CN Stock MarketDetailed Quotes

300785 Beijing Zhidemai Technology

Watchlist
  • 31.00
  • +1.02+3.40%
Market Closed Nov 22 15:00 CST
6.16BMarket Cap95.68P/E (TTM)

Beijing Zhidemai Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
5.54%1.01B
5.69%715.81M
16.85%296.29M
18.17%1.45B
17.64%959.05M
11.68%677.29M
1.19%253.56M
-12.45%1.23B
-11.73%815.26M
-4.02%606.48M
Operating revenue
5.54%1.01B
5.69%715.81M
16.85%296.29M
18.17%1.45B
17.64%959.05M
11.68%677.29M
1.19%253.56M
-12.45%1.23B
-11.73%815.26M
-4.02%606.48M
Other operating revenue
----
--0
----
--0
----
--0
----
--0
----
--0
Total operating cost
4.97%1B
7.71%698.84M
21.61%310.58M
23.56%1.38B
19.16%953.52M
10.65%648.82M
-7.69%255.39M
-7.49%1.12B
-1.55%800.21M
9.10%586.4M
Operating cost
7.75%544.95M
10.14%379.59M
33.36%171.03M
32.57%749.51M
27.53%505.77M
15.72%344.63M
-1.03%128.25M
-6.00%565.37M
4.93%396.59M
14.94%297.82M
Operating tax surcharges
1.20%14.55M
-2.53%10.35M
9.40%4.23M
6.01%21.16M
7.13%14.37M
3.44%10.62M
-8.47%3.87M
77.41%19.96M
98.22%13.42M
218.70%10.26M
Operating expense
-5.06%178.21M
-0.82%130.45M
-1.58%51.6M
11.53%269.31M
10.49%187.71M
8.26%131.53M
-22.47%52.43M
-13.16%241.47M
-19.33%169.88M
-9.22%121.5M
Administration expense
2.90%134.61M
4.00%89.85M
12.87%42.71M
20.60%181.34M
13.70%130.82M
6.57%86.39M
-4.32%37.84M
-8.39%150.36M
-1.71%115.06M
4.12%81.07M
Financial expense
-383.35%-2.13M
-130.04%-1.71M
-255.40%-1.09M
-54.42%-6.8M
87.86%-441.08K
70.41%-743.53K
269.97%701.84K
58.70%-4.41M
69.84%-3.63M
69.52%-2.51M
-Interest expense (Financial expense)
-38.97%2.68M
-37.17%2.29M
-51.61%900.04K
-15.77%6.53M
-1.40%4.38M
2.28%3.65M
33.42%1.86M
-9.05%7.75M
-9.06%4.45M
6.15%3.57M
-Interest Income (Financial expense)
-21.79%-5.85M
-16.94%-3.97M
-42.47%-2.31M
-20.88%-12.92M
37.55%-4.8M
38.78%-3.39M
40.11%-1.62M
47.20%-10.69M
55.78%-7.69M
53.37%-5.55M
Research and development
13.39%130.74M
18.21%90.32M
30.33%42.1M
14.76%164.26M
5.87%115.3M
-2.38%76.4M
-10.50%32.3M
-11.64%143.13M
-3.16%108.9M
9.18%78.26M
Credit Impairment Loss
-21.82%-2.84M
59.66%-2.92M
111.86%186.4K
34.34%-7.43M
-53.50%-2.33M
-25.98%-7.24M
-391.68%-1.57M
-40.92%-11.31M
32.76%-1.52M
-57.85%-5.75M
Asset Impairment Loss
----
----
----
----
----
----
----
---19.88M
----
----
Other net revenue
-43.67%6.09M
8.25%4.01M
67.92%3.86M
188.41%10.45M
-28.12%10.82M
33.12%3.7M
-46.92%2.3M
-183.42%-11.82M
53.32%15.05M
-36.61%2.78M
Fair value change income
-160.92%-455.87K
-839.29%-757.96K
-117.23%-263.13K
133.91%1.04M
127.65%748.28K
111.14%102.52K
1,439.14%1.53M
-225.23%-3.06M
-587.44%-2.71M
-266.88%-919.96K
Invest income
97.93%2.24M
40.61%1.6M
1,702.29%838.92K
-68.30%2.72M
-85.42%1.13M
-71.16%1.14M
-97.35%46.55K
1,570.65%8.58M
16,863.21%7.77M
922.09%3.95M
-Including: Investment income associates
-1,777.66%-123.81K
52.92%-277.89K
82.20%-70.79K
118.13%622.06K
