CN Stock MarketDetailed Quotes

300748 Jl Mag Rare-Earth

Watchlist
  • 11.70
  • +0.17+1.47%
Market Closed Jul 26 15:00 CST
15.74BMarket Cap32.32P/E (TTM)

Jl Mag Rare-Earth Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-6.93%1.54B
-6.66%6.69B
-3.13%5.05B
3.82%3.43B
9.40%1.65B
75.61%7.17B
78.66%5.21B
82.65%3.3B
90.17%1.51B
68.78%4.08B
Operating revenue
-6.93%1.54B
-6.66%6.69B
-3.13%5.05B
3.82%3.43B
9.40%1.65B
75.61%7.17B
78.66%5.21B
82.65%3.3B
90.17%1.51B
68.78%4.08B
Other operating revenue
----
-14.70%923.25M
----
10.61%470.81M
----
245.46%1.08B
----
904.44%425.64M
----
143.48%313.31M
Total operating cost
-1.35%1.5B
-4.20%6.13B
2.04%4.56B
12.22%3.11B
13.99%1.52B
78.15%6.4B
76.27%4.47B
76.10%2.77B
92.26%1.33B
67.45%3.59B
Operating cost
-1.22%1.38B
-6.55%5.61B
-0.76%4.21B
10.10%2.89B
15.01%1.4B
89.76%6.01B
88.59%4.24B
92.51%2.63B
106.43%1.22B
71.76%3.17B
Operating tax surcharges
-34.31%4.32M
14.45%28.35M
-2.41%18.03M
38.29%12.75M
-14.68%6.57M
69.23%24.77M
65.28%18.47M
33.11%9.22M
155.35%7.7M
60.16%14.64M
Operating expense
3.90%10.59M
-2.84%35.08M
-18.72%21.23M
-48.77%10.54M
64.97%10.19M
44.60%36.11M
53.86%26.12M
63.89%20.58M
-31.28%6.18M
44.92%24.97M
Administration expense
77.87%40.53M
5.56%155.92M
-20.57%92.65M
-32.44%58.91M
-37.28%22.79M
1.80%147.71M
-5.99%116.64M
7.28%87.2M
-5.04%36.33M
52.48%145.09M
Financial expense
-295.31%-14.61M
63.00%-56.96M
73.58%-42.06M
65.70%-38.68M
22.55%7.48M
-289.01%-153.96M
-638.33%-159.24M
-469.86%-112.79M
-70.45%6.1M
5.34%81.46M
-Interest expense (Financial expense)
-51.47%6.48M
-27.31%48.4M
-24.61%39.67M
-22.64%26.42M
-12.32%13.35M
-11.79%66.59M
71.24%52.63M
1.02%34.15M
-7.58%15.23M
4.34%75.49M
-Interest Income (Financial expense)
-25.66%-17.07M
-81.68%-71.87M
-38.83%-39.89M
-120.53%-38.39M
-135.50%-13.58M
-211.04%-39.56M
-196.96%-28.73M
-183.94%-17.41M
-85.98%-5.77M
-81.90%-12.72M
Research and development
3.84%74.59M
4.86%353.88M
15.99%256.43M
24.24%174.75M
22.10%71.83M
110.71%337.48M
116.72%221.08M
80.10%140.66M
81.55%58.83M
55.23%160.16M
Credit Impairment Loss
-569.88%-4.44M
148.48%5.79M
104.90%726.04K
121.89%2.36M
123.66%945.65K
-1,262.88%-11.94M
-1,128.18%-14.82M
-3,257.99%-10.8M
-763.04%-4M
87.40%-875.8K
Asset Impairment Loss
-44.15%-10.38M
-188.57%-29.66M
-212.18%-21.53M
-256.82%-14.82M
-148.89%-7.2M
-40.74%-10.28M
-69.81%-6.9M
-30.44%-4.15M
-397.20%-2.89M
-34.17%-7.3M
Other net revenue
30.13%75.84M
3,099.75%60.16M
2,658.32%45.53M
510.83%42.02M
863.12%58.29M
-92.18%1.88M
-111.01%-1.78M
-185.69%-10.23M
-45.82%6.05M
167.20%24.05M
Fair value change income
----
165.38%6.83M
678.33%10.44M
100.84%192.3K
-32.43%2.25M
-328.49%-10.45M
-156.63%-1.81M
-647.62%-22.83M
-26.29%3.33M
533.00%4.57M
Invest income
-59.95%1.41M
117.79%1.89M
56.56%-4.62M
-131.24%-2.75M
23.30%3.53M
-172.94%-10.6M
-272.86%-10.63M
277.56%8.81M
86.43%2.86M
266.49%14.53M
-Including: Investment income associates
77.74%-64.31K
129.93%385.53K
296.48%311.55K
0.00%-90.45K
-95.78%-288.85K
59.68%-1.29M
94.84%-158.57K
96.02%-90.45K
65.71%-147.54K
-83.77%-3.2M
Asset deal income
