CN Stock MarketDetailed Quotes

300771 Shenzhen Zhilai Sci and Tech

Watchlist
  • 10.72
  • +1.22+12.84%
Market Closed Sep 30 15:00 CST
2.57BMarket Cap56.13P/E (TTM)

Shenzhen Zhilai Sci and Tech Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
15.72%164.82M
4.83%77.13M
-53.02%409.94M
-68.49%228.06M
-76.54%142.43M
-76.34%73.58M
-30.63%872.61M
-13.12%723.81M
10.67%607.16M
9.05%311.01M
Operating revenue
15.72%164.82M
4.83%77.13M
-53.02%409.94M
-68.49%228.06M
-76.54%142.43M
-76.34%73.58M
-30.63%872.61M
-13.12%723.81M
10.67%607.16M
9.05%311.01M
Other operating revenue
116.15%17.61M
----
-50.54%15.88M
----
-59.18%8.15M
----
-41.21%32.11M
----
-1.30%19.96M
----
Total operating cost
13.70%178.61M
-7.48%84.69M
-40.74%411.47M
-54.04%251.44M
-66.04%157.09M
-65.37%91.53M
-35.58%694.4M
-27.48%547.05M
-7.03%462.58M
10.80%264.28M
Operating cost
11.65%122.57M
8.14%62.67M
-52.14%287.22M
-66.16%167.92M
-72.95%109.78M
-72.42%57.96M
-29.26%600.13M
-4.24%496.22M
19.88%405.89M
18.64%210.16M
Operating tax surcharges
-1.91%2.11M
-17.87%772.85K
-52.74%5.4M
-64.39%3.24M
-67.40%2.15M
-71.72%941.05K
61.19%11.42M
92.51%9.1M
125.01%6.61M
172.18%3.33M
Operating expense
-9.43%22.92M
-20.76%9.98M
-12.05%53.31M
-22.70%37.43M
-22.27%25.31M
-31.80%12.6M
-30.65%60.61M
-63.43%48.43M
-61.43%32.56M
-50.94%18.47M
Administration expense
-2.71%17.86M
-3.30%8.97M
-16.74%38.23M
-25.23%28.11M
-32.56%18.35M
-8.33%9.27M
15.02%45.91M
22.55%37.6M
28.22%27.21M
3.66%10.11M
Financial expense
40.03%-17.96M
-164.39%-12.29M
60.72%-35.47M
64.82%-32.31M
28.31%-29.95M
-168.87%-4.65M
-7,054.43%-90.31M
-4,135.54%-91.84M
-1,259.69%-41.77M
174.20%6.75M
-Interest expense (Financial expense)
53.97%1.84M
95.27%783.85K
-31.84%2.64M
-16.53%2.07M
-2.58%1.2M
-4.07%401.42K
120.58%3.88M
-52.11%2.48M
33.31%1.23M
164.35%418.46K
-Interest Income (Financial expense)
11.67%-19.92M
-15.57%-14.07M
12.39%-29.08M
-3.45%-25.98M
-197.72%-22.56M
-699.87%-12.18M
-107.16%-33.19M
-125.76%-25.11M
-21.12%-7.58M
61.46%-1.52M
Research and development
-1.06%31.11M
-5.39%14.58M
-5.77%62.79M
-1.07%47.04M
-1.98%31.45M
-0.28%15.41M
-29.05%66.63M
-32.57%47.54M
-31.44%32.08M
-29.23%15.46M
Credit Impairment Loss
-130.56%-818.41K
91.59%-33.64K
-52.83%1.12M
-328.41%-934.23K
-123.57%-354.96K
-124.35%-400.12K
228.28%2.38M
1,315.70%409.02K
290.66%1.51M
153.77%1.64M
Asset Impairment Loss
79.19%-3.2M
131.66%383.13K
-789.90%-7.71M
-417.39%-22.24M
-519.93%-15.37M
-186.83%-1.21M
152.14%1.12M
1,848.06%7.01M
1,119.22%3.66M
-79.29%-421.85K
Other net revenue
3,384.08%29.51M
191.84%18.41M
77.87%32.88M
-82.48%3.8M
-93.66%846.96K
21.94%6.31M
42.58%18.48M
109.21%21.71M
137.41%13.35M
104,497.61%5.17M
Fair value change income
31.32%11.99M
-45.12%2.11M
2,916.30%17.76M
2,331.49%17.43M
970.90%9.13M
68.90%3.85M
-88.32%588.84K
-67.34%716.77K
-151.91%-1.05M
82.98%2.28M
Invest income
470.62%11.28M
308.94%8.64M
1,224.16%11.28M
542.12%3.8M
215.40%1.98M
3,743.47%2.11M
-208.81%-1M
-163.93%-859.65K
-290.13%-1.71M
-70.52%54.99K
-Including: Investment income associates
-46.17%-1.89M
-179.69%-995.92K
-2,073.62%-7.86M
-508.03%-2.46M
-39,995.02%-1.29M