99.81%-6.59K
81.39%-590.29K
79.08%-397.74K
11.64%-3.43M
-51.26%-3.42M
-170.02%-3.17M
Asset deal income
6,961.68%1.76M
2,651.76%1.67M
398.65%207.31K
-116.26%-65.6K
-106.15%-25.66K
-156.80%-65.42K
-191.32%-69.41K
-71.30%403.41K
-65.01%417.53K
-90.34%115.19K
Other revenue
-52.32%5.39M
-54.80%4.41M
22.10%2.89M
5.50%14.19M
1.87%11.29M
81.47%9.77M
14.21%2.36M
-24.61%13.45M
7.83%11.09M
-28.88%5.38M
Operating profit
6.33%17.39M
-34.80%20.97M
-2,323.49%-10.43M
-17.28%83.3M
-45.68%16.35M
40.72%32.17M
102.16%469.25K
-52.28%100.71M
-75.05%30.1M
-76.86%22.86M
Add:Non operating Income
-92.11%154.4K
-78.24%82.53K
62.16%72.28K
-74.10%57.11K
764.62%1.96M
90.92%379.35K
-57.80%44.58K
518.60%220.48K
168.32%226.24K
1,499.32%198.69K
Less:Non operating expense
329.83%10.39M
622.49%10.38M
38,535.17%10.01M
65.21%2.73M
119.34%2.42M
285.83%1.44M
-81.83%25.9K
-84.17%1.65M
-65.30%1.1M
140.75%372.47K
Total profit
-54.99%7.15M
-65.69%10.67M
-4,274.13%-20.37M
-18.78%80.63M
-45.63%15.89M
37.13%31.11M
102.24%487.93K
-50.52%99.28M
-75.14%29.23M
-77.00%22.69M
Less:Income tax cost
61.72%570.82K
72.94%1.42M
1,284.78%1.1M
-91.86%1.21M
-86.98%352.97K
-49.83%822.5K
-119.03%-92.46K
-34.56%14.89M
-82.45%2.71M
-88.78%1.64M
Net profit
-57.64%6.58M
-69.46%9.25M
-3,797.89%-21.46M
-5.89%79.42M
-41.40%15.54M
43.91%30.29M
102.61%580.4K
-52.56%84.38M
-74.03%26.51M
-74.95%21.05M
Net profit from continuing operation
-57.64%6.58M
-69.46%9.25M
-3,797.89%-21.46M
-5.89%79.42M
-41.40%15.54M
43.91%30.29M
102.61%580.4K
-52.56%84.38M
-74.03%26.51M
-74.95%21.05M
Less:Minority Profit
88.35%2.78M
-24.85%1.59M
-1.46%1.25M
1,010.34%4.64M
594.34%1.47M
150.21%2.12M
354.91%1.27M
68.83%-509.9K
112.76%212.38K
208.05%847.24K
Net profit of parent company owners
-72.94%3.8M
-72.81%7.66M
-3,202.96%-22.71M
-11.92%74.78M
-46.53%14.06M
39.45%28.17M
96.84%-687.62K
-52.71%84.89M
-74.66%26.3M
-76.19%20.2M
Earning per share
Basic earning per share
-71.43%0.02
-71.43%0.04
-1,000.00%-0.11
-11.63%0.38
-46.15%0.07
40.00%0.14
96.00%-0.01
-68.15%0.43
-83.33%0.13
-84.38%0.1
Diluted earning per share
-71.43%0.02
-71.43%0.04
-1,000.00%-0.11
-11.63%0.38
-46.15%0.07
40.00%0.14
96.00%-0.01
-68.15%0.43
-83.33%0.13
-84.38%0.1
Other composite income
-131.88%-6.43K
-88.74%1.84K
101.16%148.37
-90.59%4.13K
154.97%20.18K
-30.86%16.37K
-73.46%-12.79K
114.71%43.87K
85.59%-36.7K
112.69%23.67K
Other composite income of parent company owners
-131.88%-6.43K
-88.74%1.84K
101.16%148.37
-90.59%4.13K
154.97%20.18K
-30.86%16.37K
-73.46%-12.79K
114.71%43.87K
85.59%-36.7K
112.69%23.67K
Total composite income
-57.73%6.58M
-69.47%9.25M
-3,881.21%-21.46M
-5.93%79.42M
-41.24%15.56M
43.82%30.3M
102.55%567.6K
-52.46%84.43M
-74.00%26.48M
-74.87%21.07M
Total composite income of parent company owners
-73.03%3.8M
-72.82%7.66M
-3,142.61%-22.71M
-11.96%74.78M
-46.38%14.08M
39.37%28.18M
96.79%-700.42K
-52.61%84.94M
-74.63%26.26M
-76.10%20.22M
Total composite income of minority owners
88.35%2.78M
-24.85%1.59M
-1.46%1.25M
1,010.34%4.64M
594.34%1.47M
150.21%2.12M
354.91%1.27M
68.83%-509.9K
112.76%212.38K
208.05%847.24K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 5.54%1.01B5.69%715.81M16.85%296.29M18.17%1.45B17.64%959.05M11.68%677.29M1.19%253.56M-12.45%1.23B-11.73%815.26M-4.02%606.48M
Operating revenue 5.54%1.01B5.69%715.81M16.85%296.29M18.17%1.45B17.64%959.05M11.68%677.29M1.19%253.56M-12.45%1.23B-11.73%815.26M-4.02%606.48M
Other operating revenue ------0------0------0------0------0
Total operating cost 4.97%1B7.71%698.84M21.61%310.58M23.56%1.38B19.16%953.52M10.65%648.82M-7.69%255.39M-7.49%1.12B-1.55%800.21M9.10%586.4M
Operating cost 7.75%544.95M10.14%379.59M33.36%171.03M32.57%749.51M27.53%505.77M15.72%344.63M-1.03%128.25M-6.00%565.37M4.93%396.59M14.94%297.82M
Operating tax surcharges 1.20%14.55M-2.53%10.35M9.40%4.23M6.01%21.16M7.13%14.37M3.44%10.62M-8.47%3.87M77.41%19.96M98.22%13.42M218.70%10.26M
Operating expense -5.06%178.21M-0.82%130.45M-1.58%51.6M11.53%269.31M10.49%187.71M8.26%131.53M-22.47%52.43M-13.16%241.47M-19.33%169.88M-9.22%121.5M
Administration expense 2.90%134.61M4.00%89.85M12.87%42.71M20.60%181.34M13.70%130.82M6.57%86.39M-4.32%37.84M-8.39%150.36M-1.71%115.06M4.12%81.07M
Financial expense -383.35%-2.13M-130.04%-1.71M-255.40%-1.09M-54.42%-6.8M87.86%-441.08K70.41%-743.53K269.97%701.84K58.70%-4.41M69.84%-3.63M69.52%-2.51M
-Interest expense (Financial expense) -38.97%2.68M-37.17%2.29M-51.61%900.04K-15.77%6.53M-1.40%4.38M2.28%3.65M33.42%1.86M-9.05%7.75M-9.06%4.45M6.15%3.57M
-Interest Income (Financial expense) -21.79%-5.85M-16.94%-3.97M-42.47%-2.31M-20.88%-12.92M37.55%-4.8M38.78%-3.39M40.11%-1.62M47.20%-10.69M55.78%-7.69M53.37%-5.55M
Research and development 13.39%130.74M18.21%90.32M30.33%42.1M14.76%164.26M5.87%115.3M-2.38%76.4M-10.50%32.3M-11.64%143.13M-3.16%108.9M9.18%78.26M
Credit Impairment Loss -21.82%-2.84M59.66%-2.92M111.86%186.4K34.34%-7.43M-53.50%-2.33M-25.98%-7.24M-391.68%-1.57M-40.92%-11.31M32.76%-1.52M-57.85%-5.75M
Asset Impairment Loss -------------------------------19.88M--------
Other net revenue -43.67%6.09M8.25%4.01M67.92%3.86M188.41%10.45M-28.12%10.82M33.12%3.7M-46.92%2.3M-183.42%-11.82M53.32%15.05M-36.61%2.78M
Fair value change income -160.92%-455.87K-839.29%-757.96K-117.23%-263.13K133.91%1.04M127.65%748.28K111.14%102.52K1,439.14%1.53M-225.23%-3.06M-587.44%-2.71M-266.88%-919.96K
Invest income 97.93%2.24M40.61%1.6M1,702.29%838.92K-68.30%2.72M-85.42%1.13M-71.16%1.14M-97.35%46.55K1,570.65%8.58M16,863.21%7.77M922.09%3.95M
-Including: Investment income associates -1,777.66%-123.81K52.92%-277.89K82.20%-70.79K118.13%622.06K99.81%-6.59K81.39%-590.29K79.08%-397.74K11.64%-3.43M-51.26%-3.42M-170.02%-3.17M
Asset deal income 6,961.68%1.76M2,651.76%1.67M398.65%207.31K-116.26%-65.6K-106.15%-25.66K-156.80%-65.42K-191.32%-69.41K-71.30%403.41K-65.01%417.53K-90.34%115.19K
Other revenue -52.32%5.39M-54.80%4.41M22.10%2.89M5.50%14.19M1.87%11.29M81.47%9.77M14.21%2.36M-24.61%13.45M7.83%11.09M-28.88%5.38M
Operating profit 6.33%17.39M-34.80%20.97M-2,323.49%-10.43M-17.28%83.3M-45.68%16.35M40.72%32.17M102.16%469.25K-52.28%100.71M-75.05%30.1M-76.86%22.86M
Add:Non operating Income -92.11%154.4K-78.24%82.53K62.16%72.28K-74.10%57.11K764.62%1.96M90.92%379.35K-57.80%44.58K518.60%220.48K168.32%226.24K1,499.32%198.69K
Less:Non operating expense 329.83%10.39M622.49%10.38M38,535.17%10.01M65.21%2.73M119.34%2.42M285.83%1.44M-81.83%25.9K-84.17%1.65M-65.30%1.1M140.75%372.47K
Total profit -54.99%7.15M-65.69%10.67M-4,274.13%-20.37M-18.78%80.63M-45.63%15.89M37.13%31.11M102.24%487.93K-50.52%99.28M-75.14%29.23M-77.00%22.69M
Less:Income tax cost 61.72%570.82K72.94%1.42M1,284.78%1.1M-91.86%1.21M-86.98%352.97K-49.83%822.5K-119.03%-92.46K-34.56%14.89M-82.45%2.71M-88.78%1.64M
Net profit -57.64%6.58M-69.46%9.25M-3,797.89%-21.46M-5.89%79.42M-41.40%15.54M43.91%30.29M102.61%580.4K-52.56%84.38M-74.03%26.51M-74.95%21.05M
Net profit from continuing operation -57.64%6.58M-69.46%9.25M-3,797.89%-21.46M-5.89%79.42M-41.40%15.54M43.91%30.29M102.61%580.4K-52.56%84.38M-74.03%26.51M-74.95%21.05M
Less:Minority Profit 88.35%2.78M-24.85%1.59M-1.46%1.25M1,010.34%4.64M594.34%1.47M150.21%2.12M354.91%1.27M68.83%-509.9K112.76%212.38K208.05%847.24K
Net profit of parent company owners -72.94%3.8M-72.81%7.66M-3,202.96%-22.71M-11.92%74.78M-46.53%14.06M39.45%28.17M96.84%-687.62K-52.71%84.89M-74.66%26.3M-76.19%20.2M
Earning per share
Basic earning per share -71.43%0.02-71.43%0.04-1,000.00%-0.11-11.63%0.38-46.15%0.0740.00%0.1496.00%-0.01-68.15%0.43-83.33%0.13-84.38%0.1
Diluted earning per share -71.43%0.02-71.43%0.04-1,000.00%-0.11-11.63%0.38-46.15%0.0740.00%0.1496.00%-0.01-68.15%0.43-83.33%0.13-84.38%0.1
Other composite income -131.88%-6.43K-88.74%1.84K101.16%148.37-90.59%4.13K154.97%20.18K-30.86%16.37K-73.46%-12.79K114.71%43.87K85.59%-36.7K112.69%23.67K
Other composite income of parent company owners -131.88%-6.43K-88.74%1.84K101.16%148.37-90.59%4.13K154.97%20.18K-30.86%16.37K-73.46%-12.79K114.71%43.87K85.59%-36.7K112.69%23.67K
Total composite income -57.73%6.58M-69.47%9.25M-3,881.21%-21.46M-5.93%79.42M-41.24%15.56M43.82%30.3M102.55%567.6K-52.46%84.43M-74.00%26.48M-74.87%21.07M
Total composite income of parent company owners -73.03%3.8M-72.82%7.66M-3,142.61%-22.71M-11.96%74.78M-46.38%14.08M39.37%28.18M96.79%-700.42K-52.61%84.94M-74.63%26.26M-76.10%20.22M
Total composite income of minority owners 88.35%2.78M-24.85%1.59M-1.46%1.25M1,010.34%4.64M594.34%1.47M150.21%2.12M354.91%1.27M68.83%-509.9K112.76%212.38K208.05%847.24K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data