(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -0.16%260.55M | 19.42%191.56M | -10.13%228.69M | 34.54%233.61M | 97.19%260.97M | 19.86%160.41M | 113.21%254.46M | 3.12%173.63M | -28.97%132.35M | -34.97%133.83M |
Transactional financial assets | ---- | ---- | --70M | ---- | ---- | ---- | ---- | --1.2M | -97.95%700K | --10M |
Notes receivable and accounts receivable | -0.36%592.55M | 3.83%602.47M | -9.03%562.92M | -6.81%556.88M | 7.77%594.69M | -3.99%580.26M | 11.28%618.82M | 15.62%597.57M | 24.61%551.81M | 31.76%604.35M |
-Notes receivable | -32.53%31.83M | -69.43%15.53M | -5.02%42.2M | 65.49%46.8M | 86.28%47.18M | -23.62%50.81M | 14.41%44.43M | 13.94%28.28M | -31.05%25.33M | 38.57%66.53M |
-Accounts receivable | 2.41%560.72M | 10.86%586.94M | -9.34%520.72M | -10.40%510.07M | 3.99%547.51M | -1.56%529.45M | 11.05%574.39M | 15.70%569.28M | 29.64%526.49M | 30.96%537.81M |
Other receivables (including interest and dividends) | -37.44%2.52M | -43.23%2.67M | -15.69%2.95M | 30.47%4.51M | 7.41%4.02M | 64.43%4.71M | 13.99%3.5M | -17.90%3.46M | -23.24%3.75M | -33.37%2.86M |
-Other receivable | ---- | ---- | ---- | 30.47%4.51M | ---- | 64.43%4.71M | ---- | -17.90%3.46M | ---- | -33.37%2.86M |
Contractual assets | 4.36%66.44M | 16.52%63.12M | 30.48%75.94M | 8.36%66.48M | 14.25%63.66M | -5.42%54.18M | -9.30%58.2M | -13.49%61.35M | 4.52%55.72M | -2.77%57.28M |
Advance payment | -69.14%2.98M | 10.15%9.87M | -68.56%5.41M | 209.22%22.03M | -66.04%9.64M | -48.01%8.96M | -59.18%17.2M | -66.09%7.13M | 356.35%28.4M | 15.88%17.23M |
Inventories | -10.98%316.58M | -15.84%308.87M | -4.10%334.05M | -18.59%355.26M | -15.29%355.63M | 13.69%366.98M | 1.24%348.34M | 33.48%436.38M | 33.17%419.82M | 24.64%322.8M |
Receivable financing | -7.60%56.42M | 100.34%66.94M | 18.71%69.46M | 61.69%36.44M | 103.25%61.06M | -9.65%33.41M | 5.44%58.52M | -33.30%22.53M | -27.91%30.04M | 24.52%36.98M |
Other current assets | 630.68%9.56M | -13.87%12.53M | 602.18%2.25M | -81.34%1.47M | -79.11%1.31M | 554.17%14.54M | -78.98%320.62K | 307.22%7.87M | 739.96%6.26M | 2.78%2.22M |
Total current assets | -2.33%1.32B | 3.12%1.27B | -0.51%1.35B | -2.63%1.28B | 9.58%1.36B | 3.18%1.23B | 14.51%1.36B | 14.61%1.31B | 13.03%1.24B | 13.76%1.19B |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | 12.19%209.45M | ---- | 0.81%196.58M | ---- | -0.05%186.69M | ---- | 11.93%195M |
Constru in process | ---- | ---- | ---- | 338.50%38.48M | ---- | 353.01%36.21M | ---- | -40.07%8.78M | ---- | -43.56%7.99M |
Intangible assets | -2.56%23.71M | 9.69%23.87M | 9.69%24.02M | 9.68%24.18M | 9.68%24.33M | -2.54%21.76M | -2.53%21.9M | -2.51%22.04M | -3.05%22.18M | -2.48%22.33M |