-13,503.13%-356.08K
-991.66%-361.64K
---404.7K
--3.24K
--2.66K
Exchange income
----
----
--0
----
----
----
--0
----
----
----
Asset deal income
622.02%9.27K
--8.73K
399.69%13.96K
114.56%13.87K
66.83%-1.78K
----
-111.12%-4.66K
-951.50%-95.26K
-384.84%-5.36K
----
Other revenue
87.46%10.24M
272.87%7.3M
-32.43%10.41M
-60.51%5.74M
-50.12%5.46M
20.92%1.96M
40.57%15.4M
125.70%14.54M
184.45%10.96M
-13.10%1.62M
Operating profit
213.75%15.72M
193.19%10.86M
-84.06%31.35M
-109.86%-19.58M
-108.75%-13.82M
-122.45%-11.65M
1.95%196.69M
122.61%198.47M
178.55%157.94M
11.19%51.9M
Add:Non operating Income
-24.18%1.04M
900.88%68K
186.07%2.22M
743.56%1.66M
2,014.12%1.37M
-88.67%6.79K
273.52%776.67K
50.29%196.51K
-35.22%64.93K
24.47%59.98K
Less:Non operating expense
-82.40%30.59K
-81.87%21.23K
-10.01%2.37M
29.25%174.52K
58.18%173.77K
6,951.35%117.08K
24.12%2.64M
161.12%135.03K
112.44%109.85K
-96.79%1.66K
Total profit
232.56%16.73M
192.72%10.9M
-83.99%31.2M
-109.11%-18.09M
-107.99%-12.62M
-122.63%-11.76M
2.00%194.84M
122.48%198.53M
178.24%157.89M
11.32%51.95M
Less:Income tax cost
256.08%4.77M
202.98%2.39M
-67.55%8.01M
-112.85%-3.75M
-111.42%-3.06M
-120.91%-2.32M
7.75%24.68M
170.38%29.17M
146.84%26.75M
54.23%11.12M
Net profit
FLtoP11.96M
FLtoP8.51M
-86.37%23.19M
SL-14.35M
SL-9.56M
SL-9.43M
1.22%170.16M
115.89%169.36M
185.65%131.14M
3.48%40.83M
Net profit from continuing operation
225.05%11.96M
190.19%8.51M
-86.37%23.19M
-108.47%-14.35M
-107.29%-9.56M
-123.11%-9.43M
1.22%170.16M
115.89%169.36M
185.65%131.14M
3.48%40.83M
Less:Minority Profit
37.46%-537.18K
38.68%-284.73K
36.40%-1.35M
32.05%-1.05M
10.69%-858.98K
-3.66%-464.34K
-106.52%-2.13M
-240.34%-1.55M
-301.65%-961.78K
-2,469.95%-447.95K
Net profit of parent company owners
243.56%12.49M
198.03%8.79M
-85.76%24.54M
-107.78%-13.29M
-106.59%-8.7M
-121.73%-8.97M
1.86%172.29M
116.61%170.92M
186.25%132.1M
4.57%41.28M
Earning per share
Basic earning per share
225.00%0.05
200.00%0.04
-86.11%0.1
-108.45%-0.06
-107.27%-0.04
-123.53%-0.04
2.86%0.72
115.15%0.71
189.47%0.55
-32.00%0.17
Diluted earning per share
225.00%0.05
200.00%0.04
-86.11%0.1
-108.45%-0.06
-107.27%-0.04
-123.53%-0.04
2.86%0.72
115.15%0.71
189.47%0.55
-32.00%0.17
Other composite income
-80.60%1.64M
115.39%448.06K
-79.50%3.9M
-70.19%6.92M
-22.01%8.43M
-223.08%-2.91M
520.06%19M
2,288.97%23.2M
693.03%10.81M
-189.08%-901.08K
Other composite income of parent company owners
-80.60%1.64M
115.39%448.06K
-79.50%3.9M
-70.19%6.92M
-22.01%8.43M
-223.08%-2.91M
520.06%19M
2,288.97%23.2M
693.03%10.81M
-189.08%-901.08K
Other composite income of minority owners
----
----
--0
----
----
----
--0
----
----
----
Total composite income
1,305.64%13.59M
172.55%8.96M
-85.68%27.08M
-103.86%-7.43M
-100.79%-1.13M
-130.92%-12.35M
15.63%189.16M
148.83%192.57M
222.00%141.95M
-1.33%39.93M
Total composite income of parent company owners
5,363.79%14.13M
177.78%9.24M
-85.13%28.44M
-103.28%-6.37M
-100.19%-268.43K
-129.42%-11.88M
16.20%191.29M
149.36%194.12M
222.43%142.91M
-0.27%40.38M
Total composite income of minority owners
37.46%-537.18K
38.68%-284.73K
36.40%-1.35M
32.05%-1.05M
10.69%-858.98K
-3.66%-464.34K
-106.52%-2.13M
-240.34%-1.55M
-301.65%-961.78K
-2,469.95%-447.95K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Sigma Certified Public Accountants (Special General Partnership)
--
--
--
Shanghui Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 15.72%164.82M4.83%77.13M-53.02%409.94M-68.49%228.06M-76.54%142.43M-76.34%73.58M-30.63%872.61M-13.12%723.81M10.67%607.16M9.05%311.01M
Operating revenue 15.72%164.82M4.83%77.13M-53.02%409.94M-68.49%228.06M-76.54%142.43M-76.34%73.58M-30.63%872.61M-13.12%723.81M10.67%607.16M9.05%311.01M
Other operating revenue 116.15%17.61M-----50.54%15.88M-----59.18%8.15M-----41.21%32.11M-----1.30%19.96M----
Total operating cost 13.70%178.61M-7.48%84.69M-40.74%411.47M-54.04%251.44M-66.04%157.09M-65.37%91.53M-35.58%694.4M-27.48%547.05M-7.03%462.58M10.80%264.28M
Operating cost 11.65%122.57M8.14%62.67M-52.14%287.22M-66.16%167.92M-72.95%109.78M-72.42%57.96M-29.26%600.13M-4.24%496.22M19.88%405.89M18.64%210.16M
Operating tax surcharges -1.91%2.11M-17.87%772.85K-52.74%5.4M-64.39%3.24M-67.40%2.15M-71.72%941.05K61.19%11.42M92.51%9.1M125.01%6.61M172.18%3.33M
Operating expense -9.43%22.92M-20.76%9.98M-12.05%53.31M-22.70%37.43M-22.27%25.31M-31.80%12.6M-30.65%60.61M-63.43%48.43M-61.43%32.56M-50.94%18.47M
Administration expense -2.71%17.86M-3.30%8.97M-16.74%38.23M-25.23%28.11M-32.56%18.35M-8.33%9.27M15.02%45.91M22.55%37.6M28.22%27.21M3.66%10.11M
Financial expense 40.03%-17.96M-164.39%-12.29M60.72%-35.47M64.82%-32.31M28.31%-29.95M-168.87%-4.65M-7,054.43%-90.31M-4,135.54%-91.84M-1,259.69%-41.77M174.20%6.75M
-Interest expense (Financial expense) 53.97%1.84M95.27%783.85K-31.84%2.64M-16.53%2.07M-2.58%1.2M-4.07%401.42K120.58%3.88M-52.11%2.48M33.31%1.23M164.35%418.46K
-Interest Income (Financial expense) 11.67%-19.92M-15.57%-14.07M12.39%-29.08M-3.45%-25.98M-197.72%-22.56M-699.87%-12.18M-107.16%-33.19M-125.76%-25.11M-21.12%-7.58M61.46%-1.52M
Research and development -1.06%31.11M-5.39%14.58M-5.77%62.79M-1.07%47.04M-1.98%31.45M-0.28%15.41M-29.05%66.63M-32.57%47.54M-31.44%32.08M-29.23%15.46M
Credit Impairment Loss -130.56%-818.41K91.59%-33.64K-52.83%1.12M-328.41%-934.23K-123.57%-354.96K-124.35%-400.12K228.28%2.38M1,315.70%409.02K290.66%1.51M153.77%1.64M
Asset Impairment Loss 79.19%-3.2M131.66%383.13K-789.90%-7.71M-417.39%-22.24M-519.93%-15.37M-186.83%-1.21M152.14%1.12M1,848.06%7.01M1,119.22%3.66M-79.29%-421.85K
Other net revenue 3,384.08%29.51M191.84%18.41M77.87%32.88M-82.48%3.8M-93.66%846.96K21.94%6.31M42.58%18.48M109.21%21.71M137.41%13.35M104,497.61%5.17M
Fair value change income 31.32%11.99M-45.12%2.11M2,916.30%17.76M2,331.49%17.43M970.90%9.13M68.90%3.85M-88.32%588.84K-67.34%716.77K-151.91%-1.05M82.98%2.28M
Invest income 470.62%11.28M308.94%8.64M1,224.16%11.28M542.12%3.8M215.40%1.98M3,743.47%2.11M-208.81%-1M-163.93%-859.65K-290.13%-1.71M-70.52%54.99K
-Including: Investment income associates -46.17%-1.89M-179.69%-995.92K-2,073.62%-7.86M-508.03%-2.46M-39,995.02%-1.29M-13,503.13%-356.08K-991.66%-361.64K---404.7K--3.24K--2.66K
Exchange income ----------0--------------0------------
Asset deal income 622.02%9.27K--8.73K399.69%13.96K114.56%13.87K66.83%-1.78K-----111.12%-4.66K-951.50%-95.26K-384.84%-5.36K----
Other revenue 87.46%10.24M272.87%7.3M-32.43%10.41M-60.51%5.74M-50.12%5.46M20.92%1.96M40.57%15.4M125.70%14.54M184.45%10.96M-13.10%1.62M
Operating profit 213.75%15.72M193.19%10.86M-84.06%31.35M-109.86%-19.58M-108.75%-13.82M-122.45%-11.65M1.95%196.69M122.61%198.47M178.55%157.94M11.19%51.9M
Add:Non operating Income -24.18%1.04M900.88%68K186.07%2.22M743.56%1.66M2,014.12%1.37M-88.67%6.79K273.52%776.67K50.29%196.51K-35.22%64.93K24.47%59.98K
Less:Non operating expense -82.40%30.59K-81.87%21.23K-10.01%2.37M29.25%174.52K58.18%173.77K6,951.35%117.08K24.12%2.64M161.12%135.03K112.44%109.85K-96.79%1.66K
Total profit 232.56%16.73M192.72%10.9M-83.99%31.2M-109.11%-18.09M-107.99%-12.62M-122.63%-11.76M2.00%194.84M122.48%198.53M178.24%157.89M11.32%51.95M
Less:Income tax cost 256.08%4.77M202.98%2.39M-67.55%8.01M-112.85%-3.75M-111.42%-3.06M-120.91%-2.32M7.75%24.68M170.38%29.17M146.84%26.75M54.23%11.12M
Net profit FLtoP11.96MFLtoP8.51M-86.37%23.19MSL-14.35MSL-9.56MSL-9.43M1.22%170.16M115.89%169.36M185.65%131.14M3.48%40.83M
Net profit from continuing operation 225.05%11.96M190.19%8.51M-86.37%23.19M-108.47%-14.35M-107.29%-9.56M-123.11%-9.43M1.22%170.16M115.89%169.36M185.65%131.14M3.48%40.83M
Less:Minority Profit 37.46%-537.18K38.68%-284.73K36.40%-1.35M32.05%-1.05M10.69%-858.98K-3.66%-464.34K-106.52%-2.13M-240.34%-1.55M-301.65%-961.78K-2,469.95%-447.95K
Net profit of parent company owners 243.56%12.49M198.03%8.79M-85.76%24.54M-107.78%-13.29M-106.59%-8.7M-121.73%-8.97M1.86%172.29M116.61%170.92M186.25%132.1M4.57%41.28M
Earning per share
Basic earning per share 225.00%0.05200.00%0.04-86.11%0.1-108.45%-0.06-107.27%-0.04-123.53%-0.042.86%0.72115.15%0.71189.47%0.55-32.00%0.17
Diluted earning per share 225.00%0.05200.00%0.04-86.11%0.1-108.45%-0.06-107.27%-0.04-123.53%-0.042.86%0.72115.15%0.71189.47%0.55-32.00%0.17
Other composite income -80.60%1.64M115.39%448.06K-79.50%3.9M-70.19%6.92M-22.01%8.43M-223.08%-2.91M520.06%19M2,288.97%23.2M693.03%10.81M-189.08%-901.08K
Other composite income of parent company owners -80.60%1.64M115.39%448.06K-79.50%3.9M-70.19%6.92M-22.01%8.43M-223.08%-2.91M520.06%19M2,288.97%23.2M693.03%10.81M-189.08%-901.08K
Other composite income of minority owners ----------0--------------0------------
Total composite income 1,305.64%13.59M172.55%8.96M-85.68%27.08M-103.86%-7.43M-100.79%-1.13M-130.92%-12.35M15.63%189.16M148.83%192.57M222.00%141.95M-1.33%39.93M
Total composite income of parent company owners 5,363.79%14.13M177.78%9.24M-85.13%28.44M-103.28%-6.37M-100.19%-268.43K-129.42%-11.88M16.20%191.29M149.36%194.12M222.43%142.91M-0.27%40.38M
Total composite income of minority owners 37.46%-537.18K38.68%-284.73K36.40%-1.35M32.05%-1.05M10.69%-858.98K-3.66%-464.34K-106.52%-2.13M-240.34%-1.55M-301.65%-961.78K-2,469.95%-447.95K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Sigma Certified Public Accountants (Special General Partnership)------Shanghui Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data