(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -16.26%1.42B | -17.30%1.41B | -14.88%1.42B | -0.39%1.69B | 1.34%1.7B | 1.89%1.7B | 9.69%1.66B | 33.54%1.69B | 39.26%1.67B | 35.79%1.67B |
Transactional financial assets | ---- | ---- | ---- | ---- | --1.28M | ---- | --1.5M | 109.72%4.2M | ---- | --1.4M |
Notes receivable and accounts receivable | -3.64%367.36M | 18.07%401.79M | 36.30%407.78M | 71.99%468.52M | 56.83%381.23M | 7.16%340.29M | -5.50%299.17M | -21.82%272.41M | -19.44%243.08M | 18.16%317.56M |
-Notes receivable | 146.83%24.96M | 386.20%21M | 52.43%12.47M | 34.90%15.34M | 180.13%10.11M | 51.58%4.32M | --8.18M | --11.37M | -63.90%3.61M | -71.50%2.85M |
-Accounts receivable | -7.74%342.4M | 13.34%380.79M | 35.85%395.31M | 73.61%453.18M | 54.97%371.11M | 6.76%335.97M | -8.08%290.99M | -25.09%261.03M | -17.91%239.47M | 21.62%314.71M |
Other receivables (including interest and dividends) | 31.67%480.95K | 56.54%281.13K | 29.69%476.67K | -15.78%191.35K | 28.49%365.26K | -47.65%179.59K | 89.14%367.54K | -6.00%227.2K | -10.62%284.27K | -18.85%343.09K |
-Other receivable | ---- | 56.54%281.13K | ---- | ---- | ---- | -47.65%179.59K | ---- | -6.00%227.2K | ---- | -18.85%343.09K |
Contractual assets | -20.88%2.21M | -11.80%2.27M | -39.80%2.48M | -42.33%2.38M | -23.25%2.79M | -29.05%2.57M | 22.60%4.12M | 5.77%4.12M | --3.64M | --3.62M |
Advance payment | -94.51%1.03M | -64.35%3.44M | 577.41%9.25M | 503.58%5.84M | 486.83%18.75M | 918.92%9.65M | -59.79%1.37M | -46.89%968.08K | -51.94%3.2M | -53.59%946.93K |
Inventories | 7.11%166.54M | 20.76%184M | 12.86%183.92M | 16.55%174.76M | -3.44%155.49M | -9.18%152.37M | -0.85%162.96M | 3.73%149.95M | -4.33%161.03M | 5.21%167.78M |
Receivable financing | -50.66%14.14M | 126.61%21.99M | 267.78%30.72M | 281.51%25.17M | 63.01%28.66M | 24.38%9.7M | -3.63%8.35M | -45.29%6.6M | 22.24%17.58M | 51.08%7.8M |
Other current assets | -78.74%514.49K | 387.22%1.5M | -29.59%2.42M | -55.78%1.57M | 136.92%2.42M | -86.20%307.15K | -59.26%3.44M | -69.02%3.56M | -87.51%1.02M | -74.61%2.23M |
Total current assets | -13.75%1.97B | -8.77%2.02B | -4.28%2.05B | 10.76%2.37B | 8.73%2.29B | 2.07%2.22B | 6.10%2.14B | 19.13%2.14B | 23.63%2.1B | 29.70%2.17B |
Non Current assets | ||||||||||
Other non-current financial assets | 216.41%443.87M | 342.62%443.87M | 376.14%429.87M | 53.59%138.67M | 55.38%140.28M | 11.08%100.28M | 0.00%90.28M | -8.01%90.28M | -8.09%90.28M | -8.09%90.28M |
Investment real estate | -9.56%3.02M | -9.34%3.1M | -9.13%3.18M | -8.92%3.26M | --3.34M | --3.42M | --3.5M | --3.58M | ---- | ---- |
Fixed assets | ---- | -10.90%446.89M | ---- | ---- | ---- | 44.53%501.55M | ---- | 71.55%522.11M | ---- | 52.88%347.02M |
Constru in process | ---- | -1.13%56.36M | ---- | ---- | ---- | -72.81%57M | ---- | -87.18%32.75M | ---- | -33.55%209.62M |
Intangible assets | -7.40%52.84M | -7.08%53.9M | -6.94%54.95M | -6.81%56.01M | -6.84%57.06M | -6.91%58M | -2.89%59.05M | -2.74%60.1M | 1.73%61.26M | 2.18%62.31M |
Deferred tax assets | -96.84%334.48K | -96.25%417.17K | -96.85%341.02K | 8,219.40%496.21K | 6.75%10.57M | 2.73%11.11M | 7.71%10.83M | -99.95%5.96K | 28.09%9.9M | 48.79%10.82M |
Usufruct assets | ---- | ---- | ---- | ---- | -81.25%1.51M | -66.67%3.02M | -57.14%4.54M | -50.00%6.05M | --8.06M | --9.07M |
Other non current assets | -51.03%877.11K | -43.99%1M | -67.86%884.81K | -82.60%897.51K | 35.79%1.79M | 1,361.43%1.79M | -21.01%2.75M | 21.49%5.16M | -74.51%1.32M | -96.62%122.55K |
Total non current assets | 29.44%997.37M | 36.59%1.01B | 42.98%1.04B | 3.83%747.58M | 5.52%770.54M | 0.95%736.18M | -1.08%727.31M | -3.91%720.04M | 2.14%730.25M | 2.34%729.24M |
Total assets | -2.87%2.97B | 2.54%3.03B | 7.70%3.09B | 9.01%3.11B | 7.90%3.06B | 1.79%2.95B | 4.18%2.87B | 12.34%2.86B | 17.27%2.83B | 21.54%2.9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | --2M | -97.50%2M | --2M | ---- | ---- | 1,500.00%80M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | -62.81%504.32K | -80.40%268.38K | ---- | ---- | --1.36M | --1.37M |
Notes payable and accounts payable | -34.13%259.03M | -3.50%332.57M | 18.66%380.37M | 25.46%411.72M | 19.11%393.27M | -0.64%344.62M | -6.49%320.56M | -14.37%328.18M | -9.61%330.18M | -6.06%346.84M |
-Notes payable | -53.51%58.31M | -9.13%97.28M | 17.82%139.71M | -9.74%124.98M | -18.87%125.44M | -36.43%107.05M | -18.59%118.57M | -17.97%138.47M | 0.41%154.63M | 30.08%168.4M |
-Accounts payable | -25.06%200.72M | -0.96%235.29M | 19.14%240.66M | 51.15%286.74M | 52.56%267.82M | 33.14%237.57M | 2.44%201.99M | -11.54%189.71M | -16.91%175.55M | -25.57%178.44M |
Contract liabilities | 167.21%7.96M | 56.02%5.72M | -75.91%1.42M | -82.87%1.09M | -62.66%2.98M | -55.06%3.66M | 180.67%5.9M | 111.73%6.38M | 64.51%7.98M | 213.89%8.15M |
Salaries payable | 17.79%22.55M | 16.26%19.49M | 14.64%13.94M | 18.12%25.39M | 10.71%19.14M | 7.98%16.77M | 4.13%12.16M | 0.90%21.49M | 11.81%17.29M | 7.92%15.53M |
Taxs payable | -45.83%9.88M | -46.12%7.13M | 381.91%24.67M | 302.95%30.53M | 141.96%18.24M | 31.98%13.24M | -49.54%5.12M | -26.71%7.58M | 151.53%7.54M | 57.03%10.03M |
Other payable (including interest and dividends) | -2.51%37.6M | -94.14%2.29M | -2.26%38.56M | 0.45%38.24M | -2.67%38.57M | -0.15%39.04M | 4.85%39.45M | 2.54%38.07M | 980.05%39.62M | 611.91%39.1M |
-Interest payable | ---- | ---- | 58.00%3.07M | 82.23%2.96M | 100.17%2.59M | 133.92%2.27M | 200.55%1.94M | 396.74%1.62M | --1.3M | 16,601.51%969.62K |
-Dividend payable | --35.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | -93.78%2.29M | ---- | ---- | ---- | -3.56%36.78M | ---- | -0.96%36.45M | ---- | 594.99%38.13M |