Long deferred expense | -49.26%3.22M | -45.02%3.91M | -38.58%4.69M | -35.80%5.52M | -32.30%6.36M | -31.18%7.12M | -28.09%7.64M | -22.33%8.61M | -18.82%9.39M | -16.54%10.35M |
Deferred tax assets | -7.94%11.25M | -15.47%11.18M | -20.02%9.67M | -18.63%9.85M | 14.00%12.22M | 31.70%13.22M | 18.43%12.1M | 27.36%12.11M | 37.98%10.72M | 28.92%10.04M |
Usufruct assets | -41.90%3.02M | 8.69%2.75M | 6.00%3.58M | 3.97%4.38M | 7.27%5.19M | -52.95%2.53M | -47.21%3.37M | -35.10%4.22M | 51.83%4.84M | 87.63%5.38M |
Other non current assets | 74.83%2.01M | -92.74%162.71K | -89.57%1.45M | -84.93%2.68M | -85.36%1.15M | 165.41%2.24M | 150.15%13.94M | 468.76%17.76M | 147.90%7.86M | -11.39%844.14K |
Total non current assets | 2.78%288.16M | 4.72%292.85M | 14.52%294.61M | 13.20%294.54M | 11.13%280.36M | 11.01%279.66M | 1.81%257.25M | 2.34%260.19M | -0.09%252.27M | 7.08%251.92M |
Total assets | -1.45%1.61B | 3.42%1.56B | 1.88%1.65B | -0.01%1.57B | 9.84%1.64B | 4.55%1.51B | 12.28%1.62B | 12.38%1.57B | 10.57%1.49B | 12.54%1.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -26.88%343.92M | -29.13%286.86M | -27.49%350.64M | -20.18%381.32M | 16.85%470.34M | -6.25%404.8M | -0.32%483.58M | 2.66%477.72M | 28.92%402.51M | 49.71%431.79M |
Notes payable and accounts payable | 46.69%118.62M | 111.69%162.71M | 56.99%213.57M | 17.04%159.51M | -11.67%80.87M | 59.22%76.86M | 423.55%136.04M | 396.98%136.29M | 104.77%91.55M | -15.24%48.27M |
-Notes payable | 54.02%81.15M | 159.77%117.06M | 57.74%178.39M | 0.16%111.91M | -26.75%52.69M | 97.60%45.06M | 2,722.01%113.09M | 622.30%111.73M | 140.36%71.93M | -24.23%22.81M |
-Accounts payable | 32.98%37.47M | 43.55%45.64M | 53.29%35.17M | 93.82%47.6M | 43.64%28.18M | 24.85%31.8M | 4.41%22.95M | 105.43%24.56M | 32.72%19.62M | -5.17%25.47M |
Contract liabilities | -61.52%9.91M | -60.12%6.55M | -34.66%16.17M | 155.89%12.65M | 119.60%25.75M | 27.16%16.43M | 339.89%24.74M | -36.78%4.94M | 11.01%11.73M | 39.48%12.92M |
Salaries payable | 6.29%8.23M | 10.98%15.66M | 11.43%13.3M | -4.44%9.23M | 2.46%7.74M | 10.23%14.11M | 30.18%11.93M | 33.79%9.66M | 82.68%7.56M | 13.47%12.8M |
Taxs payable | 46.01%9.07M | 122.97%14.05M | 4.52%15.26M | -17.00%7.72M | -36.21%6.21M | -40.67%6.3M | 53.11%14.6M | 12.43%9.3M | -12.66%9.73M | 14.54%10.62M |
Other payable (including interest and dividends) | 0.63%53.46K | 519.69%453.12K | -27.35%53.12K | 37.65%73.12K | -95.21%53.12K | -87.15%73.12K | 15.84%73.12K | -95.23%53.12K | -93.76%1.11M | -65.91%569.06K |
-Other payable | ---- | ---- | ---- | 37.65%73.12K | ---- | -87.15%73.12K | ---- | -95.23%53.12K | ---- | -65.91%569.06K |
Non current liabilities due within one year | -48.23%1.42M | -3.82%1.87M | 35.77%1.55M | 18.68%1.32M | -0.24%2.75M | -39.63%1.94M | --1.14M | --1.11M | --2.76M | 129.11%3.21M |