590.90%256.97K
-119.94%-148.45K
-177.60%-311.74K
-94.21%24.08K
-85.05%37.19K
190.69%744.45K
-22.61%401.72K
-19.91%415.74K
--248.85K
-120.33%-820.89K
Other revenue
51.55%89M
70.00%75.47M
90.25%60.82M
211.06%57.01M
802.83%58.73M
218.25%44.39M
176.05%31.97M
117.72%18.33M
27.48%6.51M
-18.34%13.95M
Operating profit
-39.95%114.65M
-19.51%618.8M
-27.79%537.07M
-30.61%362.95M
4.25%190.93M
49.96%768.81M
86.10%743.75M
111.31%523.09M
63.65%183.15M
82.10%512.67M
Add:Non operating Income
2,743.62%808.25K
1,425.21%1.19M
62.19%76.77K
1,101.43%51.02K
1,583.28%28.42K
-96.67%78.25K
-97.97%47.33K
-98.68%4.25K
-99.37%1.69K
112.26%2.35M
Less:Non operating expense
-12.14%800.62K
38.71%3.04M
139.82%1.79M
208.60%1.37M
180.34%911.26K
-18.96%2.19M
-64.80%746.3K
-41.41%444.21K
-51.19%325.05K
-31.46%2.71M
Total profit
-39.67%114.66M
-19.53%616.95M
-27.95%535.36M
-30.81%361.63M
3.95%190.04M
49.65%766.69M
85.83%743.05M
111.50%522.65M
63.94%182.82M
83.83%512.31M
Less:Income tax cost
11.23%12.47M
-19.37%50.08M
-30.47%38.37M
-52.93%27.64M
-40.42%11.21M
6.19%62.11M
15.20%55.19M
121.30%58.71M
91.72%18.81M
72.01%58.49M
Net profit
-42.86%102.19M
-19.54%566.88M
-27.75%496.99M
-28.01%333.99M
9.04%178.83M
55.26%704.58M
95.45%687.86M
110.32%463.94M
61.26%164.01M
85.48%453.82M
Net profit from continuing operation
-42.86%102.19M
-19.54%566.88M
-27.75%496.99M
-28.01%333.99M
9.04%178.83M
55.26%704.58M
95.45%687.86M
110.32%463.94M
61.26%164.01M
85.48%453.82M
Less:Minority Profit
-20.56%500.76K
67.82%3.18M
140.79%2.72M
1,189.79%1.39M
249.50%630.34K
153.14%1.9M
118.58%1.13M
-55.14%107.95K
-40.65%180.36K
279.03%749.69K
Net profit of parent company owners
-42.93%101.69M
-19.78%563.69M
-28.03%494.27M
-28.29%332.6M
8.77%178.2M
55.09%702.69M
95.41%686.73M
110.51%463.83M
61.57%163.83M
85.32%453.07M
Earning per share
Basic earning per share
-38.46%0.08
-20.75%0.42
-29.42%0.3683
-27.27%0.4
-38.10%0.13
-18.46%0.53
2.62%0.5218
71.88%0.55
40.00%0.21
80.56%0.65
Diluted earning per share
-38.46%0.08
-19.23%0.42
-29.42%0.3683
-27.27%0.4
-38.10%0.13
-20.00%0.52
2.62%0.5218
71.88%0.55
40.00%0.21
80.56%0.65
Other composite income
-684.19%-2.74M
226.79%340.6K
-1,728.47%-4.89M
441.66%3.34M
26.37%469.67K
-112.52%-268.65K
-82.81%300.55K
-63.23%616.68K
-84.55%371.65K
988.83%2.15M
Other composite income of parent company owners
-709.32%-2.71M
162.78%216.19K
-1,472.09%-4.35M
410.43%3.23M
16.79%444.65K
-116.25%-344.38K
-81.51%316.72K
-61.56%632.01K
-83.95%380.73K
772.16%2.12M
Other composite income of minority owners
-237.60%-34.42K
64.27%124.41K
-3,292.95%-548.65K
846.12%114.37K
375.69%25.02K
192.40%75.74K
-146.08%-16.17K
-146.59%-15.33K
-127.30%-9.07K
156.33%25.9K
Total composite income
-44.54%99.45M
-19.47%567.22M
-28.49%492.09M
-27.39%337.33M
9.08%179.3M
54.47%704.32M
94.57%688.16M
109.02%464.56M
57.89%164.38M
86.20%455.97M
Total composite income of parent company owners
-44.59%98.98M
-19.71%563.91M
-28.69%489.92M
-27.70%335.83M
8.79%178.65M
54.30%702.34M
94.55%687.05M
109.23%464.46M
58.24%164.21M
86.00%455.19M
Total composite income of minority owners