Non current liabilities due within one year | ---- | ---- | ---- | ---- | 134.57%15.57M | 136.65%15.53M | 141.17%15.47M | 139.98%15.4M | --6.64M | --6.56M |
Other current liabilities | 2,737.74%9.28M | 4,161.57%9.06M | 2,328.77%6.58M | 4,072.87%6.69M | 67.39%327.16K | -32.60%212.56K | 25.34%270.74K | -41.94%160.31K | -43.26%195.44K | 31.92%315.38K |
Total current liabilities | -29.41%346.3M | -13.57%376.26M | 16.11%465.53M | 23.10%513.67M | 19.43%490.6M | -14.29%435.34M | -2.51%400.93M | -9.64%417.26M | 4.63%410.79M | 25.93%507.9M |
Current liabilities | ||||||||||
Deferred tax liabilities | -31.15%23.53M | -28.25%24.42M | -30.57%22.71M | -9.51%20.55M | 13.37%34.17M | 33.15%34.03M | 40.56%32.71M | 5.88%22.71M | 62.76%30.14M | 104.74%25.56M |
Long term deferred income | -7.42%42.62M | -6.92%44.26M | -6.47%45.93M | -12.16%44.5M | -12.08%46.03M | -11.76%47.55M | 1.01%49.1M | 7.64%50.66M | 45.00%52.35M | 44.91%53.89M |
Lease liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10.19M | --10.15M |
Total non current liabilities | -17.53%66.14M | -15.81%68.68M | -16.11%68.63M | -11.34%65.05M | -13.47%80.2M | -8.95%81.59M | -0.29%81.81M | -8.32%73.37M | 69.68%92.68M | 80.38%89.6M |
Total liabilities | -27.74%412.45M | -13.93%444.94M | 10.65%534.16M | 17.95%578.71M | 13.37%570.8M | -13.49%516.93M | -2.14%482.74M | -9.44%490.63M | 12.58%503.47M | 31.90%597.5M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%70.93M | 0.00%70.93M | 0.00%70.93M | 0.00%70.93M | 0.00%70.93M | 0.00%70.93M | 0.00%70.93M | 6.38%70.93M | 6.38%70.93M | 6.38%70.93M |
Capital reserve funds | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 22.11%1.22B | 22.11%1.22B | 22.11%1.22B |
Surplus reserve funds | 0.00%157.6M | 0.00%157.6M | 0.00%157.6M | 0.00%157.6M | 0.00%157.6M | 0.00%157.6M | 0.00%157.6M | 0.00%157.6M | 9.57%157.6M | 9.57%157.6M |
Retained profit | 10.96%1.13B | 17.99%1.14B | 20.25%1.1B | 20.67%1.07B | 20.01%1.02B | 17.69%964.65M | 17.80%913.09M | 20.61%888.23M | 18.65%847.31M | 20.53%819.64M |
Less:Treasury stock | --31.66M | --14.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 3.23%2.55B | 6.59%2.57B | 7.83%2.55B | 7.86%2.52B | 7.38%2.47B | 6.39%2.41B | 6.20%2.36B | 19.23%2.34B | 19.34%2.3B | 20.03%2.27B |
Minority interests | -42.48%12.21M | -50.69%11.84M | -57.63%11.32M | -50.39%14.22M | -37.92%21.23M | -34.28%24.02M | -31.28%26.72M | -29.63%28.66M | -24.46%34.21M | -19.36%36.54M |
Total shareholder equity | 2.84%2.56B | 6.03%2.58B | 7.10%2.56B | 7.15%2.53B | 6.72%2.49B | 5.75%2.44B | 5.56%2.39B | 18.24%2.37B | 18.34%2.33B | 19.11%2.3B |
Total liabilityies and equity | -2.87%2.97B | 2.54%3.03B | 7.70%3.09B | 9.01%3.11B | 7.90%3.06B | 1.79%2.95B | 4.18%2.87B | 12.34%2.86B | 17.27%2.83B | 21.54%2.9B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data