(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -23.97%611.39M | -15.10%595.97M | -23.23%864.86M | -12.57%763.61M | 9.37%804.1M | -9.44%701.97M | 25.57%1.13B | -20.84%873.42M | 40.55%735.22M | 26.88%775.14M |
Transactional financial assets | ---- | ---- | --15.93M | -48.21%18.1M | -92.33%10M | 122.67%201.3M | ---- | -59.00%34.95M | -42.90%130.4M | -34.34%90.4M |
Notes receivable and accounts receivable | 2.55%2.03B | -1.05%2.02B | -0.18%2.05B | 10.69%2.17B | 3.71%1.98B | 11.53%2.04B | 20.64%2.06B | 15.48%1.96B | 26.40%1.91B | 26.09%1.83B |
-Notes receivable | 1,840.09%46.21M | 460.98%37.92M | 510.73%47.83M | 923.36%37.67M | -76.64%2.38M | 506.56%6.76M | -46.04%7.83M | -67.79%3.68M | --10.2M | --1.11M |
-Accounts receivable | 0.34%1.99B | -2.58%1.99B | -2.13%2.01B | 8.97%2.13B | 4.15%1.98B | 11.23%2.04B | 21.21%2.05B | 16.05%1.95B | 25.73%1.9B | 26.02%1.83B |
Other receivables (including interest and dividends) | 8.90%164.82M | 9.74%154.58M | -13.45%147.1M | -15.92%125.47M | -2.85%151.35M | -12.02%140.85M | -0.46%169.95M | 20.14%149.23M | -32.65%155.8M | -23.16%160.1M |
-Dividend receivable | ---- | 84.17%614.4K | -10.00%333.6K | 0.00%333.6K | 10.83%333.6K | -46.79%333.6K | -40.88%370.67K | -46.79%333.6K | -49.64%301K | 13.72%627K |
-Other receivable | ---- | 9.57%153.96M | ---- | ---- | ---- | -11.88%140.52M | ---- | ---- | ---- | -23.26%159.47M |
Contractual assets | 5.70%1.56B | 13.86%1.55B | 21.47%1.53B | 26.34%1.52B | 47.66%1.48B | 46.88%1.36B | 55.81%1.26B | 54.87%1.2B | 16.73%1B | 9.58%923.91M |
Advance payment | -16.33%39.15M | -13.89%43.21M | -46.33%28.43M | -40.14%18.9M | -31.91%46.79M | 8.62%50.18M | 14.50%52.98M | 81.57%31.57M | 286.31%68.72M | -28.01%46.19M |
Inventories | 8.76%692.65M | 5.55%702.28M | -0.01%642.63M | -2.00%611.72M | -6.27%636.84M | -4.24%665.37M | -0.50%642.68M | 23.90%624.17M | 27.88%679.47M | 35.72%694.83M |
Receivable financing | -85.02%3.52M | 758.28%13.56M | 144.84%10.73M | 261.11%17.03M | 1,611.53%23.51M | -81.30%1.58M | -21.64%4.38M | -51.69%4.72M | -82.70%1.37M | 32.40%8.45M |
Other current assets | -29.26%23.26M | -19.10%24.37M | -9.80%26.98M | 2.06%23.68M | 83.60%32.88M | 87.00%30.12M | 23.64%29.91M | 5.65%23.2M | 14.28%17.91M | 34.56%16.11M |
Total current assets | -0.69%5.13B | -1.75%5.1B | -0.44%5.32B | 7.42%5.27B | 9.89%5.17B | 14.17%5.19B | 19.74%5.34B | 13.02%4.9B | 19.77%4.7B | 18.19%4.55B |
Non Current assets | ||||||||||
Other equity investment | -2.69%90.61M | -2.65%90.61M | -2.65%90.61M | -2.65%90.61M | 0.05%93.11M | 0.47%93.08M | -6.62%93.08M | 0.47%93.08M | -7.95%93.06M | -4.20%92.64M |
