractual assets -38.59%45.29M-30.97%45.53M-3.09%53.78M6.63%65.13M30.56%73.75M15.83%65.96M-25.33%55.5M18.35%61.08M28.19%56.49M66.74%56.94M
Advance payment 9.99%57.71M11.96%47.76M25.12%54.97M12.68%43.46M6.84%52.47M52.37%42.66M-13.03%43.94M0.99%38.57M35.41%49.11M58.53%28M
Inventories 4.19%128.19M26.10%149.73M-0.59%116.42M6.85%120.04M13.82%123.04M-4.11%118.74M20.71%117.11M25.39%112.34M6.98%108.1M25.55%123.83M
Other current assets 68.75%11.04M61.05%11.63M140.19%5.33M140.11%5.33M82.12%6.54M100.99%7.22M139.52%2.22M155.99%2.22M324.98%3.59M324.98%3.59M
Total current assets -1.34%1.96B-2.67%2.06B-0.11%1.89B-3.05%1.85B4.82%1.99B5.77%2.11B52.41%1.89B63.36%1.91B55.55%1.9B55.59%2B
Non Current assets
Other equity investment 4.67%223.99M4.67%223.99M-6.11%214.99M-5.09%214.99M-5.54%213.99M1.16%213.99M11.03%228.99M21.63%226.53M30.54%226.53M67.49%211.53M
Other non-current financial assets 0.00%15M0.00%15M--15M--15M--15M--15M----------------
Investment real estate --16.67M--16.9M--------------------------------
Long-term equity investment 48.88%235.04M52.04%241.59M40.53%216.81M71.03%184.71M49.09%157.87M45.19%158.9M54.57%154.28M9.71%108M6.47%105.89M8.21%109.44M
Fixed assets ------------12.66%267.55M----8.13%256.19M----11.89%237.48M----944.68%236.93M
Constru in process --------------90.37M------114.65M----------------
Intangible assets -10.00%106.96M-8.68%111.1M64.88%110.8M64.14%114.09M65.46%118.84M64.08%121.65M85.47%67.2M87.51%69.51M87.16%71.82M86.84%74.14M
Development expenditure 57.10%339.27M73.02%316.06M37.27%286.51M41.84%249.83M50.30%215.95M61.86%182.67M91.73%208.73M112.15%176.13M99.63%143.68M99.83%112.85M
Goodwill 78.93%306.65M77.37%306.65M30.54%172.75M30.48%172.75M29.37%171.38M30.44%172.89M-0.26%132.33M-0.21%132.4M-0.21%132.47M-0.21%132.54M
Long deferred expense 42.55%8.64M50.91%9.56M151.02%10.74M247.29%11.7M91.38%6.06M398.45%6.34M93.82%4.28M39.95%3.37M7.73%3.17M-61.23%1.27M
Deferred tax assets 25.65%64.61M29.40%67.31M128.91%54.29M112.35%54.28M118.97%51.42M137.10%52.02M90.21%23.72M104.52%25.56M88.13%23.48M71.16%21.94M
Usufruct assets -13.68%31.15M-10.48%35.79M-6.00%34.89M247.21%36.1M269.24%36.08M236.66%39.98M483.43%37.12M32.51%10.4M--9.77M-39.28%11.87M
Other non current assets 39,713.41%56.29M1,850.74%3.72M---------99.85%141.39K-99.80%190.83K1.82%133.66M7.72%133.03M31.64%95.71M-60.27%94.85M
Total non current assets 28.36%1.74B26.60%1.69B19.77%1.47B25.75%1.41B29.25%1.36B32.47%1.33B29.54%1.23B25.28%1.12B30.25%1.05B33.69%1.01B
Total assets 10.70%3.7B8.66%3.75B7.70%3.36B7.61%3.26B13.52%3.34B14.72%3.45B42.53%3.12B46.84%3.03B45.48%2.94B47.49%3.01B
Liabilities
Current liabilities
Short term loan -23.07%100.11M-10.77%116.11M-37.44%50.05M--50.05M--130.12M332.33%130.12M37.78%80M--0----7.48%30.1M
Notes payable and accounts payable -23.34%67.15M3.13%75.67M-2.99%72.84M-1.84%76.92M64.31%87.59M61.79%73.38M148.43%75.08M945.16%78.36M49.93%53.31M24.77%45.35M
-Notes payable --------------------------0--0--------
-Accounts payable -23.34%67.15M3.13%75.67M-2.99%72.84M-1.84%76.92M64.31%87.59M61.79%73.38M148.43%75.08M945.16%78.36M49.93%53.31M24.77%45.35M
Contract liabilities 38.10%80.2M68.40%72.84M-14.17%56M-49.82%56.57M-46.57%58.08M-41.01%43.25M-12.20%65.25M42.81%112.74M120.53%108.7M14.01%73.33M
Advance receipts ----------------207.31%1.02M39.81%551.98K36.81%455.34K5.00%333.28K-98.59%333.28K23.32%394.81K
Salaries payable -14.44%104.34M-10.61%179.93M-45.57%83.69M-18.01%103.52M31.39%121.96M24.01%201.27M21.41%153.75M6.17%126.26M1.55%92.82M9.08%162.3M
Taxs payable 12.62%79.75M10.30%92.79M22.35%81.31M20.66%80.56M-3.59%70.82M4.35%84.12M10.80%66.46M65.60%66.76M110.04%73.45M51.44%80.62M
Other payable (including interest and dividends) -36.17%8.8M132.55%79.88M-47.77%7.93M-81.32%8.04M100.18%13.78M138.07%34.35M-36.44%15.19M160.27%43.02M-55.66%6.88M-26.15%14.43M
-Interest payable ------------------------0.00%774.09K0.00%774.09K--------
-Dividend payable ----341.98%7.96M--1.8M--1.8M--1.8M--1.8M----------------
-Other payable -------------85.24%6.23M----125.59%32.55M----168.15%42.24M-----24.70%14.43M
Non current liabilities due within one year 43.10%64.44M13.02%64.46M14.64%62.75M-2.41%62.98M9.21%45.03M33.88%57.03M42.68%54.73M68.22%64.53M28.59%41.24M0.95%42.6M
Other current liabilities 36.43%5.96M73.19%6.27M-4.28%4.24M-25.12%4.28M-36.77%4.37M-38.43%3.62M-15.94%4.43M10.87%5.72M-58.30%6.91M30.72%5.88M
Total current liabilities -4.13%510.76M9.60%687.95M-18.73%418.81M-11.01%442.92M38.87%532.78M37.96%627.71M23.56%515.34M36.70%497.73M7.43%383.64M14.54%455M
Current liabilities
Long term loan 68.00%283.3M-3.08%170.31M-1.34%182.91M8.68%196.24M23.97%168.64M21.33%175.72M20.16%185.39M10.90%180.57M-19.37%136.03M-7.75%144.82M
Bonds payable --------------------------0--0--------
Long term account payable --------------4M------4M----------------
Deferred tax liabilities -19.80%801.05K-25.53%794.46K-18.00%930.66K-22.64%930.66K-21.43%998.75K-20.34%1.07M-23.08%1.13M-18.46%1.2M-17.65%1.27M-16.90%1.34M
Long term deferred income -79.83%1.2M-81.96%1.35M-67.84%2.9M-50.37%4.42M-42.14%5.95M-35.86%7.48M-47.88%9.02M-47.65%8.9M756.94%10.28M733.33%11.67M
Lease liabilities -34.88%21.36M-1.92%25.2M3.17%26.15M675.27%26.29M1,059.67%32.8M645.12%25.69M1,000.33%25.35M-2.68%3.39M--2.83M-62.70%3.45M
Other non current liabilities 46.51%21.73M34.32%21.87M-47.03%15.77M-35.77%15.91M-40.10%14.83M-38.77%16.28M334.17%29.77M261.10%24.76M181.38%24.76M188.15%26.59M
Total non current liabilities 46.29%332.4M-2.92%223.52M-7.18%232.67M13.23%247.78M29.71%227.22M22.56%230.24M37.56%250.67M-39.40%218.83M-55.82%175.18M-51.90%187.87M
Total liabilities 10.94%843.16M6.24%911.47M-14.95%651.48M-3.61%690.69M36.00%759.99M33.46%857.95M27.82%766.01M-1.20%716.56M-25.85%558.82M-18.40%642.87M
Shareholders equity
Paid-in capital 1.55%410.12M1.57%410.12M1.61%405.3M1.37%403.86M1.37%403.86M1.35%403.78M7.86%398.89M12.97%398.4M83.44%398.4M83.51%398.4M
Other equity instruments ---37.6M---37.6M------------------0--0--------
Capital reserve funds 5.57%1.27B6.19%1.27B12.06%1.23B9.45%1.21B5.72%1.21B5.61%1.2B128.46%1.1B344.49%1.1B280.97%1.14B284.74%1.13B
Surplus reserve funds 18.17%77.14M18.17%77.14M18.87%65.28M18.87%65.28M18.87%65.28M18.87%65.28M32.10%54.92M32.10%54.92M32.10%54.92M32.10%54.92M
Retained profit 30.16%1B24.41%980.33M23.47%866.24M23.24%759.93M26.76%770.49M32.68%788M36.20%701.56M40.82%616.61M41.13%607.85M41.47%593.91M
Less:Treasury stock 13.15%56.79M13.15%56.79M0.00%50.19M1,785.50%50.19M--50.19M--50.19M716.25%50.19M-56.71%2.66M--------
Other composite income -5.49%10.22M12.19%12.13M520.16%10.82M520.16%10.82M520.16%10.82M520.16%10.82M--1.74M--1.74M--1.74M--1.74M
Shareholders equity without minority interests 11.34%2.68B10.01%2.66B14.64%2.53B10.36%2.4B9.19%2.41B10.64%2.41B57.48%2.21B88.18%2.17B102.38%2.2B103.34%2.18B
Minority interests 0.95%178.34M1.93%180.27M21.54%175.88M21.83%176.99M-3.13%176.66M-2.65%176.86M-22.55%144.71M-22.10%145.27M0.43%182.37M2.38%181.67M
Total shareholder equity 10.63%2.86B9.46%2.84B15.07%2.71B11.08%2.57B8.25%2.58B9.62%2.59B48.07%2.35B72.83%2.32B87.80%2.39B89.01%2.36B
Total liabilityies and equity 10.70%3.7B8.66%3.75B7.70%3.36B7.61%3.26B13.52%3.34B14.72%3.45B42.53%3.12B46.84%3.03B45.48%2.94B47.49%3.01B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg