(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -63.90%262.82M | 86.60%347.47M | 72.15%787.26M | -33.02%366.49M | 50.47%727.97M | -36.59%186.21M | -23.74%457.32M | 125.33%547.15M | 11.76%483.79M | -14.81%293.67M |
Transactional financial assets | -37.55%698.18M | -75.69%304.93M | -76.92%372.7M | -46.03%708.61M | -20.61%1.12B | 71.53%1.25B | 244.09%1.61B | 84.05%1.31B | 41.60%1.41B | -32.84%731.29M |
Notes receivable and accounts receivable | 25.00%20.47M | 11.57%15.39M | -64.80%12.37M | -38.51%17.98M | 56.63%16.37M | 38.11%13.8M | 414.84%35.15M | 197.93%29.24M | 10.81%10.45M | 51.61%9.99M |
-Notes receivable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
-Accounts receivable | 25.00%20.47M | 11.57%15.39M | -64.80%12.37M | -38.51%17.98M | 56.63%16.37M | 38.11%13.8M | 414.84%35.15M | 197.93%29.24M | 10.81%10.45M | 51.61%9.99M |
Other receivables (including interest and dividends) | 42.84%283M | 60.10%260.52M | 55.18%243.01M | 56.26%221.71M | 48.41%198.12M | 35.90%162.72M | 27.42%156.6M | 21.80%141.89M | 9.93%133.5M | -4.69%119.74M |
-Dividend receivable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
-Accrued interest receivable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
-Other receivable | ---- | 60.10%260.52M | ---- | ---- | ---- | 35.90%162.72M | ---- | 21.80%141.89M | ---- | -4.69%119.74M |
Contractual assets | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Advance payment | -42.61%70.78M | 24.82%90.19M | 3.58%117.41M | -62.55%74.81M | -52.14%123.34M | -63.60%72.26M | -53.30%113.36M | -9.51%199.74M | 89.44%257.73M | -27.65%198.52M |
Inventories | 15.27%2.95B | 16.97%2.96B | 3.63%2.54B | -6.05%2.46B | 9.80%2.56B | 8.09%2.53B | 31.18%2.45B | 39.77%2.62B | 53.38%2.33B | 45.75%2.34B |
Receivable financing | ---- | --0 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Assets held for sale | ---- | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- |
Non-current assets due within one year | ---- | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- |
Other current assets | -25.33%43.46M | 113.61%39.75M | 170.66%37.77M | 194.84%33.56M | -46.78%58.21M | -83.27%18.61M | -95.50%13.95M | -96.32%11.38M | 2,098.35%109.36M | -57.79%111.25M |
Total current assets | -9.83%4.33B | -5.24%4.02B | -15.10%4.11B | -20.10%3.89B | 1.43%4.8B | 11.44%4.24B | 33.76%4.85B | 39.44%4.86B | 47.06%4.74B | 2.58%3.81B |
Non Current assets | ||||||||||
Debt investment | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Other debt investment | ---- | --0 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other equity investment | 0.71%156.82M | 0.79%156.74M | -2.83%139.41M | 1.41%145.27M | 0.42%155.72M | 0.57%155.51M | -13.91%143.46M | -13.81%143.26M | 18.32%155.07M | 18.85%154.63M |
Other non-current financial assets | ---- | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- |
Investment real estate | -3.95%8.33M | -3.88%8.44M | -4.85%8.45M | -4.79%8.56M | -4.73%8.67M | -4.68%8.78M | -4.62%8.88M | -4.57%8.99M | -4.63%9.1M | -4.92%9.21M |
Long-term equity investment | -13.59%64.67M | -24.91%56.68M | -14.78%53.59M | -14.32%56.23M | 32.14%74.83M | 47.72%75.47M | 9.20%62.88M | -5.42%65.63M | -28.96%56.63M | -40.57%51.09M |
Long term receivable account | ---- | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- |
Fixed assets | ---- | 18.98%7.34B | ---- | ---- | ---- | 32.73%6.17B | ---- | 36.80%5.73B | ---- | 43.53%4.65B |
Fixed assets liquidation | ---- | 1.73%1.92M | ---- | ---- | ---- | -14.15%1.89M | ---- | 173.95%2.96M | ---- | -91.11%2.2M |
Constru in process | ---- | -65.86%220.79M | ---- | ---- | ---- | -47.80%646.64M | ---- | -30.28%757.3M | ---- | 3.77%1.24B |
Productive biological assets | 8.97%522.6M | 12.55%540.32M | 0.59%499.05M | -9.45%476.73M | -5.12%479.57M | 3.77%480.07M | 16.44%496.11M | 21.74%526.48M | 3.51%505.44M | -12.60%462.62M |
Oil and gas assets | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Intangible assets | -1.36%302.16M | -1.46%304.09M | -1.05%306.6M | 0.39%309.62M | 0.82%306.32M | 4.00%308.61M | 7.17%309.85M | 8.66%308.41M | 13.02%303.84M | 25.21%296.74M |
Development expenditure | ---- | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- |
Goodwill | 49.63%12.69M | 43.54%12.17M | -1.75%8.33M | -1.75%8.33M | 0.00%8.48M | 0.00%8.48M | 0.00%8.48M | 0.00%8.48M | 0.08%8.48M | 0.08%8.48M |
Long deferred expense | 35.66%1.08B | 34.63%984.45M | 30.79%905.98M | 28.32%855.05M | 30.50%794.08M | 22.07%731.25M | 17.87%692.68M | 17.40%666.33M | 11.48%608.49M | 13.99%599.06M |
Deferred tax assets | ---- | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- |
Usufruct assets | 0.94%524M | 2.83%520.96M | 4.85%519.34M | 3.74%520.99M | 2.84%519.11M | -1.43%506.6M | -3.46%495.3M | -2.21%502.21M | -0.14%504.77M | 8.22%513.94M |
Other non current assets | -27.54%64.05M | 14.65%80.72M | 33.52%95.64M | 43.50%101.13M | -35.23%88.4M | -51.26%70.4M | -59.69%71.63M | -52.36%70.48M | -32.65%136.47M | -22.86%144.45M |
Total non current assets | 9.80%10.41B | 11.62%10.22B | 11.74%9.95B | 11.22%9.78B | 12.60%9.48B | 12.71%9.16B | 14.08%8.9B | 17.60%8.79B | 19.44%8.42B | 22.33%8.13B |
Total assets | 3.20%14.75B | 6.28%14.24B | 2.28%14.06B | 0.06%13.66B | 8.58%14.29B | 12.30%13.4B | 20.32%13.75B | 24.55%13.66B | 28.10%13.16B | 15.25%11.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -16.48%2.2B | -0.73%2.13B | 19.58%2.37B | 58.16%2.04B | 228.41%2.63B | 12.99%2.15B | 34.94%1.99B | 15.09%1.29B | -24.56%801.1M | 123.56%1.9B |
Transactional financial liabilities | ---- | --0 | --0 | ---- | --0 | ---- | --0 | --0 | ---- | ---- |
Notes payable and accounts payable | -6.66%825.3M | -1.66%834.23M | 19.87%973.33M | -4.96%993M | -33.57%884.15M | -30.69%848.3M | -22.77%812.01M | 14.62%1.04B | 86.83%1.33B | 55.81%1.22B |
-Notes payable | ---- | --0 | --0 | ---- | --0 | --0 | --0 | --0 | --386.89M | --384.76M |
-Accounts payable | -6.66%825.3M | -1.66%834.23M | 19.87%973.33M | -4.96%993M | -6.34%884.15M | 1.08%848.3M | 8.06%812.01M | 28.75%1.04B | 32.52%944.02M | 6.83%839.19M |
Contract liabilities | 40.88%34.82M | 21.71%25.85M | 25.96%27.39M | 18.49%25.11M | 3.70%24.72M | 10.29%21.24M | 65.26%21.75M | 74.68%21.19M | 147.03%23.84M | 116.53%19.26M |
Advance receipts | ---- | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- |
Salaries payable | 32.69%326.46M | 34.73%294.76M | -7.97%273.62M | -12.88%268.1M | -2.20%246.02M | 23.92%218.78M | 52.33%297.33M | 56.45%307.74M | 53.31%251.57M | 3.47%176.54M |
Taxs payable | 83.86%9.28M | 18.70%6.73M | -14.66%4M | 19.44%6.35M | 6.63%5.05M | 390.16%5.67M | 18.79%4.68M | 42.15%5.32M | 30.10%4.73M | -68.29%1.16M |
Other payable (including interest and dividends) | 17.20%1.73B | 19.30%1.65B | 17.99%1.56B | 21.22%1.56B | 18.27%1.48B | 17.55%1.39B | 2.99%1.32B | 13.80%1.28B | 20.37%1.25B | 16.57%1.18B |
-Interest payable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
-Dividend payable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
-Other payable | ---- | 19.30%1.65B | ---- | ---- | ---- | 17.55%1.39B | ---- | 13.80%1.28B | ---- | 16.57%1.18B |
Hold and for sell liabilities | ---- | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- |
Non current liabilities due within one year | -50.08%94.01M | -62.86%104.76M | -36.70%177.42M | -33.36%163.36M | -8.57%188.33M | 46.60%282.11M | 56.80%280.29M | 71.32%245.13M | 84.90%205.97M | 188.17%192.43M |
Other current liabilities | ---- | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- |
Total current liabilities | -4.38%5.22B | 2.90%5.05B | 14.09%5.39B | 20.33%5.05B | 41.13%5.46B | 4.62%4.91B | 12.55%4.72B | 19.42%4.2B | 24.71%3.87B | 61.99%4.7B |
Current liabilities | ||||||||||
