CN Stock MarketDetailed Quotes

300785 Beijing Zhidemai Technology

Watchlist
  • 16.23
  • +0.23+1.44%
Pre-Opening Auction Sep 2 09:30 CST
3.23BMarket Cap59.45P/E (TTM)

Beijing Zhidemai Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
5.69%715.81M
16.85%296.29M
18.17%1.45B
17.64%959.05M
11.68%677.29M
1.19%253.56M
-12.45%1.23B
-11.73%815.26M
-4.02%606.48M
6.55%250.57M
Operating revenue
5.69%715.81M
16.85%296.29M
18.17%1.45B
17.64%959.05M
11.68%677.29M
1.19%253.56M
-12.45%1.23B
-11.73%815.26M
-4.02%606.48M
6.55%250.57M
Other operating revenue
--0
----
--0
----
--0
----
--0
----
--0
----
Total operating cost
7.71%698.84M
21.61%310.58M
23.56%1.38B
19.16%953.52M
10.65%648.82M
-7.69%255.39M
-7.49%1.12B
-1.55%800.21M
9.10%586.4M
32.77%276.65M
Operating cost
10.14%379.59M
33.36%171.03M
32.57%749.51M
27.53%505.77M
15.72%344.63M
-1.03%128.25M
-6.00%565.37M
4.93%396.59M
14.94%297.82M
41.10%129.58M
Operating tax surcharges
-2.53%10.35M
9.40%4.23M
6.01%21.16M
7.13%14.37M
3.44%10.62M
-8.47%3.87M
77.41%19.96M
98.22%13.42M
218.70%10.26M
160.45%4.23M
Operating expense
-0.82%130.45M
-1.58%51.6M
11.53%269.31M
10.49%187.71M
8.26%131.53M
-22.47%52.43M
-13.16%241.47M
-19.33%169.88M
-9.22%121.5M
15.65%67.62M
Administration expense
4.00%89.85M
12.87%42.71M
20.60%181.34M
13.70%130.82M
6.57%86.39M
-4.32%37.84M
-8.39%150.36M
-1.71%115.06M
4.12%81.07M
21.18%39.55M
Financial expense
-130.04%-1.71M
-255.40%-1.09M
-54.42%-6.8M
87.86%-441.08K
70.41%-743.53K
269.97%701.84K
58.70%-4.41M
69.84%-3.63M
69.52%-2.51M
93.73%-412.93K
-Interest expense (Financial expense)
-37.17%2.29M
-51.61%900.04K
-15.77%6.53M
-1.40%4.38M
2.28%3.65M
33.42%1.86M
-9.05%7.75M
-9.06%4.45M
6.15%3.57M
-12.27%1.39M
-Interest Income (Financial expense)
-16.94%-3.97M
-42.47%-2.31M
-20.88%-12.92M
37.55%-4.8M
38.78%-3.39M
40.11%-1.62M
47.20%-10.69M
55.78%-7.69M
53.37%-5.55M
66.31%-2.7M
Research and development
18.21%90.32M
30.33%42.1M
14.76%164.26M
5.87%115.3M
-2.38%76.4M
-10.50%32.3M
-11.64%143.13M
-3.16%108.9M
9.18%78.26M
18.77%36.09M
Credit Impairment Loss
59.66%-2.92M
111.86%186.4K
34.34%-7.43M
-53.50%-2.33M
-25.98%-7.24M
-391.68%-1.57M
-40.92%-11.31M
32.76%-1.52M
-57.85%-5.75M
263.87%538.94K
Asset Impairment Loss
----
----
----
----
----
----
---19.88M
----
----
----
Other net revenue
8.25%4.01M
67.92%3.86M
188.41%10.45M
-28.12%10.82M
33.12%3.7M
-46.92%2.3M
-183.42%-11.82M
53.32%15.05M
-36.61%2.78M
24.07%4.33M
Fair value change income
-839.29%-757.96K
-117.23%-263.13K
133.91%1.04M
127.65%748.28K
111.14%102.52K
1,439.14%1.53M
-225.23%-3.06M
-587.44%-2.71M
-266.88%-919.96K
77.78%-114.05K
Invest income
40.61%1.6M
1,702.29%838.92K
-68.30%2.72M
-85.42%1.13M
-71.16%1.14M
-97.35%46.55K
1,570.65%8.58M
16,863.21%7.77M
922.09%3.95M
543.87%1.76M
-Including: Investment income associates
52.92%-277.89K
82.20%-70.79K
118.13%622.06K
99.81%-6.59K
81.39%-590.29K
79.08%-397.74K
