(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -75.68%283.26M | -46.66%440.1M | -55.57%511.19M | 48.76%1.06B | 65.42%1.16B | 18.21%825.14M | 64.43%1.15B | -19.12%711.5M | -9.70%704.23M | -11.72%698.02M |
Transactional financial assets | -22.84%110.94M | 32.35%220.49M | -35.48%105.35M | -78.71%179.64M | -72.48%143.78M | -44.48%166.6M | -46.36%163.3M | 201.90%843.61M | 2.16%522.37M | -55.43%300.07M |
Notes receivable and accounts receivable | 7.76%399.73M | 42.05%453.87M | 43.43%473.63M | 37.64%451.08M | 3.96%370.94M | 21.62%319.51M | 64.06%330.21M | 139.81%327.72M | 168.44%356.81M | 269.73%262.71M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100K | --998.88K | ---- |
-Accounts receivable | 7.76%399.73M | 42.05%453.87M | 43.43%473.63M | 37.68%451.08M | 4.25%370.94M | 21.62%319.51M | 64.06%330.21M | 139.74%327.62M | 167.68%355.81M | 269.73%262.71M |
Other receivables (including interest and dividends) | 345.12%6.29M | -5.84%1.44M | 43.01%2.62M | -53.26%1.46M | -68.13%1.41M | -34.11%1.53M | -12.91%1.83M | 135.03%3.12M | 196.33%4.43M | 60.62%2.32M |
-Other receivable | 345.12%6.29M | ---- | 43.01%2.62M | ---- | -68.13%1.41M | ---- | -12.91%1.83M | ---- | 196.33%4.43M | ---- |
Advance payment | -41.58%7.14M | -35.63%12.96M | -8.05%11.94M | -64.91%10.54M | -58.47%12.22M | -24.83%20.14M | -45.56%12.99M | -4.46%30.04M | -1.01%29.43M | 82.40%26.79M |
Inventories | 9.99%823.3M | 7.75%767.65M | 7.16%724.79M | 13.75%743.42M | 28.87%748.55M | 27.93%712.47M | 51.00%676.39M | 66.10%653.55M | 64.18%580.85M | 78.14%556.93M |
Receivable financing | -86.82%100K | 782.00%1.76M | -92.58%30K | --758.9K | --758.9K | --200K | --404.22K | ---- | ---- | ---- |
Other current assets | 98.38%842.89M | 11.53%792.82M | 204.75%988.2M | 27.49%464.8M | 30.91%424.87M | 359.22%710.84M | 159.89%324.26M | 175.41%364.59M | 438.79%324.54M | 186.16%154.79M |
Total current assets | -13.73%2.47B | -2.37%2.69B | 5.94%2.82B | -0.82%2.91B | 13.67%2.87B | 37.71%2.76B | 47.44%2.66B | 58.22%2.93B | 34.94%2.52B | 4.37%2B |
Non Current assets | ||||||||||
Other equity investment | 11.13%4.99M | 11.13%4.99M | 11.13%4.99M | 19.08%4.99M | 7.15%4.49M | 7.15%4.49M | 276.55%4.49M | 251.40%4.19M | 251.40%4.19M | 251.40%4.19M |
Long-term equity investment | -64.31%386.3K | -46.73%489.57K | -58.03%489.57K | -42.60%1.15M | -78.41%1.08M | -84.91%919.09K | -84.88%1.17M | -76.74%2M | 139.76%5.01M | -96.50%6.09M |
Fixed assets | 13.54%1.49B | ---- | 14.67%1.49B | ---- | 37.69%1.31B | ---- | 118.69%1.3B | ---- | 84.54%953.63M | ---- |
Constru in process | -44.25%229.01M | ---- | -28.33%256.23M | ---- | -10.30%410.75M | ---- | -37.85%357.53M | ---- | 43.59%457.93M | ---- |
Intangible assets | -1.66%107.67M | -2.25%108.14M | -1.85%109.42M | -1.33%108.77M | -0.81%109.49M | -0.54%110.63M | 0.01%111.48M | -2.04%110.23M | -1.01%110.39M | 228.59%111.23M |
Goodwill | 0.00%356.19M | 0.00%356.19M | 0.00%356.19M | 0.00%356.19M | 0.00%356.19M | 0.00%356.19M | 0.00%356.19M | 0.00%356.19M | 0.00%356.19M | 1,041.50%356.19M |
Long deferred expense | -3.32%8.27M | 17.57%9.6M | 10.51%10.14M | -12.83%7.88M | -16.46%8.55M | 31.30%8.16M | 26.74%9.18M | 24.57%9.04M | 24.06%10.23M | 209.78%6.22M |
Deferred tax assets | -18.31%33.76M | -13.18%34.08M | 7.85%38.61M | 146.00%40.82M | 115.54%41.32M | 124.20%39.25M | 137.14%35.8M | 18.90%16.59M | 58.59%19.17M | 59.08%17.51M |
Usufruct assets | 57.19%4.19M | -45.23%1.72M | --2.17M | 396.60%2.22M | 197.96%2.67M | 133.33%3.13M | ---- | --447.7K | --895.39K | --1.34M |
Other non current assets | -46.81%17.23M | -70.55%8.05M | -42.55%13.1M | -76.96%19.15M | -54.97%32.4M | -32.67%27.34M | -25.82%22.8M | 49.53%83.11M | 18.80%71.96M | 293.83%40.6M |
Total non current assets | -1.20%2.25B | 1.03%2.27B | 3.81%2.29B | 14.10%2.31B | 14.59%2.28B | 22.56%2.25B | 29.33%2.2B | 28.63%2.02B | 43.39%1.99B | 199.54%1.83B |
Total assets | -8.18%4.73B | -0.84%4.96B | 4.97%5.1B | 5.27%5.22B | 14.08%5.15B | 30.46%5B | 38.65%4.86B | 44.65%4.96B | 38.54%4.51B | 51.60%3.84B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -99.96%110K | -79.62%56.59M | 44.74%236.5M | -59.08%296.42M | -33.03%263M | -43.87%277.61M | -53.00%163.4M | 167.66%724.33M | 60.44%392.69M | 193.52%494.62M |
Transactional financial liabilities | -99.86%53.6K | -97.07%165K | 47.97%8.34M | 36.49%48.7M | 131.15%38.7M | 1,430.60%5.64M | 1,430.60%5.64M | --35.68M | --16.74M | --368.2K |
Notes payable and accounts payable | -16.60%275.89M | -9.74%308.38M | -32.59%278.7M | -10.50%294.95M | -12.00%330.8M | -10.03%341.67M | 54.66%413.47M | 21.48%329.55M | 91.90%375.9M | 155.21%379.77M |
-Notes payable | -49.30%55.22M | -37.77%81.95M | -37.93%85.3M | -54.84%76.61M | -36.81%108.9M | -35.22%131.69M | -9.36%137.43M | -1.28%169.65M | 46.73%172.34M | 165.26%203.29M |
-Accounts payable | -0.55%220.67M | 7.83%226.43M | -29.94%193.41M | 36.55%218.34M | 9.01%221.9M | 18.99%209.98M | 138.54%276.04M | 60.83%159.9M | 159.53%203.56M | 144.55%176.47M |
Contract liabilities | 24.56%45.98M | 1.80%48.76M | -17.47%32.58M | -23.35%34.26M | -14.35%36.91M | 67.56%47.9M | 38.65%39.47M | 35.64%44.7M | -8.68%43.1M | -59.22%28.58M |
Advance receipts | --119.52K | --156.67K | -2.47%156.67K | ---- | ---- | ---- | -28.98%160.63K | --71.43K | --83.33K | --154.76K |
Salaries payable | -6.60%59.31M | -2.46%43.79M | -2.36%78.27M | 9.31%77.71M | 26.26%63.5M | 36.69%44.89M | 50.92%80.16M | 72.85%71.09M | 47.84%50.29M | 65.92%32.84M |
Taxs payable | -20.90%17.21M | 197.38%27.92M | 321.45%43.82M | 47.74%19.62M | 154.50%21.76M | -10.62%9.39M | 61.41%10.4M | -37.16%13.28M | -46.08%8.55M | 0.32%10.5M |
Other payable (including interest and dividends) | -20.07%2.9M | -15.32%6.47M | -55.70%3.04M | -87.51%5.15M | -91.72%3.63M | -89.59%7.64M | -90.68%6.85M | -75.82%41.25M | -74.35%43.88M | -4.06%73.44M |
-Other payable | -20.07%2.9M | ---- | -55.70%3.04M | ---- | -91.72%3.63M | ---- | -90.68%6.85M | ---- | -74.35%43.88M | ---- |
Non current liabilities due within one year | 9,676.28%206.78M | 1,795.56%374.32M | 2,059.68%373.41M | 1,511.78%232.7M | -85.85%2.12M | 65.07%19.75M | 76.97%17.29M | --14.44M | --14.95M | --11.96M |
Other current liabilities | -19.10%1.31M | -20.03%2.3M | -45.08%1.28M | -49.41%1.79M | -53.60%1.62M | 15.22%2.88M | 16.60%2.33M | 29.00%3.54M | 12.85%3.49M | -5.62%2.5M |
Total current liabilities | -20.00%609.67M | 14.72%868.84M | 42.87%1.06B | -20.86%1.01B | -19.76%762.04M | -26.81%757.36M | -6.30%739.18M | 57.68%1.28B | 33.40%949.68M | 108.26%1.03B |
Current liabilities | ||||||||||
Long term loan | -85.69%67.77M | -87.97%47.74M | -85.57%50.03M | 869.69%243.5M | 1,785.62%473.5M | 1,214.46%396.74M | 1,368.99%346.74M | --25.11M | --25.11M | --30.18M |
Bonds payable | 3.95%1.11B | 4.05%1.1B | 4.09%1.09B | 4.17%1.08B | 4.23%1.07B | --1.06B | --1.05B | --1.03B | --1.02B | ---- |
Long term account payable | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
Specific account payable | 0.00%900K | ---- | 100.00%900K | ---- | 100.00%900K | ---- | 0.00%450K | ---- | --450K | ---- |
Deferred tax liabilities | 15.55%22.24M | 1.69%20.04M | 20.64%24.31M | 61.96%18.79M | 61.33%19.25M | 62.31%19.71M | 60.18%20.15M | -40.89%11.6M | -41.81%11.93M | 1,128.65%12.14M |
Long term deferred income | -11.58%48.67M | -1.73%50.05M | -1.27%51.74M | 2.15%53.65M | 2.00%55.04M | -2.61%50.93M | -2.40%52.4M | -3.83%52.52M | -3.71%53.96M | -8.98%52.29M |
Lease liabilities | -46.93%987.95K | -85.52%259.37K | --228.27K | --1.77M | --1.86M | --1.79M | ---- | ---- | ---- | ---- |
Total non current liabilities | -22.74%1.25B | -20.18%1.22B | -17.04%1.22B | 24.20%1.4B | 45.04%1.62B | 1,505.18%1.53B | 1,522.33%1.47B | 1,414.41%1.12B | 1,357.03%1.12B | 62.68%95.07M |
Total liabilities | -21.86%1.86B | -8.60%2.09B | 3.05%2.27B | 0.23%2.41B | 15.24%2.38B | 102.10%2.28B | 150.74%2.2B | 171.54%2.4B | 161.91%2.06B | 103.46%1.13B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%199.66M | 0.00%199.66M | 0.00%199.66M | 0.00%199.66M | 0.00%199.66M | -0.02%199.66M | -0.02%199.66M | -0.02%199.66M | -0.02%199.66M | 30.00%199.7M |
Other equity instruments | -0.00%126.6M | -0.00%126.6M | -0.00%126.6M | -0.05%126.6M | -0.05%126.6M | --126.6M | --126.6M | --126.67M | --126.67M | ---- |
Capital reserve funds | 0.99%1.1B | 1.07%1.09B | 1.44%1.09B | 2.04%1.09B | 2.67%1.09B | -17.00%1.08B | -17.26%1.07B | -17.56%1.07B | -17.85%1.06B | -1.51%1.3B |
Surplus reserve funds | 2.92%99.83M | 2.92%99.83M | 2.92%99.83M | 30.59%97M | 30.59%97M | 30.59%97M | 30.59%97M | 44.21%74.27M | 44.21%74.27M | 44.21%74.27M |
Retained profit | 9.36%1.38B | 13.61%1.39B | 14.99%1.34B | 15.68%1.3B | 22.65%1.26B | 26.82%1.22B | 30.41%1.16B | 28.81%1.12B | 26.62%1.03B | 87.42%963.67M |
Less:Treasury stock | --30.04M | --30.04M | --20.03M | ---- | ---- | ---- | ---- | -47.29%34.04M | -47.29%34.04M | -45.80%35M |
Other composite income | -178.13%-2.75M | 47.47%-3.21M | 31.07%-3.35M | 35.31%-2.01M | 66.74%-989.51K | -66.22%-6.12M | -41.45%-4.87M | 12.14%-3.11M | 16.75%-2.98M | -19.68%-3.68M |
Specific reserves | -42.08%699.6K | --535.54K | --276.64K | --81.27K | --1.21M | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 3.58%2.87B | 5.66%2.88B | 6.57%2.83B | 10.01%2.81B | 13.09%2.77B | 8.74%2.72B | 9.48%2.66B | 8.68%2.55B | 7.29%2.45B | 26.70%2.5B |
Minority interests | ---- | ---- | ---- | -246.68%-8.61 | -186.62%-8.61 | -100.00%-2.54 | -100.00%5.86 | -100.00%5.87 | -100.00%9.94 | 78,812,380.84%203.82M |
Total shareholder equity | 3.58%2.87B | 5.66%2.88B | 6.57%2.83B | 10.01%2.81B | 13.09%2.77B | 0.55%2.72B | 1.14%2.66B | 0.48%2.55B | -0.86%2.45B | 37.02%2.71B |
Total liabilityies and equity | -8.18%4.73B | -0.84%4.96B | 4.97%5.1B | 5.27%5.22B | 14.08%5.15B | 30.46%5B | 38.65%4.86B | 44.65%4.96B | 38.54%4.51B | 51.60%3.84B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Notarized Tianye Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongtianyun Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data