(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -1.51%3.61B | 3.04%3.4B | 5.85%3.42B | 12.02%3.19B | 24.40%3.66B | 25.13%3.3B | 21.38%3.23B | 25.28%2.84B | 24.29%2.94B | 24.33%2.64B |
Transactional financial assets | ---- | ---- | -72.00%14M | ---- | 27.57%64.6M | -1.26%50M | 0.00%50M | ---- | --50.64M | --50.64M |
Notes receivable and accounts receivable | 21.58%256.8M | 279.57%166.64M | 155.37%165.04M | -45.54%234.22M | 12.04%211.22M | -75.86%43.9M | -63.03%64.63M | 8.58%430.06M | -46.98%188.52M | -57.00%181.89M |
-Notes receivable | -45.04%10.77M | 3.38%10.77M | ---- | --9.18M | --19.59M | --10.42M | ---- | ---- | ---- | ---- |
-Accounts receivable | 28.39%246.03M | 365.49%155.87M | 155.37%165.04M | -47.67%225.04M | 1.65%191.63M | -81.59%33.48M | -63.03%64.63M | 8.58%430.06M | -46.98%188.52M | -57.00%181.89M |
Other receivables (including interest and dividends) | -12.57%6.85M | -9.65%6.92M | -79.87%8.04M | 16.53%8.01M | 5.58%7.83M | 7.26%7.66M | 441.24%39.94M | 244.53%6.88M | 186.33%7.42M | 239.19%7.14M |
-Other receivable | ---- | ---- | ---- | 16.53%8.01M | ---- | 7.26%7.66M | ---- | 244.53%6.88M | ---- | 239.19%7.14M |
Contractual assets | 53.69%606.1M | 14.70%522.36M | 8.90%611.8M | 97.48%579.65M | -18.73%394.38M | 49.49%455.41M | 17.58%561.79M | -14.47%293.52M | 61.45%485.24M | 68.32%304.64M |
Advance payment | 14.13%15.43M | 25.69%14.12M | 0.49%11.22M | 42.35%13.11M | 67.55%13.52M | 51.29%11.24M | 23.06%11.17M | 82.86%9.21M | 120.12%8.07M | 95.49%7.43M |
Inventories | -28.04%305.88K | 2.49%288.75K | 991.10%558.08K | 3,048.86%512.99K | 1,109.91%425.08K | 701.86%281.72K | 45.58%51.15K | -53.63%16.29K | 0.00%35.13K | 0.00%35.13K |
Other current assets | -19.30%26.12M | 32.15%76.13M | -41.93%45.03M | 136.60%74.9M | 6.41%32.36M | 34.14%57.61M | 643.80%77.55M | 59.05%31.66M | -71.91%30.42M | -27.99%42.95M |
Total current assets | 3.01%4.52B | 6.64%4.19B | 5.93%4.27B | 13.30%4.1B | 18.10%4.39B | 21.48%3.93B | 19.01%4.03B | 17.15%3.62B | 18.32%3.71B | 15.82%3.23B |
Non Current assets | ||||||||||
Other equity investment | 0.00%46.51M | 0.00%46.51M | 1.87%46.51M | 14.40%46.51M | 20.98%46.51M | 20.98%46.51M | 25.66%45.66M | 11.90%40.66M | 10.52%38.44M | 10.52%38.44M |
Long-term equity investment | -7.68%99.44M | -22.82%98.17M | -17.33%106.83M | -34.10%107.12M | -33.34%107.71M | -21.44%127.2M | 26.45%129.23M | 62.94%162.54M | 62.22%161.58M | 89.89%161.92M |
Fixed assets | ---- | ---- | ---- | -12.78%121.25M | ---- | -3.24%130.82M | ---- | -0.91%139.02M | ---- | -5.04%135.2M |
Constru in process | ---- | ---- | ---- | 244.18%3.58M | ---- | -30.40%1.69M | ---- | -64.11%1.04M | ---- | 49.23%2.43M |
Intangible assets | -0.56%109.52M | 1.67%113.66M | 5.63%122.72M | -2.41%112.87M | -2.11%110.14M | -11.75%111.79M | -20.58%116.18M | -26.70%115.65M | -36.12%112.51M | -34.03%126.68M |
Long deferred expense | -30.00%424.32K | -44.75%357.61K | -67.84%392.2K | -37.68%484.32K | -26.19%606.15K | -21.80%647.24K | 135.69%1.22M | 140.35%777.11K | 122.31%821.19K | 96.24%827.64K |
Deferred tax assets | 1,077.97%12.39M | 1,009.76%11.86M | -19.00%1.31M | -39.78%1.3M | -38.08%1.05M | -25.14%1.07M | 56.43%1.62M | 105.09%2.15M | 66.74%1.7M | 47.05%1.43M |
Usufruct assets | -31.41%15.38M | -29.01%17.5M | 439.55%18.68M | 402.60%20.82M | 393.96%22.42M | 373.80%24.65M | -26.38%3.46M | -21.54%4.14M | 14.49%4.54M | 16.89%5.2M |
Other non current assets | 19.01%19.89M | 72.49%21.6M | 60.78%8.64M | 172.61%14.44M | 25.28%16.71M | -50.33%12.53M | -62.96%5.37M | -69.58%5.3M | -22.77%13.34M | 104.31%25.21M |
Total non current assets | -2.50%420.84M | -5.95%429.72M | -4.03%424.31M | -9.10%428.38M | -8.40%431.62M | -8.13%456.91M | -3.38%442.13M | -0.51%471.28M | -3.45%471.2M | 2.16%497.35M |
Total assets | 2.51%4.94B | 5.33%4.62B | 4.95%4.7B | 10.72%4.53B | 15.11%4.82B | 17.53%4.39B | 16.35%4.48B | 14.80%4.09B | 15.39%4.19B | 13.79%3.73B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | -10.30%898.08M | 4.80%773.99M | 2.36%1.05B | 4.68%871.34M | 24.07%1B | 39.74%738.52M | 31.06%1.03B | 23.84%832.39M | 18.22%806.93M | 10.11%528.51M |
-Accounts payable | -10.30%898.08M | 4.80%773.99M | 2.36%1.05B | 4.68%871.34M | 24.07%1B | 39.74%738.52M | 31.06%1.03B | 23.84%832.39M | 18.22%806.93M | 10.11%528.51M |
Contract liabilities | 0.43%56.43M | -31.50%38.23M | -4.10%44.15M | 14.20%49.3M | 24.51%56.19M | 19.60%55.81M | 22.46%46.04M | 7.63%43.17M | 25.43%45.13M | 30.41%46.66M |
Salaries payable | 15.81%36.24M | 11.51%43.01M | -5.50%38.03M | -2.46%29.64M | -7.19%31.3M | -9.43%38.57M | 7.10%40.25M | 0.01%30.38M | -48.49%33.72M | -35.74%42.59M |
Taxs payable | 126.88%35.49M | -48.07%1.64M | -78.05%2.2M | -65.63%4.76M | 66.86%15.64M | -10.59%3.16M | 55.94%10.02M | 605.56%13.84M | -25.28%9.37M | -19.16%3.54M |
Other payable (including interest and dividends) | 125.31%1.77M | 127.23%2.03M | 37.48%1.16M | -25.85%875.16K | -30.75%784.33K | -24.12%894.62K | -19.82%842.77K | -67.47%1.18M | 40.70%1.13M | 30.11%1.18M |
-Other payable | ---- | ---- | ---- | -25.85%875.16K | ---- | -24.12%894.62K | ---- | -67.47%1.18M | ---- | 30.11%1.18M |
Non current liabilities due within one year | 2.38%8.53M | 0.42%8.47M | 387.63%8.43M | 295.25%8.45M | 258.40%8.33M | 224.28%8.43M | -24.45%1.73M | -7.72%2.14M | 21.73%2.33M | 42.56%2.6M |
Other current liabilities | 73.26%45.93M | 36.77%40.73M | 22.86%45.76M | 57.80%37.49M | -27.76%26.51M | 9.48%29.78M | 12.57%37.25M | -4.05%23.76M | 69.75%36.69M | 88.92%27.2M |
Total current liabilities | -5.04%1.08B | 3.76%908.1M | 2.39%1.19B | 5.81%1B | 21.88%1.14B | 34.17%875.17M | 29.00%1.16B | 22.12%946.86M | 13.94%935.3M | 8.07%652.28M |
Current liabilities | ||||||||||
Estimate liabilities | ---- | ---- | ---- | ---- | 0.00%50K | 0.00%50K | -66.67%50K | ---- | -66.67%50K | -66.67%50K |