11.64%-3.43M
-51.26%-3.42M
-170.02%-3.17M
-74.57%-1.9M
Asset deal income
2,651.76%1.67M
398.65%207.31K
-116.26%-65.6K
-106.15%-25.66K
-156.80%-65.42K
-191.32%-69.41K
-71.30%403.41K
-65.01%417.53K
-90.34%115.19K
-91.86%76.02K
Other revenue
-54.80%4.41M
22.10%2.89M
5.50%14.19M
1.87%11.29M
81.47%9.77M
14.21%2.36M
-24.61%13.45M
7.83%11.09M
-28.88%5.38M
-45.39%2.07M
Operating profit
-34.80%20.97M
-2,323.49%-10.43M
-17.28%83.3M
-45.68%16.35M
40.72%32.17M
102.16%469.25K
-52.28%100.71M
-75.05%30.1M
-76.86%22.86M
-171.82%-21.75M
Add:Non operating Income
-78.24%82.53K
62.16%72.28K
-74.10%57.11K
764.62%1.96M
90.92%379.35K
-57.80%44.58K
518.60%220.48K
168.32%226.24K
1,499.32%198.69K
1,500.10%105.64K
Less:Non operating expense
622.49%10.38M
38,535.17%10.01M
65.21%2.73M
119.34%2.42M
285.83%1.44M
-81.83%25.9K
-84.17%1.65M
-65.30%1.1M
140.75%372.47K
368.52%142.56K
Total profit
-65.69%10.67M
-4,274.13%-20.37M
-18.78%80.63M
-45.63%15.89M
37.13%31.11M
102.24%487.93K
-50.52%99.28M
-75.14%29.23M
-77.00%22.69M
-172.00%-21.79M
Less:Income tax cost
72.94%1.42M
1,284.78%1.1M
-91.86%1.21M
-86.98%352.97K
-49.83%822.5K
-119.03%-92.46K
-34.56%14.89M
-82.45%2.71M
-88.78%1.64M
-89.71%485.95K
Net profit
-69.46%9.25M
SL-21.46M
-5.89%79.42M
-41.40%15.54M
43.91%30.29M
FLtoP580.4K
-52.56%84.38M
-74.03%26.51M
-74.95%21.05M
SL-22.28M
Net profit from continuing operation
-69.46%9.25M
-3,797.89%-21.46M
-5.89%79.42M
-41.40%15.54M
43.91%30.29M
102.61%580.4K
-52.56%84.38M
-74.03%26.51M
-74.95%21.05M
-187.21%-22.28M
Less:Minority Profit
-24.85%1.59M
-1.46%1.25M
1,010.34%4.64M
594.34%1.47M
150.21%2.12M
354.91%1.27M
68.83%-509.9K
112.76%212.38K
208.05%847.24K
-51.84%-497.45K
Net profit of parent company owners
-72.81%7.66M
-3,202.96%-22.71M
-11.92%74.78M
-46.53%14.06M
39.45%28.17M
96.84%-687.62K
-52.71%84.89M
-74.66%26.3M
-76.19%20.2M
-184.19%-21.78M
Earning per share
Basic earning per share
-71.43%0.04
-1,000.00%-0.11
-11.63%0.38
-46.15%0.07
40.00%0.14
96.00%-0.01
-68.15%0.43
-83.33%0.13
-84.38%0.1
-186.21%-0.25
Diluted earning per share
-71.43%0.04
-1,000.00%-0.11
-11.63%0.38
-46.15%0.07
40.00%0.14
96.00%-0.01
-68.15%0.43
-83.33%0.13
-84.38%0.1
-186.21%-0.25
Other composite income
-88.74%1.84K
101.16%148.37
-90.59%4.13K
154.97%20.18K
-30.86%16.37K
-73.46%-12.79K
114.71%43.87K
85.59%-36.7K
112.69%23.67K
92.91%-7.38K
Other composite income of parent company owners
-88.74%1.84K
101.16%148.37
-90.59%4.13K
154.97%20.18K
-30.86%16.37K
-73.46%-12.79K
114.71%43.87K
85.59%-36.7K
112.69%23.67K
92.91%-7.38K
Total composite income
-69.47%9.25M
-3,881.21%-21.46M
-5.93%79.42M
-41.24%15.56M
43.82%30.3M
102.55%567.6K
-52.46%84.43M
-74.00%26.48M
-74.87%21.07M
-187.60%-22.28M
Total composite income of parent company owners
-72.82%7.66M
-3,142.61%-22.71M
-11.96%74.78M
-46.38%14.08M
39.37%28.18M
96.79%-700.42K
-52.61%84.94M
-74.63%26.26M
-76.10%20.22M
-184.55%-21.79M
Total composite income of minority owners
-24.85%1.59M
-1.46%1.25M
1,010.34%4.64M
594.34%1.47M
150.21%2.12M
354.91%1.27M
68.83%-509.9K
112.76%212.38K
208.05%847.24K
-51.84%-497.45K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 5.69%715.81M16.85%296.29M18.17%1.45B17.64%959.05M11.68%677.29M1.19%253.56M-12.45%1.23B-11.73%815.26M-4.02%606.48M6.55%250.57M
Operating revenue 5.69%715.81M16.85%296.29M18.17%1.45B17.64%959.05M11.68%677.29M1.19%253.56M-12.45%1.23B-11.73%815.26M-4.02%606.48M6.55%250.57M
Other operating revenue --0------0------0------0------0----
Total operating cost 7.71%698.84M21.61%310.58M23.56%1.38B19.16%953.52M10.65%648.82M-7.69%255.39M-7.49%1.12B-1.55%800.21M9.10%586.4M32.77%276.65M
Operating cost 10.14%379.59M33.36%171.03M32.57%749.51M27.53%505.77M15.72%344.63M-1.03%128.25M-6.00%565.37M4.93%396.59M14.94%297.82M41.10%129.58M
Operating tax surcharges -2.53%10.35M9.40%4.23M6.01%21.16M7.13%14.37M3.44%10.62M-8.47%3.87M77.41%19.96M98.22%13.42M218.70%10.26M160.45%4.23M
Operating expense -0.82%130.45M-1.58%51.6M11.53%269.31M10.49%187.71M8.26%131.53M-22.47%52.43M-13.16%241.47M-19.33%169.88M-9.22%121.5M15.65%67.62M
Administration expense 4.00%89.85M12.87%42.71M20.60%181.34M13.70%130.82M6.57%86.39M-4.32%37.84M-8.39%150.36M-1.71%115.06M4.12%81.07M21.18%39.55M
Financial expense -130.04%-1.71M-255.40%-1.09M-54.42%-6.8M87.86%-441.08K70.41%-743.53K269.97%701.84K58.70%-4.41M69.84%-3.63M69.52%-2.51M93.73%-412.93K
-Interest expense (Financial expense) -37.17%2.29M-51.61%900.04K-15.77%6.53M-1.40%4.38M2.28%3.65M33.42%1.86M-9.05%7.75M-9.06%4.45M6.15%3.57M-12.27%1.39M
-Interest Income (Financial expense) -16.94%-3.97M-42.47%-2.31M-20.88%-12.92M37.55%-4.8M38.78%-3.39M40.11%-1.62M47.20%-10.69M55.78%-7.69M53.37%-5.55M66.31%-2.7M
Research and development 18.21%90.32M30.33%42.1M14.76%164.26M5.87%115.3M-2.38%76.4M-10.50%32.3M-11.64%143.13M-3.16%108.9M9.18%78.26M18.77%36.09M
Credit Impairment Loss 59.66%-2.92M111.86%186.4K34.34%-7.43M-53.50%-2.33M-25.98%-7.24M-391.68%-1.57M-40.92%-11.31M32.76%-1.52M-57.85%-5.75M263.87%538.94K
Asset Impairment Loss ---------------------------19.88M------------
Other net revenue 8.25%4.01M67.92%3.86M188.41%10.45M-28.12%10.82M33.12%3.7M-46.92%2.3M-183.42%-11.82M53.32%15.05M-36.61%2.78M24.07%4.33M
Fair value change income -839.29%-757.96K-117.23%-263.13K133.91%1.04M127.65%748.28K111.14%102.52K1,439.14%1.53M-225.23%-3.06M-587.44%-2.71M-266.88%-919.96K77.78%-114.05K
Invest income 40.61%1.6M1,702.29%838.92K-68.30%2.72M-85.42%1.13M-71.16%1.14M-97.35%46.55K1,570.65%8.58M16,863.21%7.77M922.09%3.95M543.87%1.76M
-Including: Investment income associates 52.92%-277.89K82.20%-70.79K118.13%622.06K99.81%-6.59K81.39%-590.29K79.08%-397.74K11.64%-3.43M-51.26%-3.42M-170.02%-3.17M-74.57%-1.9M
Asset deal income 2,651.76%1.67M398.65%207.31K-116.26%-65.6K-106.15%-25.66K-156.80%-65.42K-191.32%-69.41K-71.30%403.41K-65.01%417.53K-90.34%115.19K-91.86%76.02K
Other revenue -54.80%4.41M22.10%2.89M5.50%14.19M1.87%11.29M81.47%9.77M14.21%2.36M-24.61%13.45M7.83%11.09M-28.88%5.38M-45.39%2.07M
Operating profit -34.80%20.97M-2,323.49%-10.43M-17.28%83.3M-45.68%16.35M40.72%32.17M102.16%469.25K-52.28%100.71M-75.05%30.1M-76.86%22.86M-171.82%-21.75M
Add:Non operating Income -78.24%82.53K62.16%72.28K-74.10%57.11K764.62%1.96M90.92%379.35K-57.80%44.58K518.60%220.48K168.32%226.24K1,499.32%198.69K1,500.10%105.64K
Less:Non operating expense 622.49%10.38M38,535.17%10.01M65.21%2.73M119.34%2.42M285.83%1.44M-81.83%25.9K-84.17%1.65M-65.30%1.1M140.75%372.47K368.52%142.56K
Total profit -65.69%10.67M-4,274.13%-20.37M-18.78%80.63M-45.63%15.89M37.13%31.11M102.24%487.93K-50.52%99.28M-75.14%29.23M-77.00%22.69M-172.00%-21.79M
Less:Income tax cost 72.94%1.42M1,284.78%1.1M-91.86%1.21M-86.98%352.97K-49.83%822.5K-119.03%-92.46K-34.56%14.89M-82.45%2.71M-88.78%1.64M-89.71%485.95K
Net profit -69.46%9.25MSL-21.46M-5.89%79.42M-41.40%15.54M43.91%30.29MFLtoP580.4K-52.56%84.38M-74.03%26.51M-74.95%21.05MSL-22.28M
Net profit from continuing operation -69.46%9.25M-3,797.89%-21.46M-5.89%79.42M-41.40%15.54M43.91%30.29M102.61%580.4K-52.56%84.38M-74.03%26.51M-74.95%21.05M-187.21%-22.28M
Less:Minority Profit -24.85%1.59M-1.46%1.25M1,010.34%4.64M594.34%1.47M150.21%2.12M354.91%1.27M68.83%-509.9K112.76%212.38K208.05%847.24K-51.84%-497.45K
Net profit of parent company owners -72.81%7.66M-3,202.96%-22.71M-11.92%74.78M-46.53%14.06M39.45%28.17M96.84%-687.62K-52.71%84.89M-74.66%26.3M-76.19%20.2M-184.19%-21.78M
Earning per share
Basic earning per share -71.43%0.04-1,000.00%-0.11-11.63%0.38-46.15%0.0740.00%0.1496.00%-0.01-68.15%0.43-83.33%0.13-84.38%0.1-186.21%-0.25
Diluted earning per share -71.43%0.04-1,000.00%-0.11-11.63%0.38-46.15%0.0740.00%0.1496.00%-0.01-68.15%0.43-83.33%0.13-84.38%0.1-186.21%-0.25
Other composite income -88.74%1.84K101.16%148.37-90.59%4.13K154.97%20.18K-30.86%16.37K-73.46%-12.79K114.71%43.87K85.59%-36.7K112.69%23.67K92.91%-7.38K
Other composite income of parent company owners -88.74%1.84K101.16%148.37-90.59%4.13K154.97%20.18K-30.86%16.37K-73.46%-12.79K114.71%43.87K85.59%-36.7K112.69%23.67K92.91%-7.38K
Total composite income -69.47%9.25M-3,881.21%-21.46M-5.93%79.42M-41.24%15.56M43.82%30.3M102.55%567.6K-52.46%84.43M-74.00%26.48M-74.87%21.07M-187.60%-22.28M
Total composite income of parent company owners -72.82%7.66M-3,142.61%-22.71M-11.96%74.78M-46.38%14.08M39.37%28.18M96.79%-700.42K-52.61%84.94M-74.63%26.26M-76.10%20.22M-184.55%-21.79M
Total composite income of minority owners -24.85%1.59M-1.46%1.25M1,010.34%4.64M594.34%1.47M150.21%2.12M354.91%1.27M68.83%-509.9K112.76%212.38K208.05%847.24K-51.84%-497.45K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----China Audit Zhonghuan Certified Public Accountants (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg