(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -16.08%577.69M | -49.20%232.92M | -26.53%286.66M | -22.65%364.18M | 285.62%688.37M | 71.85%458.51M | 83.77%390.2M | 252.43%470.85M | 55.86%178.51M | 72.78%266.81M |
Transactional financial assets | ---- | ---- | ---- | 18,584.54%58.7M | 13,832.81%98.24M | 3,052.50%75.71M | 71.89%33.26M | -99.10%314.18K | -99.46%705.12K | -97.85%2.4M |
Notes receivable and accounts receivable | 47.86%869.27M | 45.37%804.31M | 35.66%726.94M | 39.66%637.04M | 44.25%587.88M | 46.73%553.28M | 100.75%535.84M | 31.79%456.13M | 22.62%407.55M | 33.52%377.08M |
-Notes receivable | 99.75%15.08M | -29.96%11.76M | 586.29%12.42M | 678.41%16.02M | 155.93%7.55M | 87.99%16.79M | -60.17%1.81M | -81.10%2.06M | -23.20%2.95M | 65.64%8.93M |
-Accounts receivable | 47.19%854.18M | 47.73%792.56M | 33.80%714.52M | 36.77%621.02M | 43.43%580.33M | 45.73%536.49M | 103.54%534.03M | 35.45%454.08M | 23.16%404.6M | 32.90%368.15M |
Other receivables (including interest and dividends) | -58.26%12.81M | -72.47%17.65M | -46.57%12.36M | -58.93%11.25M | -37.05%30.7M | 74.75%64.14M | -62.14%23.13M | -65.03%27.4M | -8.06%48.77M | -23.93%36.7M |
-Other receivable | ---- | ---- | ---- | -58.93%11.25M | ---- | 74.75%64.14M | ---- | -65.03%27.4M | ---- | -23.93%36.7M |
Contractual assets | -23.81%180.34M | -15.62%158.4M | -39.35%248.08M | -32.26%251.1M | -13.36%236.7M | -36.63%187.72M | 71.05%409.04M | -4.41%370.71M | -2.55%273.2M | 14.52%296.21M |
Advance payment | 38.50%6.53M | -35.15%2.65M | -81.40%4.29M | -81.34%5.83M | -73.01%4.72M | -63.88%4.09M | 47.64%23.07M | 102.79%31.24M | 84.22%17.48M | 35.17%11.33M |
Inventories | -23.46%11.87M | 1.88%11.91M | 1.43%11.32M | 26.56%12.31M | 145.04%15.5M | 79.94%11.69M | 0.95%11.16M | -0.41%9.73M | 21.90%6.33M | 117.20%6.5M |
Receivable financing | -92.47%540K | -65.04%860K | 516.67%11.61M | --4.1M | 718.25%7.17M | 42.53%2.46M | --1.88M | ---- | --876K | -81.05%1.73M |
Non-current assets due within one year | 8.05%70.19M | 6.17%72.01M | 33.02%67.37M | 33.88%66.76M | 32.56%64.96M | 31.89%67.82M | 44.27%50.64M | 45.73%49.86M | 41.39%49M | 46.49%51.42M |
Other current assets | -16.40%141.52M | -16.07%148.59M | 14.05%198.54M | -4.18%179.13M | -23.17%169.28M | -10.81%177.04M | -11.94%174.07M | 3.27%186.95M | 30.79%220.33M | 57.46%198.49M |
Total current assets | -1.72%1.87B | -9.56%1.45B | -5.15%1.57B | -0.80%1.59B | 58.26%1.9B | 28.33%1.6B | 56.13%1.65B | 31.14%1.6B | 6.65%1.2B | 20.39%1.25B |
Non Current assets | ||||||||||
Other equity investment | -1.11%18.84M | 57.31%18.69M | 59.37%19.36M | 59.37%19.36M | 56.82%19.05M | -2.19%11.88M | 5,974.90%12.15M | 5,974.90%12.15M | 5,974.90%12.15M | 5,974.90%12.15M |
Long-term equity investment | 28.39%34.67M | --25.34M | 1,076.90%27M | 1,250.17%27M | 1,250.17%27M | ---- | 14.73%2.29M | 0.00%2M | 0.00%2M | 0.00%2M |
Long term receivable account | 0.38%1.79B | -0.65%1.81B | 5.68%1.8B | 6.77%1.77B | 28.21%1.79B | 30.13%1.82B | 0.19%1.7B | 35.96%1.66B | 15.99%1.39B | 16.07%1.4B |
Fixed assets | ---- | ---- | ---- | 16.43%120.8M | ---- | 3.61%112.77M | ---- | 3.65%103.75M | ---- | 6.77%108.84M |
Constru in process | ---- | ---- | ---- | -97.84%149.3K | ---- | 7,394.37%257.47M | ---- | -98.54%6.91M | ---- | -42.88%3.44M |
Intangible assets | 0.67%2.77B | 1.24%2.8B | 28.68%3.16B | 16.58%2.79B | 17.54%2.75B | 23.20%2.76B | 76.23%2.46B | 70.42%2.39B | 101.81%2.34B | 129.79%2.24B |
