(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 77.48%305.35M | -11.24%177.12M | 21.91%149.97M | 118.73%249.74M | -2.28%172.05M | 21.23%199.54M | -25.63%123.01M | -2.07%114.18M | 32.36%176.07M | 59.77%164.6M |
Notes receivable and accounts receivable | -6.27%451.09M | -5.84%484.65M | 2.53%461.56M | -2.48%468.41M | 0.03%481.27M | 36.52%514.69M | 3.65%450.16M | 11.86%480.33M | 24.65%481.15M | -5.67%377.01M |
-Notes receivable | ---- | ---- | -67.50%123.5K | 43.33%408.5K | 223.01%285K | 7.67%95K | 300.00%380K | -81.25%285K | -98.15%88.23K | -97.68%88.23K |
-Accounts receivable | -6.22%451.09M | -5.82%484.65M | 2.59%461.44M | -2.51%468M | -0.01%480.99M | 36.53%514.59M | 3.59%449.78M | 12.19%480.05M | 26.18%481.06M | -4.79%376.92M |
Other receivables (including interest and dividends) | 55.94%1.03M | 176.36%1.88M | 466.75%2.26M | 133.50%832.94K | -12.08%661.82K | 9.39%681.77K | -23.26%399.04K | -47.65%356.72K | -50.12%752.73K | -21.69%623.27K |
-Other receivable | ---- | 176.36%1.88M | ---- | ---- | ---- | 9.39%681.77K | ---- | -47.65%356.72K | ---- | -21.69%623.27K |
Advance payment | -6.84%9.26M | 15.67%7.94M | -6.56%9.87M | 165.48%10.58M | 75.59%9.94M | -70.43%6.87M | 35.12%10.56M | -49.56%3.98M | -0.49%5.66M | 728.38%23.21M |
Inventories | -10.63%467.48M | 0.11%497.24M | 5.59%529.62M | 5.19%534.24M | 5.62%523.05M | -7.10%496.7M | 5.76%501.57M | 2.97%507.89M | -2.23%495.24M | 8.10%534.66M |
Receivable financing | -75.44%22.4M | 138.15%119.65M | 171.25%208.12M | 50.90%74.53M | 21.27%91.19M | -54.63%50.24M | -13.48%76.73M | -38.95%49.39M | -7.59%75.2M | 23.03%110.75M |
Other current assets | -64.86%1.4M | -20.29%2.64M | -37.58%5.41M | -27.45%5.27M | 22.51%3.99M | -40.60%3.31M | 96.55%8.66M | -13.70%7.27M | -64.11%3.26M | -46.36%5.58M |
Total current assets | -1.88%1.26B | 1.50%1.29B | 16.71%1.37B | 15.49%1.34B | 3.62%1.28B | 4.57%1.27B | -0.36%1.17B | 1.06%1.16B | 7.84%1.24B | 8.00%1.22B |
Non Current assets | ||||||||||
Fixed assets | ---- | -6.50%590.89M | ---- | ---- | ---- | -8.89%631.98M | ---- | -6.43%670.48M | ---- | 7.65%693.62M |
Fixed assets liquidation | ---- | 526.45%281.16K | ---- | ---- | ---- | -96.36%44.88K | ---- | 541.80%386.54K | ---- | 343.90%1.23M |
Constru in process | ---- | 298.50%149.99M | ---- | ---- | ---- | -1.21%37.64M | ---- | -38.31%34.35M | ---- | -75.03%38.1M |
Intangible assets | -3.68%44.69M | -3.41%45.22M | -3.44%45.74M | -3.54%46.23M | -0.31%46.39M | 1.77%46.82M | 2.07%47.37M | 2.17%47.92M | 2.39%46.54M | 0.24%46.01M |
Long deferred expense | 0.64%25.03M | 4.46%26.43M | -2.55%25.74M | -6.08%26.38M | 9.11%24.87M | 32.31%25.3M | 39.26%26.41M | 36.86%28.08M | 13.84%22.79M | -0.58%19.12M |
Deferred tax assets | --3.15M | --2.28M | ---- | ---- | ---- | ---- | ---- | ---- | 19.92%7.74M | 28.61%7.99M |
Usufruct assets | 101.25%5.44M | 137.05%6.41M | 138.74%7.38M | 140.06%8.35M | -23.94%2.7M | -30.86%2.7M | --3.09M | --3.48M | --3.56M | --3.91M |
Other non current assets | 69.98%2.29M | 146.00%4.19M | 310.80%4.89M | 44.41%2.14M | -60.96%1.35M | -69.57%1.7M | -88.10%1.19M | -85.22%1.48M | --3.45M | --5.6M |
Total non current assets | 10.55%825.76M | 10.65%825.69M | 6.11%811.15M | 3.08%810.36M | -6.32%746.98M | -8.51%746.19M | -9.76%764.46M | -8.34%786.18M | -9.24%797.35M | -6.10%815.58M |
Total assets | 2.69%2.08B | 4.89%2.12B | 12.52%2.18B | 10.48%2.15B | -0.27%2.03B | -0.68%2.02B | -4.30%1.94B | -2.95%1.95B | 0.43%2.03B | 1.86%2.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -25.00%276.87M | -18.66%317.52M | 1.08%381.53M | -1.87%366.58M | -18.47%369.16M | -3.72%390.34M | -0.30%377.45M | 2.82%373.55M | 15.55%452.77M | 3.50%405.41M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | --1.41M | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 7.77%260.36M | 11.90%268.02M | 24.57%285.38M | 30.30%318.82M | -7.75%241.58M | -28.10%239.52M | -35.37%229.09M | -32.71%244.68M | -22.51%261.87M | 9.06%333.13M |
-Notes payable | -19.41%68.82M | -7.05%70.06M | 15.88%85.36M | -1.61%88.77M | -32.39%85.39M | -57.43%75.37M | -61.68%73.66M | -52.06%90.22M | -26.83%126.3M | 19.11%177.07M |
-Accounts payable | 22.63%191.54M | 20.60%197.96M | 28.69%200.02M | 48.95%230.05M | 15.21%156.19M | 5.18%164.14M | -4.19%155.43M | -11.94%154.45M | -18.00%135.57M | -0.47%156.06M |
Contract liabilities | 22.20%7.75M | -6.21%4.88M | 2,527.73%5.11M | 3,512.70%4.83M | 3,365.62%6.34M | 5,079.55%5.21M | -79.88%194.5K | -54.08%133.58K | 65.14%183.02K | -55.65%100.52K |
Advance receipts | 108.85%280K | 100.00%280K | 0.00%280K | 0.00%420K | -76.06%134.07K | -85.71%140K | -71.43%280K | -57.14%420K | --560K | --980K |
Salaries payable | -18.79%30.88M | -2.90%29.27M | 35.40%28.76M | 29.20%41.81M | 46.49%38.02M | 83.50%30.14M | -1.87%21.24M | 18.04%32.36M | 23.80%25.96M | -28.25%16.43M |
Taxs payable | 8.08%2.78M | 158.08%5.77M | 79.64%3.78M | 15.68%2.52M | -40.90%2.57M | -17.86%2.23M | -26.37%2.1M | 38.22%2.18M | 112.21%4.35M | 20.05%2.72M |
Other payable (including interest and dividends) | -69.20%1.14M | -65.09%1.2M | -46.49%1.99M | -47.91%1.9M | 366.44%3.69M | 357.81%3.45M | 260.30%3.72M | 504.12%3.64M | 25.31%790.32K | 25.43%752.66K |
-Other payable | ---- | -65.09%1.2M | ---- | ---- | ---- | 357.81%3.45M | ---- | 504.12%3.64M | ---- | 25.43%752.66K |
Non current liabilities due within one year | 3,373.25%59.84M | 2,286.51%41.12M | 2,857.03%48.1M | 1,771.25%21.79M | 180.98%1.72M | 152.46%1.72M | --1.63M | --1.16M | --613.2K | --682.46K |
Other current liabilities | 22.20%1.01M | -6.21%634.79K | 2,527.73%664.41K | 3,512.70%627.36K | 3,365.62%824.54K | 5,079.55%676.81K | -79.88%25.28K | -29.33%17.37K | 761.70%23.79K | -55.52%13.07K |