-28.84%466.33K
67.69%3.31M
95.02%2.17M
1,526.71%1.51M
282.62%655.36K
154.45%1.97M
101.76%1.11M
-66.14%92.62K
-49.20%171.28K
410.90%775.6K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -6.93%1.54B-6.66%6.69B-3.13%5.05B3.82%3.43B9.40%1.65B75.61%7.17B78.66%5.21B82.65%3.3B90.17%1.51B68.78%4.08B
Operating revenue -6.93%1.54B-6.66%6.69B-3.13%5.05B3.82%3.43B9.40%1.65B75.61%7.17B78.66%5.21B82.65%3.3B90.17%1.51B68.78%4.08B
Other operating revenue -----14.70%923.25M----10.61%470.81M----245.46%1.08B----904.44%425.64M----143.48%313.31M
Total operating cost -1.35%1.5B-4.20%6.13B2.04%4.56B12.22%3.11B13.99%1.52B78.15%6.4B76.27%4.47B76.10%2.77B92.26%1.33B67.45%3.59B
Operating cost -1.22%1.38B-6.55%5.61B-0.76%4.21B10.10%2.89B15.01%1.4B89.76%6.01B88.59%4.24B92.51%2.63B106.43%1.22B71.76%3.17B
Operating tax surcharges -34.31%4.32M14.45%28.35M-2.41%18.03M38.29%12.75M-14.68%6.57M69.23%24.77M65.28%18.47M33.11%9.22M155.35%7.7M60.16%14.64M
Operating expense 3.90%10.59M-2.84%35.08M-18.72%21.23M-48.77%10.54M64.97%10.19M44.60%36.11M53.86%26.12M63.89%20.58M-31.28%6.18M44.92%24.97M
Administration expense 77.87%40.53M5.56%155.92M-20.57%92.65M-32.44%58.91M-37.28%22.79M1.80%147.71M-5.99%116.64M7.28%87.2M-5.04%36.33M52.48%145.09M
Financial expense -295.31%-14.61M63.00%-56.96M73.58%-42.06M65.70%-38.68M22.55%7.48M-289.01%-153.96M-638.33%-159.24M-469.86%-112.79M-70.45%6.1M5.34%81.46M
-Interest expense (Financial expense) -51.47%6.48M-27.31%48.4M-24.61%39.67M-22.64%26.42M-12.32%13.35M-11.79%66.59M71.24%52.63M1.02%34.15M-7.58%15.23M4.34%75.49M
-Interest Income (Financial expense) -25.66%-17.07M-81.68%-71.87M-38.83%-39.89M-120.53%-38.39M-135.50%-13.58M-211.04%-39.56M-196.96%-28.73M-183.94%-17.41M-85.98%-5.77M-81.90%-12.72M
Research and development 3.84%74.59M4.86%353.88M15.99%256.43M24.24%174.75M22.10%71.83M110.71%337.48M116.72%221.08M80.10%140.66M81.55%58.83M55.23%160.16M
Credit Impairment Loss -569.88%-4.44M148.48%5.79M104.90%726.04K121.89%2.36M123.66%945.65K-1,262.88%-11.94M-1,128.18%-14.82M-3,257.99%-10.8M-763.04%-4M87.40%-875.8K
Asset Impairment Loss -44.15%-10.38M-188.57%-29.66M-212.18%-21.53M-256.82%-14.82M-148.89%-7.2M-40.74%-10.28M-69.81%-6.9M-30.44%-4.15M-397.20%-2.89M-34.17%-7.3M
Other net revenue 30.13%75.84M3,099.75%60.16M2,658.32%45.53M510.83%42.02M863.12%58.29M-92.18%1.88M-111.01%-1.78M-185.69%-10.23M-45.82%6.05M167.20%24.05M
Fair value change income ----165.38%6.83M678.33%10.44M100.84%192.3K-32.43%2.25M-328.49%-10.45M-156.63%-1.81M-647.62%-22.83M-26.29%3.33M533.00%4.57M
Invest income -59.95%1.41M117.79%1.89M56.56%-4.62M-131.24%-2.75M23.30%3.53M-172.94%-10.6M-272.86%-10.63M277.56%8.81M86.43%2.86M266.49%14.53M
-Including: Investment income associates 77.74%-64.31K129.93%385.53K296.48%311.55K0.00%-90.45K-95.78%-288.85K59.68%-1.29M94.84%-158.57K96.02%-90.45K65.71%-147.54K-83.77%-3.2M
Asset deal income 590.90%256.97K-119.94%-148.45K-177.60%-311.74K-94.21%24.08K-85.05%37.19K190.69%744.45K-22.61%401.72K-19.91%415.74K--248.85K-120.33%-820.89K
Other revenue 51.55%89M70.00%75.47M90.25%60.82M211.06%57.01M802.83%58.73M218.25%44.39M176.05%31.97M117.72%18.33M27.48%6.51M-18.34%13.95M
Operating profit -39.95%114.65M-19.51%618.8M-27.79%537.07M-30.61%362.95M4.25%190.93M49.96%768.81M86.10%743.75M111.31%523.09M63.65%183.15M82.10%512.67M
Add:Non operating Income 2,743.62%808.25K1,425.21%1.19M62.19%76.77K1,101.43%51.02K1,583.28%28.42K-96.67%78.25K-97.97%47.33K-98.68%4.25K-99.37%1.69K112.26%2.35M
Less:Non operating expense -12.14%800.62K38.71%3.04M139.82%1.79M208.60%1.37M180.34%911.26K-18.96%2.19M-64.80%746.3K-41.41%444.21K-51.19%325.05K-31.46%2.71M
Total profit -39.67%114.66M-19.53%616.95M-27.95%535.36M-30.81%361.63M3.95%190.04M49.65%766.69M85.83%743.05M111.50%522.65M63.94%182.82M83.83%512.31M
Less:Income tax cost 11.23%12.47M-19.37%50.08M-30.47%38.37M-52.93%27.64M-40.42%11.21M6.19%62.11M15.20%55.19M121.30%58.71M91.72%18.81M72.01%58.49M
Net profit -42.86%102.19M-19.54%566.88M-27.75%496.99M-28.01%333.99M9.04%178.83M55.26%704.58M95.45%687.86M110.32%463.94M61.26%164.01M85.48%453.82M
Net profit from continuing operation -42.86%102.19M-19.54%566.88M-27.75%496.99M-28.01%333.99M9.04%178.83M55.26%704.58M95.45%687.86M110.32%463.94M61.26%164.01M85.48%453.82M
Less:Minority Profit -20.56%500.76K67.82%3.18M140.79%2.72M1,189.79%1.39M249.50%630.34K153.14%1.9M118.58%1.13M-55.14%107.95K-40.65%180.36K279.03%749.69K
Net profit of parent company owners -42.93%101.69M-19.78%563.69M-28.03%494.27M-28.29%332.6M8.77%178.2M55.09%702.69M95.41%686.73M110.51%463.83M61.57%163.83M85.32%453.07M
Earning per share
Basic earning per share -38.46%0.08-20.75%0.42-29.42%0.3683-27.27%0.4-38.10%0.13-18.46%0.532.62%0.521871.88%0.5540.00%0.2180.56%0.65
Diluted earning per share -38.46%0.08-19.23%0.42-29.42%0.3683-27.27%0.4-38.10%0.13-20.00%0.522.62%0.521871.88%0.5540.00%0.2180.56%0.65
Other composite income -684.19%-2.74M226.79%340.6K-1,728.47%-4.89M441.66%3.34M26.37%469.67K-112.52%-268.65K-82.81%300.55K-63.23%616.68K-84.55%371.65K988.83%2.15M
Other composite income of parent company owners -709.32%-2.71M162.78%216.19K-1,472.09%-4.35M410.43%3.23M16.79%444.65K-116.25%-344.38K-81.51%316.72K-61.56%632.01K-83.95%380.73K772.16%2.12M
Other composite income of minority owners -237.60%-34.42K64.27%124.41K-3,292.95%-548.65K846.12%114.37K375.69%25.02K192.40%75.74K-146.08%-16.17K-146.59%-15.33K-127.30%-9.07K156.33%25.9K
Total composite income -44.54%99.45M-19.47%567.22M-28.49%492.09M-27.39%337.33M9.08%179.3M54.47%704.32M94.57%688.16M109.02%464.56M57.89%164.38M86.20%455.97M
Total composite income of parent company owners -44.59%98.98M-19.71%563.91M-28.69%489.92M-27.70%335.83M8.79%178.65M54.30%702.34M94.55%687.05M109.23%464.46M58.24%164.21M86.00%455.19M
Total composite income of minority owners -28.84%466.33K67.69%3.31M95.02%2.17M1,526.71%1.51M282.62%655.36K154.45%1.97M101.76%1.11M-66.14%92.62K-49.20%171.28K410.90%775.6K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Ernst & Young (Special General Partnership)------Ernst & Young (Special General Partnership)------Ernst & Young (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg