(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -17.51%224.41M | -18.63%238.97M | -7.55%296.66M | 7.28%301.78M | 2.48%272.06M | 2.90%293.7M | 12.80%320.9M | -17.76%281.32M | -4.27%265.47M | 5.09%285.41M |
Transactional financial assets | -97.01%2.35M | -93.94%5.98M | -57.26%42.15M | -76.71%42.29M | -32.70%78.5M | -35.08%98.61M | -38.64%98.62M | 16.72%181.57M | -24.89%116.65M | -15.62%151.89M |
Notes receivable and accounts receivable | 25.81%509.45M | 15.13%496.98M | 13.74%456.87M | 35.29%487.33M | 34.68%404.94M | 54.40%431.66M | 85.32%401.69M | 58.72%360.22M | 46.60%300.66M | 28.79%279.57M |
-Notes receivable | -46.75%13.15M | 20.89%31.78M | -57.75%9.15M | -43.24%11.58M | 268.31%24.69M | 1,710.00%26.29M | 2,324.05%21.67M | 584.97%20.41M | -39.31%6.7M | -84.67%1.45M |
-Accounts receivable | 30.52%496.3M | 14.76%465.21M | 17.82%447.72M | 40.00%475.75M | 29.36%380.24M | 45.76%405.37M | 76.05%380.02M | 51.72%339.82M | 51.49%293.95M | 33.97%278.12M |
Other receivables (including interest and dividends) | 38.38%9.42M | 31.24%8.71M | -9.71%6.67M | 50.63%5.34M | 21.43%6.81M | 125.38%6.63M | 86.31%7.39M | 12.64%3.54M | 14.48%5.6M | -5.78%2.94M |
-Other receivable | ---- | 31.24%8.71M | ---- | ---- | ---- | 125.38%6.63M | ---- | 12.64%3.54M | ---- | -5.78%2.94M |
Contractual assets | 29.29%37.45M | 31.70%36.01M | 44.84%33.03M | 63.79%35.37M | 65.14%28.97M | 36.58%27.34M | 50.65%22.81M | 39.47%21.59M | -9.67%17.54M | -4.76%20.02M |
Advance payment | 9.08%150.18M | 55.80%105.59M | 54.12%105.37M | 116.34%101.28M | 226.54%137.68M | 334.15%67.77M | 273.58%68.37M | 161.67%46.81M | 117.77%42.16M | -20.76%15.61M |
Inventories | -1.30%222.56M | 14.55%215.2M | 12.93%230.69M | -5.79%202.98M | -8.26%225.49M | -12.41%187.87M | -8.03%204.28M | 15.93%215.46M | 40.56%245.79M | 32.48%214.49M |
Receivable financing | 4.61%33.51M | -21.32%29.71M | 98.87%27.89M | 100.19%29.13M | 59.54%32.04M | 8.32%37.76M | -38.43%14.03M | 21.17%14.55M | 402.01%20.08M | 85.49%34.86M |
Other current assets | 31.16%6.8M | -66.24%2.8M | -23.02%4.39M | -26.96%4.19M | -14.40%5.18M | 37.14%8.29M | 22.41%5.7M | 37.74%5.74M | 46.60%6.05M | 76.26%6.04M |
Total current assets | 0.37%1.2B | -1.70%1.14B | 5.24%1.2B | 6.98%1.21B | 16.83%1.19B | 14.72%1.16B | 20.53%1.14B | 17.41%1.13B | 18.01%1.02B | 12.74%1.01B |
Non Current assets | ||||||||||
Other equity investment | 0.00%1M | 0.00%1M | 0.00%1M | --1M | --1M | --1M | --1M | ---- | ---- | ---- |
Investment real estate | -11.56%3.66M | -12.87%3.78M | -12.52%3.9M | --4.02M | --4.14M | --4.34M | --4.46M | ---- | ---- | ---- |
Fixed assets | ---- | -1.24%135.33M | ---- | ---- | ---- | 345.03%137.03M | ---- | 331.52%129.55M | ---- | 197.93%30.79M |
Constru in process | ---- | 146.91%9.4M | ---- | ---- | ---- | -95.35%3.81M | ---- | -94.82%2.9M | ---- | 66.51%81.91M |
Intangible assets | -4.69%7.85M | -4.67%7.95M | -4.68%8.04M | -4.74%8.14M | -4.75%8.24M | -0.92%8.34M | -0.84%8.44M | -0.70%8.54M | -0.58%8.65M | -4.34%8.41M |
Long deferred expense | 45.23%933.92K | 244.73%809.6K | 211.96%890.16K | 132.72%781.54K | -93.58%643.04K | -68.76%234.85K | -71.39%285.34K | -72.97%335.83K | 580.82%10.02M | -50.47%751.73K |
Deferred tax assets | 16.81%14.38M | 19.52%14.66M | 24.22%15.23M | 27.16%15.19M | 10.67%12.31M | 49.37%12.27M | 50.92%12.26M | 52.65%11.94M | 129.85%11.13M | 84.26%8.21M |
Usufruct assets | 450.46%7.05M | 444.19%8.13M | --4.43M | --5.09M | --1.28M | --1.49M | ---- | ---- | ---- | ---- |
Other non current assets | --204.17M | --152.91M | --101.71M | --100.91M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 134.36%391.54M | 98.20%333.97M | 80.47%273.29M | 80.56%276.75M | 23.46%167.07M | 29.54%168.5M | 35.68%151.43M | 47.76%153.27M | 39.84%135.33M | 75.08%130.08M |
Total assets | 16.85%1.59B | 10.98%1.47B | 14.04%1.48B | 15.76%1.49B | 17.61%1.36B | 16.41%1.33B | 22.13%1.3B | 20.36%1.28B | 20.21%1.16B | 17.51%1.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 275.89%21.99M | 85.87%29.46M | -61.00%5.85M | -7.67%13.85M | --5.85M | --15.85M | --15M | --15M | ---- | ---- |
Notes payable and accounts payable | 34.63%333.27M | 12.28%258.07M | 39.94%298.49M | 59.56%304.4M | 67.10%247.54M | 73.56%229.85M | 78.05%213.3M | 69.97%190.78M | 54.39%148.13M | 50.34%132.43M |
-Notes payable | 61.47%195.82M | 20.29%122.59M | 66.13%172.94M | 190.22%165.79M | 310.00%121.27M | 265.15%101.91M | 235.01%104.09M | 92.52%57.13M | 3.58%29.58M | 15.95%27.91M |
-Accounts payable | 8.86%137.45M | 5.89%135.48M | 14.97%125.56M | 3.71%138.61M | 6.50%126.26M | 22.40%127.94M | 23.09%109.21M | 61.86%133.66M | 75.92%118.55M | 63.27%104.52M |
Contract liabilities | 6.43%94.29M | -27.43%52.04M | -29.61%72.66M | -47.61%53.34M | -24.22%88.59M | -34.38%71.71M | 27.17%103.22M | 31.80%101.83M | 105.73%116.9M | 18.49%109.29M |
Salaries payable | 19.36%10.06M | 18.79%9.8M | 29.40%9.7M | 10.36%26.36M | 34.86%8.43M | 17.74%8.25M | 8.66%7.49M | 7.09%23.89M | -14.14%6.25M | -4.06%7.01M |
Taxs payable | 47.64%7.26M | 91.21%8.88M | -5.06%4.55M | 22.56%10.39M | -18.31%4.92M | -9.55%4.64M | 7.33%4.8M | -25.32%8.48M | 22.52%6.02M | 143.70%5.13M |
Other payable (including interest and dividends) | 155.51%6.21M | 2,185.19%6.79M | 9,774.77%4.72M | 10,827.56%5.34M | 1,255.12%2.43M | -98.52%297.32K | -71.18%47.85K | -90.58%48.85K | -64.82%179.23K | 3,680.29%20.11M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --19.95M |
-Other payable | ---- | 2,185.19%6.79M | ---- | ---- | ---- | 79.97%297.32K | ---- | -90.58%48.85K | ---- | -68.95%165.2K |
Non current liabilities due within one year | --3.87M | --4.93M | --2.66M | --2.64M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 13.69%3.71M | -15.59%3.02M | 335.23%3.41M | 87.69%1.93M | 181.09%3.27M | 112.55%3.58M | -46.87%782.38K | -69.21%1.03M | -57.75%1.16M | -30.98%1.68M |
Total current liabilities | 33.14%480.66M | 11.61%373M | 16.65%402.04M | 22.64%418.25M | 29.56%361.02M | 21.23%334.19M | 61.07%344.65M | 50.23%341.06M | 65.64%278.65M | 43.05%275.66M |
Current liabilities | ||||||||||
Deferred tax liabilities | 10.51%16.88M | 18.89%17.81M | 19.31%18.02M | 22.09%18.16M | 18.14%15.28M | 18.69%14.98M | 21.56%15.11M | 24.37%14.87M | 19.59%12.93M | 19.78%12.62M |
Long term deferred income | -11.86%27.01M | -7.75%28.27M | -4.90%29.14M | -0.78%30.4M | -5.27%30.64M | 68.19%30.64M | 68.19%30.64M | 72.94%30.64M | 1,207.60%32.34M | 409.77%18.22M |
Lease liabilities | 201.58%3.82M | 135.38%4.02M | --2.62M | --2.55M | --1.27M | --1.71M | ---- | ---- | ---- | ---- |
Other non current liabilities | --2.26M | --2.26M | --2.26M | --2.26M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 5.89%49.96M | 10.61%52.35M | 13.75%52.04M | 17.26%53.37M | 4.21%47.18M | 53.47%47.32M | 49.28%45.75M | 53.37%45.51M | 240.77%45.27M | 118.56%30.84M |
Total liabilities | 29.99%530.62M | 11.49%425.35M | 16.31%454.08M | 22.00%471.62M | 26.02%408.2M | 24.47%381.52M | 59.60%390.39M | 50.59%386.57M | 78.46%323.93M | 48.20%306.5M |
Shareholders equity | ||||||||||
Paid-in capital | 31.41%143.72M | 31.41%143.72M | 31.09%109.37M | 31.09%109.37M | 31.09%109.37M | 31.09%109.37M | 0.80%83.43M | 0.80%83.43M | 0.80%83.43M | 0.80%83.43M |
Capital reserve funds | -6.73%334.78M | -6.61%334.54M | -4.40%357.75M | -4.18%357.47M | -3.39%358.94M | -3.00%358.2M | 4.06%374.24M | 4.18%373.04M | 4.35%371.54M | 4.33%369.29M |
Surplus reserve funds | 15.59%42.29M | 15.59%42.29M | 15.59%42.29M | 15.59%42.29M | 21.25%36.59M | 21.25%36.59M | 21.25%36.59M | 21.25%36.59M | 31.25%30.18M | 31.25%30.18M |
Retained profit | 18.15%497.92M | 16.85%490.07M | 18.71%483.01M | 18.66%475.95M | 22.92%421.44M | 20.49%419.42M | 19.51%406.89M | 19.29%401.11M | 8.88%342.85M | 15.46%348.08M |
Shareholders equity without minority interests | 9.97%1.02B | 9.43%1.01B | 10.13%992.42M | 10.17%985.08M | 11.88%926.34M | 11.14%923.57M | 10.84%901.15M | 10.77%894.17M | 6.61%828M | 9.17%830.98M |
Minority interests | 58.48%38.33M | 64.65%37.95M | 730.29%30.52M | 792.53%29.74M | 611.82%24.18M | 568.82%23.05M | 27.66%3.68M | 14.94%3.33M | 16.62%3.4M | 18.12%3.45M |
Total shareholder equity | 11.21%1.06B | 10.77%1.05B | 13.05%1.02B | 13.07%1.01B | 14.33%950.53M | 13.45%946.62M | 10.89%904.82M | 10.78%897.51M | 6.64%831.4M | 9.20%834.43M |
Total liabilityies and equity | 16.85%1.59B | 10.98%1.47B | 14.04%1.48B | 15.76%1.49B | 17.61%1.36B | 16.41%1.33B | 22.13%1.3B | 20.36%1.28B | 20.21%1.16B | 17.51%1.14B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data