Other current liabilities | -70.11%836.62K | -44.49%602.18K | -41.11%1.89M | 102.29%1.3M | 92.85%2.8M | -35.43%1.08M | --3.22M | --642.76K | --1.45M | 613.16%1.68M |
Total current liabilities | -17.51%492.06M | -6.30%488.75M | -9.57%613M | -12.47%574.87M | 12.89%596.51M | -0.05%521.6M | 25.69%677.88M | 26.24%656.77M | 31.93%528.39M | 37.84%521.87M |
Current liabilities | ||||||||||
Estimate liabilities | --4.88M | --4.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 24.70%9.72M | 6.44%8M | --5.75M | --5.87M | 333.69%7.79M | 955.99%7.52M | ---- | ---- | -32.91%1.8M | -73.37%712.1K |
Lease liabilities | -58.83%788.34K | 158.91%642.71K | -12.06%952.61K | -19.49%1.47M | 31.52%1.91M | -87.10%248.23K | -77.75%1.08M | -62.71%1.83M | -38.18%1.46M | 31.55%1.92M |
Total non current liabilities | 58.54%15.39M | 74.19%13.53M | 519.06%6.71M | 301.80%7.34M | 198.46%9.71M | 194.61%7.77M | -82.54%1.08M | -72.07%1.83M | -35.37%3.25M | -36.26%2.64M |
Total liabilities | -16.29%507.45M | -5.12%502.28M | -8.73%619.71M | -11.60%582.2M | 14.03%606.22M | 0.93%529.37M | 24.46%678.96M | 25.02%658.6M | 31.09%531.64M | 37.04%524.51M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%332.8M | 0.00%332.8M | 0.00%332.8M | 0.00%332.8M | 0.00%332.8M | 0.00%332.8M | 0.00%332.8M | 0.00%332.8M | 60.00%332.8M | 60.00%332.8M |
Capital reserve funds | 0.00%191.79M | 0.00%191.79M | 0.00%191.79M | 0.00%191.79M | 0.00%191.79M | 0.00%191.79M | 0.00%191.79M | 0.00%191.79M | -39.42%191.79M | -39.42%191.79M |
Surplus reserve funds | 28.54%64.14M | 28.56%64.14M | 23.34%49.9M | 23.34%49.9M | 23.34%49.9M | 23.32%49.89M | 56.92%40.46M | 56.92%40.46M | 56.92%40.46M | 56.92%40.46M |
Retained profit | 11.14%494.79M | 15.50%457.83M | 19.88%448.99M | 16.95%412.61M | 16.86%445.2M | 14.54%396.39M | 11.07%374.54M | 12.87%352.81M | 0.49%380.97M | 2.51%346.08M |
Other composite income | 110.35%19.29M | 26.94%9.49M | 167.20%2.14M | 107.18%473.51K | -12.42%9.17M | 22.52%7.47M | -166.14%-3.19M | -199.51%-6.6M | 0.71%10.47M | -38.06%6.1M |
Shareholders equity without minority interests | 7.19%1.1B | 7.94%1.06B | 9.53%1.03B | 8.37%987.57M | 7.57%1.03B | 6.66%978.35M | 4.93%936.4M | 4.79%911.26M | 1.77%956.48M | 2.16%917.23M |
Minority interests | 84.79%2.32M | 85.02%2.16M | 32.28%1.66M | -1.00%1.44M | -21.37%1.25M | -24.34%1.17M | -34.16%1.25M | -22.31%1.46M | -15.38%1.59M | -18.38%1.54M |
Total shareholder equity | 7.28%1.11B | 8.03%1.06B | 9.56%1.03B | 8.36%989.01M | 7.52%1.03B | 6.61%979.51M | 4.85%937.65M | 4.73%912.72M | 1.73%958.08M | 2.12%918.77M |
Total liabilityies and equity | -1.45%1.61B | 3.42%1.56B | 1.88%1.65B | -0.01%1.57B | 9.84%1.64B | 4.55%1.51B | 12.28%1.62B | 12.38%1.57B | 10.57%1.49B | 12.54%1.44B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data