Long term loan | -66.43%71.65M | -65.26%92.42M | -55.53%127.42M | -45.32%180.95M | -62.47%213.45M | -55.58%266.04M | -50.51%286.5M | -45.68%330.95M | 4.63%568.71M | 13.46%598.91M |
Bonds payable | ---- | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- |
Preferred stock | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Perpetual Debt | ---- | --0 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Long term account payable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Long term salaries pay | ---- | --0 | --0 | ---- | --0 | ---- | --0 | --0 | ---- | ---- |
Specific account payable | ---- | -23.80%18.22M | ---- | ---- | ---- | 466.27%23.92M | ---- | -26.97%4.22M | ---- | -93.45%4.22M |
Estimate liabilities | ---- | --0 | --0 | ---- | --0 | ---- | --0 | --0 | ---- | ---- |
Deferred tax liabilities | 11.04%10.39M | 11.04%10.39M | -2.68%6.29M | -2.68%6.29M | -9.04%9.36M | -9.04%9.36M | -44.02%6.46M | -44.02%6.46M | 78.75%10.29M | 78.75%10.29M |
Long term deferred income | 19.32%189.02M | 24.58%190.75M | 24.49%190.45M | 11.98%167.93M | 29.37%158.41M | 38.13%153.11M | 34.37%152.98M | 33.54%149.96M | 20.64%122.45M | 8.69%110.85M |
Lease liabilities | 1.22%461.47M | 4.63%460.24M | 5.84%459.62M | 3.45%467.66M | 9.46%455.92M | 4.39%439.85M | 1.07%434.24M | 0.20%452.06M | -0.96%416.51M | 2.62%421.37M |
Other non current liabilities | ---- | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- |
Total non current liabilities | -18.28%738.75M | -13.48%772.02M | -10.71%789.62M | -12.36%827.05M | -19.44%904.01M | -22.11%892.28M | -22.97%884.3M | -20.71%943.66M | -2.34%1.12B | 3.14%1.15B |
Total liabilities | -6.35%5.96B | 0.38%5.83B | 10.18%6.18B | 14.33%5.88B | 27.51%6.36B | -0.62%5.8B | 4.92%5.61B | 9.27%5.14B | 17.40%4.99B | 45.69%5.84B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%827.64M | 0.00%827.64M | 80.00%827.64M | 80.00%827.64M | 80.00%827.64M | 104.92%827.64M | 13.85%459.8M | 13.85%459.8M | 13.85%459.8M | 0.00%403.88M |
Other equity instruments | ---- | --0 | --0 | ---- | --0 | ---- | --0 | --0 | ---- | ---- |
-Equity of prefer stock | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
-Equity of Perpetual debt | ---- | --0 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Capital reserve funds | 3.95%2.5B | 3.44%2.47B | -10.78%2.44B | -10.90%2.42B | -11.03%2.4B | 60.24%2.38B | 83.83%2.74B | 82.71%2.72B | 81.55%2.7B | 0.00%1.49B |
Surplus reserve funds | 68.28%379.68M | 68.28%379.68M | 68.28%379.68M | 68.28%379.68M | -1.86%225.63M | 11.73%225.63M | 11.73%225.63M | 11.73%225.63M | 13.85%229.9M | 0.00%201.94M |
Retained profit | 14.00%4.93B | 14.30%4.59B | -10.64%4.1B | -19.27%4.02B | -8.61%4.33B | 1.59%4.02B | 16.62%4.59B | 21.09%4.98B | 21.29%4.73B | -6.40%3.96B |
Less:Treasury stock | ---- | --0 | --0 | ---- | --0 | ---- | --0 | --0 | ---- | ---- |
Other composite income | 13.24%48.85M | 13.24%48.85M | 3.99%35.56M | 3.99%35.56M | 1.68%43.14M | 1.68%43.14M | -36.00%34.19M | -36.00%34.19M | 73.76%42.43M | 73.76%42.43M |
Ordinary risk reserve funds | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Specific reserves | ---- | --0 | --0 | ---- | --0 | ---- | --0 | --0 | ---- | ---- |
Shareholders equity without minority interests | 10.99%8.69B | 10.89%8.32B | -3.23%7.78B | -8.70%7.68B | -4.18%7.83B | 23.10%7.5B | 32.25%8.04B | 34.48%8.42B | 35.65%8.17B | -3.98%6.09B |
Minority interests | 1.70%99.01M | 3.09%100.51M | 3.05%100.61M | 4.39%101.98M | --97.36M | --97.5M | --97.63M | --97.69M | ---- | ---- |
Total shareholder equity | 10.88%8.79B | 10.79%8.42B | -3.16%7.88B | -8.55%7.79B | -2.98%7.92B | 24.70%7.6B | 33.86%8.14B | 36.04%8.51B | 35.65%8.17B | -3.98%6.09B |
Total liabilityies and equity | 3.20%14.75B | 6.28%14.24B | 2.28%14.06B | 0.06%13.66B | 8.58%14.29B | 12.30%13.4B | 20.32%13.75B | 24.55%13.66B | 28.10%13.16B | 15.25%11.93B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data