Other non-current financial assets | 46.66%42.03M | 56.38%38.61M | -17.96%17.2M | 38.63%18.18M | 114.45%28.65M | 123.22%24.69M | 180.46%20.96M | 75.49%13.12M | --13.36M | --11.06M |
Investment real estate | -7.20%276.15M | -6.30%281.19M | -5.26%286.92M | -4.63%289.49M | -2.83%297.57M | 1.99%300.1M | 1.99%302.85M | 1.38%303.56M | 3.26%306.23M | 16.22%294.25M |
Long-term equity investment | -9.24%4.3M | 0.37%4.73M | 11.01%5.25M | 13.63%5.51M | -5.94%4.74M | -9.57%4.72M | 65.47%4.73M | 4,427.10%4.85M | 3,554.33%5.04M | 1,539.52%5.22M |
Fixed assets | ---- | 0.36%773.95M | ---- | ---- | ---- | -1.03%771.17M | ---- | ---- | ---- | 94.02%779.17M |
Constru in process | ---- | -37.15%1.5M | ---- | ---- | ---- | -0.19%2.39M | ---- | ---- | ---- | -98.63%2.4M |
Intangible assets | 81.73%210.54M | 77.44%207.38M | 1.97%120.53M | -4.47%115.06M | -4.76%115.85M | -5.25%116.88M | -0.68%118.21M | -0.79%120.44M | 3.05%121.64M | 3.18%123.35M |
Long deferred expense | -11.24%9.8M | -6.83%10.71M | -16.28%8.91M | 11.49%9.93M | 12.47%11.04M | 27.03%11.49M | 79.64%10.64M | 51.82%8.9M | 115.18%9.81M | 105.21%9.05M |
Deferred tax assets | 24.14%180.19M | 18.66%173.5M | 25.12%166.11M | 21.74%162.73M | 18.68%145.15M | 26.34%146.22M | 21.59%132.76M | 18.95%133.67M | 8.86%122.3M | 6.54%115.73M |
Usufruct assets | -15.14%2.28M | --2.25M | --2.48M | --2.7M | --2.69M | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -25.92%15M | 46.87%16.18M | 627.74%77.89M | 52.41%16M | 104.62%20.24M | -6.40%11.01M | -56.56%10.7M | -69.53%10.5M | -92.05%9.89M | -81.39%11.77M |
Total non current assets | 7.24%1.6B | 8.02%1.6B | 4.97%1.55B | 0.36%1.48B | 0.46%1.49B | 2.57%1.48B | 5.63%1.48B | 6.80%1.48B | 9.47%1.48B | 18.20%1.44B |
Total assets | 1.08%6.73B | 0.42%6.7B | 0.73%6.87B | 5.78%6.75B | 7.63%6.66B | 11.38%6.67B | 16.38%6.82B | 11.51%6.38B | 17.13%6.18B | 18.19%5.99B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 3,393.33%39.3M | 1,480.00%23.7M | 502.57%11.3M | 596.59%15.67M | -57.14%1.12M | -50.00%1.5M | -94.64%1.87M | -93.58%2.25M | -92.50%2.62M | -91.43%3M |
Notes payable and accounts payable | 11.94%1.41B | 6.96%1.35B | 6.06%1.28B | 8.73%1.38B | 10.32%1.26B | 18.91%1.26B | 24.54%1.2B | 31.22%1.27B | 26.67%1.14B | 26.94%1.06B |
-Notes payable | -98.59%300.1K | -60.61%12.95M | -69.75%11.68M | -76.90%9.26M | -55.83%21.32M | -44.70%32.87M | -30.58%38.61M | -28.49%40.08M | -24.39%48.27M | -13.60%59.45M |
-Accounts payable | 13.84%1.41B | 8.77%1.33B | 8.57%1.27B | 11.51%1.37B | 13.24%1.24B | 22.69%1.23B | 27.91%1.17B | 34.89%1.23B | 30.57%1.09B | 30.58%1B |