Deferred tax liabilities | 0.02%2.91M | 0.02%2.91M | 9.17%2.91M | 9.17%2.91M | 37.76%2.91M | 37.76%2.91M | 68.30%2.66M | 68.30%2.66M | 76.54%2.11M | 76.54%2.11M |
Long term deferred income | -12.69%9.91M | -13.85%10.43M | -21.28%10.13M | -20.09%10.88M | -31.42%11.35M | -30.04%12.1M | -36.42%12.86M | -38.55%13.62M | -26.68%16.54M | -25.67%17.3M |
Lease liabilities | -50.00%7.12M | -43.17%9.34M | 469.31%10.49M | 508.60%12.59M | 514.10%14.23M | 522.98%16.44M | -25.77%1.84M | -31.33%2.07M | 11.08%2.32M | 2.59%2.64M |
Total non current liabilities | -30.15%19.93M | -28.01%22.68M | 35.06%23.53M | 43.73%26.38M | 35.74%28.54M | 42.52%31.5M | -28.74%17.42M | -31.80%18.35M | -23.94%21.02M | -23.36%22.1M |
Total liabilities | -5.65%1.1B | 2.66%930.78M | 2.88%1.21B | 6.53%1.03B | 22.18%1.17B | 34.44%906.67M | 27.47%1.18B | 20.31%965.21M | 12.71%956.33M | 6.64%674.38M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%231.06M | 0.00%231.06M | 0.00%231.06M | 0.00%231.06M | 0.00%231.06M | 0.00%231.06M | 0.00%231.06M | 0.00%231.06M | 0.00%231.06M | 0.00%231.06M |
Capital reserve funds | -0.14%1.26B | -0.14%1.26B | -0.01%1.26B | -0.04%1.26B | -0.04%1.26B | -0.04%1.26B | -0.04%1.26B | 0.00%1.26B | 0.11%1.26B | 0.11%1.26B |
Surplus reserve funds | 0.00%115.53M | 0.00%115.53M | 0.00%115.53M | 0.00%115.53M | 0.00%115.53M | 0.00%115.53M | 0.00%115.53M | 0.00%115.53M | 0.00%115.53M | 0.00%115.53M |
Retained profit | 8.97%2.31B | 10.90%2.16B | 10.33%1.96B | 23.22%1.97B | 24.34%2.12B | 27.13%1.95B | 26.63%1.77B | 31.35%1.6B | 42.11%1.71B | 47.72%1.53B |
Less:Treasury stock | 0.00%95.35M | 0.00%95.35M | 0.00%95.35M | 0.00%95.35M | 0.00%95.35M | 0.00%95.35M | 0.00%95.35M | 36.25%95.35M | 218.02%95.35M | --95.35M |
Other composite income | 0.00%8.6M | 0.00%8.6M | 7.62%8.6M | 7.62%8.6M | 35.81%8.6M | 35.81%8.6M | 68.30%7.99M | 68.30%7.99M | 77.46%6.33M | 77.46%6.33M |
Shareholders equity without minority interests | 5.18%3.83B | 6.08%3.68B | 5.58%3.47B | 11.91%3.49B | 12.94%3.64B | 13.71%3.47B | 12.89%3.29B | 13.03%3.12B | 15.99%3.22B | 15.29%3.05B |
Minority interests | -12.75%9.24M | -13.39%9.24M | 59.75%10.74M | 59.08%10.68M | 49.92%10.59M | 56.74%10.67M | -12.68%6.72M | 225.50%6.72M | 604.44%7.07M | 568.51%6.81M |
Total shareholder equity | 5.13%3.84B | 6.02%3.69B | 5.69%3.48B | 12.01%3.5B | 13.02%3.65B | 13.80%3.48B | 12.82%3.3B | 13.19%3.12B | 16.21%3.23B | 15.50%3.06B |
Total liabilityies and equity | 2.51%4.94B | 5.33%4.62B | 4.95%4.7B | 10.72%4.53B | 15.11%4.82B | 17.53%4.39B | 16.35%4.48B | 14.80%4.09B | 15.39%4.19B | 13.79%3.73B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Guangdong Sinong Certified Public Accountants Firm (Special General Partnership) | -- | -- | -- | Guangdong Sinong Certified Public Accountants Firm (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data