Total current liabilities | -3.48%640.91M | -0.91%668.69M | 18.86%755.6M | 15.37%759.3M | -11.12%664.04M | -11.23%674.84M | -16.42%635.73M | -13.15%658.15M | -0.85%747.12M | 5.12%760.21M |
Current liabilities | ||||||||||
Long term loan | --54.5M | --64M | --41M | --9.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | ---- | ---- | -3.86%3.86M | 7.79%4.33M | -65.02%3.99M | -67.32%3.86M | -67.93%4.02M | -67.93%4.02M | -3.74%11.39M | 7.68%11.81M |
Long term deferred income | -24.21%12.26M | -22.82%13.24M | -21.59%14.22M | -20.49%15.2M | -19.52%16.18M | -16.91%17.16M | -16.11%18.14M | -15.37%19.12M | -5.40%20.1M | -6.81%20.65M |
Lease liabilities | --3.97M | --3.87M | --3.6M | 117.25%4.22M | ---- | ---- | ---- | --1.94M | --2.03M | --1.93M |
Other non current liabilities | ---- | ---- | ---- | --27.6M | --27.6M | --27.6M | ---- | ---- | ---- | ---- |
Total non current liabilities | 48.09%70.73M | 66.84%81.12M | 182.91%62.68M | 142.65%60.85M | 42.47%47.76M | 41.37%48.62M | -35.12%22.16M | -28.60%25.08M | 1.33%33.53M | 3.80%34.39M |
Total liabilities | -0.02%711.64M | 3.64%749.8M | 24.38%818.28M | 20.04%820.14M | -8.82%711.81M | -8.95%723.45M | -17.23%657.88M | -13.83%683.22M | -0.76%780.64M | 5.06%794.6M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%215.32M | 0.00%215.32M | 0.00%215.32M | 0.00%215.32M | 0.00%215.32M | 0.00%215.32M | 0.00%215.32M | 0.00%215.32M | 0.00%215.32M | 0.00%215.32M |
Capital reserve funds | 1.75%675.65M | 1.40%672.98M | 1.15%670.36M | 0.89%667.67M | 1.41%664.04M | 0.67%663.72M | 0.84%662.76M | 1.02%661.8M | 0.52%654.82M | -0.38%659.3M |
Surplus reserve funds | 5.03%60.43M | 5.03%60.43M | 5.03%60.43M | 5.03%60.43M | 6.96%57.54M | 6.96%57.54M | 6.96%57.54M | 6.96%57.54M | 2.50%53.79M | 2.50%53.79M |
Retained profit | 9.50%421.26M | 15.40%418.19M | 19.33%413.17M | 16.08%389.72M | 16.43%384.72M | 17.23%362.4M | 14.90%346.25M | 15.06%335.72M | 3.24%330.42M | -5.74%309.13M |
Less:Treasury stock | ---- | ---- | ---- | ---- | --6.01M | --6.01M | --6.01M | --6.01M | ---- | ---- |
Specific reserves | ---- | -67.71%229.17K | -61.25%229.17K | -58.71%223.76K | --801.36K | --709.66K | --591.42K | --541.88K | ---- | ---- |
Shareholders equity without minority interests | 4.27%1.37B | 5.68%1.37B | 6.51%1.36B | 5.41%1.33B | 4.95%1.32B | 4.54%1.29B | 3.97%1.28B | 4.02%1.26B | 1.22%1.25B | -0.08%1.24B |
Minority interests | -154.32%-510.4K | -111.98%-131.57K | -86.05%171.27K | -68.39%462.59K | 409.35%939.63K | 894.77%1.1M | --1.23M | --1.46M | ---303.74K | ---138.24K |
Total shareholder equity | 4.16%1.37B | 5.58%1.37B | 6.42%1.36B | 5.33%1.33B | 5.05%1.32B | 4.64%1.29B | 4.07%1.28B | 4.14%1.27B | 1.19%1.25B | -0.09%1.24B |
Total liabilityies and equity | 2.69%2.08B | 4.89%2.12B | 12.52%2.18B | 10.48%2.15B | -0.27%2.03B | -0.68%2.02B | -4.30%1.94B | -2.95%1.95B | 0.43%2.03B | 1.86%2.03B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data