Contract liabilities | 25.34%518.77M | 28.43%501M | 11.47%486.53M | 28.54%420.88M | -9.32%413.9M | -6.64%390.09M | 13.25%436.46M | -1.72%327.42M | 19.95%456.47M | 1.84%417.83M |
Advance receipts | 263.33%11.27M | 342.17%11.36M | 98.63%10.59M | 0.31%4.18M | 42.42%3.1M | -1.82%2.57M | 19.67%5.33M | 23.06%4.17M | --2.18M | --2.62M |
Salaries payable | -20.37%244.45M | -11.04%285.33M | -3.52%286.97M | -12.89%331.45M | 43.72%307M | 33.42%320.73M | 66.00%297.43M | 34.76%380.48M | 7.12%213.62M | 20.87%240.4M |
Taxs payable | -10.55%40.78M | -3.11%32.54M | 25.83%52.62M | -12.49%72.07M | 19.86%45.59M | -18.05%33.59M | 11.50%41.82M | 53.89%82.36M | -13.29%38.03M | -4.36%40.99M |
Other payable (including interest and dividends) | -10.31%164.06M | -19.42%166.63M | -23.44%179.4M | -7.27%201.68M | -32.53%182.92M | -30.28%206.78M | -18.20%234.32M | -9.84%217.5M | -7.10%271.11M | 20.58%296.6M |
-Interest payable | 23.30%1.25M | -92.83%940K | -93.28%626.67K | -94.58%313.33K | -68.14%1.02M | 0.57%13.11M | -0.59%9.32M | 1.10%5.78M | --3.19M | --13.03M |
-Dividend payable | -17.13%1.84M | 0.00%1.84M | 0.00%1.84M | 0.00%1.84M | 20.68%2.22M | 0.00%1.84M | 0.00%1.84M | 0.00%1.84M | -68.46%1.84M | -68.46%1.84M |
-Other payable | -10.42%160.97M | -14.59%163.85M | -20.72%176.93M | -4.93%199.53M | -32.47%179.68M | -31.91%191.83M | -18.93%223.15M | -10.18%209.88M | --266.07M | 17.32%281.72M |
Non current liabilities due within one year | -23.55%147.28M | -81.54%81.66M | -55.35%224.05M | -73.91%100.39M | 27.31%192.66M | 200.51%442.26M | 379.72%501.79M | 307.18%384.82M | 41.59%151.33M | 63.19%147.17M |
Other current liabilities | 3,302.25%57.09M | 2,357.51%36.37M | 4,133.72%42.01M | 2,299.05%36.32M | -11.14%1.68M | -8.07%1.48M | 37.04%992.16K | 49.50%1.51M | -78.33%1.89M | -80.05%1.61M |
Total current liabilities | 9.36%2.63B | -6.50%2.49B | -5.63%2.57B | -4.00%2.56B | 5.64%2.41B | 20.33%2.66B | 36.19%2.72B | 32.73%2.67B | 15.82%2.28B | 18.42%2.21B |
Current liabilities | ||||||||||
Long term loan | 5.36%952.38M | 37.88%993.1M | 31.97%956.8M | 113.15%836.29M | 130.24%903.94M | 130.17%720.27M | 126.18%725.02M | 48.71%392.35M | 10.38%392.6M | 0.35%312.93M |
Bonds payable | 4.30%343.96M | 4.25%340.28M | 4.96%336.65M | 4.18%332.97M | -46.44%329.79M | -46.69%326.4M | -47.35%320.75M | -47.22%319.62M | 104.43%615.75M | 96.75%612.27M |
Estimate liabilities | ---- | ---- | 25,162.29%1.37M | 25,162.29%1.37M | ---- | ---- | 390.86%5.41K | 390.86%5.41K | -99.33%4K | -99.33%4K |
Deferred tax liabilities | -16.26%40.9M | -16.13%41.25M | -15.98%41.64M | -15.79%42.02M | 34.64%48.84M | 34.53%49.18M | 9.64%49.56M | 9.52%49.9M | -1.81%36.28M | -2.34%36.56M |
Lease liabilities | -19.19%2.39M | --2.52M | --2.48M | --2.45M | --2.96M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 4.21%1.34B | 25.67%1.38B | 22.24%1.34B | 59.49%1.22B | 23.06%1.29B | 13.94%1.1B | 12.35%1.1B | -16.74%761.88M | 50.43%1.04B | 45.49%961.76M |
Total liabilities | 7.57%3.97B | 2.89%3.86B | 2.36%3.91B | 10.09%3.78B | 11.12%3.69B | 18.39%3.75B | 28.38%3.82B | 17.27%3.43B | 24.85%3.32B | 25.50%3.17B |
Shareholders equity | ||||||||||
Paid-in capital | -0.00%324.31M | -0.00%324.31M | -0.01%324.31M | -0.02%324.3M | -0.37%324.32M | -0.37%324.31M | 18.35%324.34M | 17.83%324.37M | 18.24%325.51M | 18.24%325.5M |
Other equity instruments | -0.02%62.15M | -0.02%62.15M | -0.01%62.16M | -0.01%62.16M | -0.13%62.17M | -0.13%62.17M | -0.12%62.17M | -0.12%62.17M | --62.25M | --62.25M |
Capital reserve funds | -0.00%952.07M | -0.57%952.05M | -0.61%952M | -0.65%951.98M | -2.05%952.09M | -1.57%957.47M | -11.08%957.85M | -12.54%958.25M | -11.14%971.99M | -11.07%972.72M |
Surplus reserve funds | 8.46%174.94M | 9.81%177.11M | 9.81%177.11M | 8.80%174.94M | 18.23%161.29M | 18.23%161.29M | 18.23%161.29M | 21.57%160.79M | 26.43%136.42M | 26.43%136.42M |
Retained profit | -15.36%1.17B | -7.10%1.25B | -3.88%1.37B | 0.68%1.39B | 5.89%1.39B | 6.31%1.35B | 12.14%1.43B | 15.86%1.38B | 17.23%1.31B | 21.71%1.27B |
Less:Treasury stock | ---- | ---- | ---- | ---- | -99.43%144.24K | -50.00%12.69M | -50.00%12.69M | -71.85%12.69M | -59.06%25.39M | -59.06%25.39M |
Other composite income | 0.00%1.44M | 0.00%1.44M | 0.00%1.44M | 0.00%1.44M | 0.00%1.44M | 0.00%1.44M | 0.00%1.44M | 0.00%1.44M | 0.00%1.44M | 0.00%1.44M |
Shareholders equity without minority interests | -6.90%2.69B | -2.56%2.77B | -1.12%2.89B | 1.04%2.9B | 3.81%2.89B | 3.69%2.84B | 4.39%2.92B | 5.94%2.87B | 9.80%2.78B | 11.50%2.74B |
Minority interests | -10.55%68.91M | -10.12%69.46M | -9.63%69.39M | -9.23%69.44M | -4.11%77.04M | -3.17%77.28M | -9.24%76.79M | -9.36%76.5M | -5.86%80.34M | -5.84%79.82M |
Total shareholder equity | -6.99%2.76B | -2.76%2.84B | -1.34%2.96B | 0.77%2.97B | 3.59%2.96B | 3.49%2.92B | 3.99%3B | 5.48%2.95B | 9.29%2.86B | 10.92%2.82B |
Total liabilityies and equity | 1.08%6.73B | 0.42%6.7B | 0.73%6.87B | 5.78%6.75B | 7.63%6.66B | 11.38%6.67B | 16.38%6.82B | 11.51%6.38B | 17.13%6.18B | 18.19%5.99B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data