Goodwill | -11.42%29.01M | -11.42%29.01M | 0.00%32.75M | 0.00%32.75M | 0.00%32.75M | 0.00%32.75M | 0.00%32.75M | 0.00%32.75M | 0.00%32.75M | 0.00%32.75M |
Long deferred expense | --2.5M | --2.63M | ---- | ---- | ---- | ---- | ---- | ---- | -92.31%4.85K | -75.00%19.42K |
Deferred tax assets | -70.17%4.89M | -69.06%5.04M | 17.11%20.71M | 19.76%18.74M | 7.88%16.4M | 9.92%16.28M | 53.69%17.68M | 19.02%15.65M | 22.90%15.2M | 22.59%14.81M |
Usufruct assets | -4.96%2.19M | -4.90%2.22M | -4.84%2.24M | -4.78%2.27M | -5.84%2.3M | -4.67%2.33M | --2.36M | --2.39M | --2.44M | -4.46%2.44M |
Other non current assets | -44.82%50.18M | -56.58%44.4M | -72.54%41.92M | -41.76%86.48M | -74.35%90.94M | -68.30%102.26M | 338.88%152.7M | -67.62%148.48M | -26.13%354.56M | -24.51%322.56M |
Total non current assets | 6.21%5.15B | 1.17%5.18B | 16.51%5.22B | 11.26%4.86B | 13.69%4.85B | 23.64%5.12B | 12.24%4.48B | 18.09%4.37B | 27.58%4.26B | 49.66%4.14B |
Total assets | 3.98%7.02B | -1.39%6.63B | 10.68%6.79B | 8.02%6.45B | 23.50%6.75B | 24.73%6.73B | 21.43%6.14B | 21.33%5.97B | 22.30%5.47B | 41.69%5.39B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -39.85%225.46M | 14.51%254.5M | 33.06%252.53M | 38.49%264.23M | 12.85%374.84M | -32.17%222.25M | -50.91%189.78M | -42.98%190.79M | -7.53%332.16M | 12.18%327.65M |
Notes payable and accounts payable | -22.01%502.06M | -22.78%525.91M | 17.91%617.24M | 14.89%616.04M | 28.30%643.75M | 0.03%681.01M | -4.17%523.47M | -7.18%536.18M | 0.01%501.77M | 18.22%680.82M |
-Notes payable | -57.11%31.72M | -54.59%25.18M | 26.31%45.81M | 109.48%62.42M | 214.30%73.96M | 117.13%55.46M | 20.68%36.27M | 53.57%29.8M | 114.11%23.53M | 206.64%25.54M |
-Accounts payable | -17.45%470.34M | -19.95%500.73M | 17.29%571.43M | 9.33%553.62M | 19.14%569.78M | -4.54%625.55M | -5.62%487.2M | -9.30%506.39M | -2.55%478.23M | 15.46%655.28M |
Contract liabilities | -66.60%2.17M | -96.02%823.99K | -99.54%244.28K | -38.57%2.78M | 110.01%6.5M | 458.07%20.68M | 706.37%53.68M | 259.08%4.52M | -36.38%3.09M | 354.88%3.71M |
Salaries payable | -7.51%16.99M | -9.85%16.6M | 18.73%9.91M | 129.41%18.01M | 55.96%18.37M | 46.30%18.41M | 44.75%8.35M | 36.71%7.85M | 38.63%11.78M | 56.71%12.58M |
Taxs payable | -35.90%11.2M | -51.96%9.29M | -39.21%10.06M | -52.70%7.51M | -19.43%17.47M | -7.33%19.35M | -14.63%16.55M | -3.23%15.87M | 12.31%21.68M | -10.42%20.88M |
Other payable (including interest and dividends) | -23.01%54.04M | -34.91%50.99M | 136.56%65.29M | -0.74%61.93M | -27.11%70.19M | -75.57%78.35M | -87.99%27.6M | -79.67%62.39M | 122.11%96.29M | 1,386.57%320.71M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.71M | ---- |
-Other payable | ---- | ---- | ---- | -0.74%61.93M | ---- | -75.57%78.35M | ---- | -79.67%62.39M | ---- | 1,386.57%320.71M |
Non current liabilities due within one year | 49.30%268.33M | 14.49%274.06M | 29.84%195.42M | -12.93%154.75M | -32.66%179.73M | -11.93%239.37M | 48.42%150.51M | 91.25%177.72M | 253.91%266.92M | 275.46%271.79M |
Other current liabilities | 3.83%33.85M | -20.21%33.72M | 302.79%42.97M | 258.31%38.59M | 59.43%32.6M | 125.66%42.26M | -38.85%10.67M | 34.73%10.77M | 295.35%20.45M | 288.86%18.73M |
Total current liabilities | -17.07%1.11B | -11.79%1.17B | 21.73%1.19B | 15.68%1.16B | 7.12%1.34B | -20.23%1.32B | -25.33%980.6M | -25.11%1.01B | 23.25%1.25B | 65.87%1.66B |
Current liabilities | ||||||||||
Long term loan | 39.26%2.04B | 16.84%1.6B | 37.03%1.72B | 31.55%1.45B | 23.25%1.47B | 86.86%1.37B | 70.20%1.26B | 42.70%1.1B | 49.61%1.19B | 28.15%733.9M |
Bonds payable | 4.09%793.36M | 4.08%784.84M | 7.51%776.61M | 7.66%768.16M | --762.21M | --754.1M | --722.38M | --713.54M | ---- | ---- |
Long term account payable | ---- | ---- | ---- | -16.48%372.94M | ---- | -18.38%388.77M | ---- | 7.52%446.54M | ---- | 762.31%476.34M |
Estimate liabilities | 38.41%161.04M | 29.03%155.55M | 2.59%122.64M | 3.60%118.56M | 6.77%116.35M | 15.70%120.56M | 22.32%119.53M | 21.32%114.43M | 17.31%108.97M | 18.00%104.19M |
Deferred tax liabilities | -23.24%75.56M | -24.37%75.38M | 0.69%98.68M | 1.03%98.65M | 0.98%98.44M | 2.41%99.67M | 0.95%98M | 0.60%97.64M | 196.73%97.49M | 275.64%97.33M |
Long term deferred income | 19.66%85.64M | 11.10%86.94M | 8.04%78.48M | -5.59%70.03M | -5.43%71.57M | 1.50%78.25M | -7.49%72.64M | -7.21%74.18M | -6.99%75.67M | 40.28%77.1M |
Lease liabilities | -3.15%2.55M | -3.19%2.52M | 2.87%2.7M | 0.94%2.67M | -1.69%2.64M | -2.94%2.6M | --2.62M | --2.64M | --2.68M | -2.72%2.68M |
Total non current liabilities | 18.73%3.44B | 6.68%3B | 14.53%3.11B | 12.92%2.88B | 49.66%2.9B | 88.76%2.82B | 73.83%2.72B | 74.88%2.55B | 41.16%1.94B | 86.47%1.49B |
Total liabilities | 7.39%4.56B | 0.78%4.17B | 16.44%4.3B | 13.70%4.04B | 32.94%4.24B | 31.40%4.14B | 28.55%3.7B | 26.93%3.56B | 33.53%3.19B | 75.03%3.15B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%423.75M | 0.00%423.75M | 0.00%423.75M | 0.00%423.75M | 0.00%423.75M | 0.00%423.75M | 0.00%423.75M | 0.00%423.75M | 90.00%423.75M | 90.00%423.75M |
Other equity instruments | -0.00%125.22M | -0.00%125.22M | -16.53%125.22M | -16.53%125.22M | --125.22M | --125.22M | --150.02M | --150.02M | ---- | ---- |
Capital reserve funds | -11.98%855.98M | -15.42%855.98M | -6.04%864.65M | -6.64%861.57M | 4.81%972.48M | 9.07%1.01B | -1.14%920.19M | -0.85%922.83M | -17.98%927.86M | -17.98%927.86M |
Surplus reserve funds | 0.00%39.58M | 0.00%39.58M | 10.36%39.58M | 10.36%39.58M | 10.36%39.58M | 10.36%39.58M | 28.46%35.87M | 28.46%35.87M | 28.46%35.87M | 28.46%35.87M |
Retained profit | 4.45%871.37M | 11.55%839.35M | 17.37%873.44M | 23.49%844.83M | 32.18%834.25M | 23.98%752.48M | 35.10%744.2M | 37.97%684.14M | 36.27%631.16M | 40.88%606.95M |
Less:Treasury stock | 50.35%66.44M | -26.16%32.63M | -25.04%44.19M | 145.53%44.19M | --44.19M | --44.19M | --58.95M | --18M | ---- | ---- |
Other composite income | -166.16%-602.82K | -166.16%-602.82K | --8.84K | --8.84K | ---226.49K | ---226.49K | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -4.34%2.25B | -2.51%2.25B | 3.04%2.28B | 2.37%2.25B | 16.46%2.35B | 15.75%2.31B | 14.58%2.22B | 17.05%2.2B | 9.39%2.02B | 10.01%1.99B |
Minority interests | 35.92%215.46M | -24.10%213.58M | -8.93%204.29M | -27.47%158.71M | -38.39%158.52M | 12.29%281.41M | -8.11%224.33M | -10.08%218.81M | 9.45%257.28M | 28.67%250.61M |
Total shareholder equity | -1.80%2.46B | -4.86%2.46B | 1.94%2.49B | -0.33%2.41B | 10.26%2.51B | 15.37%2.59B | 12.03%2.44B | 13.94%2.42B | 9.40%2.28B | 11.82%2.25B |
Total liabilityies and equity | 3.98%7.02B | -1.39%6.63B | 10.68%6.79B | 8.02%6.45B | 23.50%6.75B | 24.73%6.73B | 21.43%6.14B | 21.33%5.97B | 22.30%5.47B | 41.69%5.39B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data