(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -58.30%109.85M | -31.10%263.9M | -46.75%169.44M | -20.59%240.63M | -5.70%263.4M | -0.08%383.02M | -4.09%318.23M | -16.19%303.04M | -19.88%279.33M | -12.96%383.33M |
Notes receivable and accounts receivable | 11.32%330.42M | 7.61%300.56M | 42.90%330.51M | 30.74%296.51M | 30.52%296.83M | 38.59%279.3M | -1.10%231.29M | 9.21%226.79M | 17.49%227.42M | 7.14%201.52M |
-Notes receivable | -24.72%83.3M | -10.50%95.47M | 281.20%90.52M | 127.95%86.9M | 91.75%110.66M | 81.13%106.67M | -18.99%23.75M | 4.14%38.12M | 43.33%57.71M | 62.71%58.89M |
-Accounts receivable | 32.74%247.12M | 18.80%205.09M | 15.64%239.99M | 11.10%209.62M | 9.70%186.17M | 21.03%172.62M | 1.47%207.54M | 10.29%188.67M | 10.70%169.71M | -6.11%142.63M |
Other receivables (including interest and dividends) | -11.62%6.89M | -8.76%7.03M | -76.51%9.68M | -75.37%8.42M | -57.29%7.8M | -27.75%7.71M | 443.53%41.19M | 377.93%34.17M | 156.42%18.25M | 73.98%10.67M |
-Other receivable | ---- | ---- | ---- | -75.37%8.42M | ---- | -27.75%7.71M | ---- | 377.93%34.17M | ---- | 73.98%10.67M |
Contractual assets | 12.18%12.72M | 19.22%12.96M | -2.10%11.57M | 4.73%12.21M | -13.36%11.34M | -9.89%10.87M | 3.31%11.82M | 19.02%11.66M | 58.17%13.09M | 63.48%12.06M |
Advance payment | 99.24%42.96M | 27.17%30.56M | 2.39%30.75M | 86.98%39.83M | -3.20%21.56M | 65.40%24.03M | 71.38%30.03M | -23.11%21.3M | 12.57%22.27M | -31.60%14.53M |
Inventories | 31.07%303.61M | 30.30%269.07M | 29.09%294.3M | 21.58%259.72M | 10.14%231.64M | 10.66%206.5M | 13.27%227.98M | 15.38%213.62M | 26.98%210.31M | 31.43%186.61M |
Receivable financing | 182.06%20.68M | 239.30%44.46M | 370.70%20.08M | 14.15%11.33M | -48.70%7.33M | -7.23%13.1M | -72.42%4.27M | -31.90%9.93M | 18.30%14.29M | 46.67%14.13M |
Other current assets | 138.61%68.4M | 109.20%50.16M | 258.31%38.69M | 179.25%30.6M | 188.45%28.67M | 143.28%23.98M | -16.68%10.8M | 7.45%10.96M | -21.01%9.94M | 22.97%9.86M |
Total current assets | 3.10%895.53M | 3.18%978.71M | 3.36%905.02M | 8.15%899.25M | 9.27%868.57M | 13.91%948.51M | 5.25%875.6M | 0.93%831.47M | 3.54%794.89M | 1.19%832.7M |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%10K |
Fixed assets | ---- | ---- | ---- | 106.11%445.33M | ---- | 35.74%246.02M | ---- | 39.06%216.06M | ---- | 18.85%181.25M |
Constru in process | ---- | ---- | ---- | -41.93%48.69M | ---- | 148.45%192.07M | ---- | 4.46%83.84M | ---- | 28.33%77.31M |
Intangible assets | -9.61%10.62M | -9.38%10.9M | 17.65%11.18M | 18.76%11.47M | 19.79%11.74M | 20.84%12.03M | -5.93%9.51M | -5.86%9.65M | -5.79%9.8M | -5.71%9.95M |
Long deferred expense | -11.63%50.95M | -8.54%54.3M | 11.65%54.63M | 18.90%55.85M | 31.40%57.66M | 26.40%59.37M | 870.92%48.93M | 791.23%46.97M | 697.66%43.88M | 719.46%46.97M |
Deferred tax assets | 51.72%90.17M | 37.03%79.31M | 57.39%71.73M | 28.45%60.64M | 22.99%59.43M | 21.44%57.88M | 186.16%45.58M | 190.60%47.21M | 185.40%48.32M | 25.55%47.66M |
Usufruct assets | -13.78%80.16M | -12.18%86.72M | -14.99%81.45M | -12.89%87.21M | -11.74%92.98M | -10.71%98.74M | --95.81M | --100.11M | --105.35M | -15.92%110.58M |
Other non current assets | -42.42%36.52M | -27.94%38.41M | -55.49%39.6M | -37.26%51.09M | -11.60%63.43M | -22.13%53.31M | -0.86%88.96M | 5.20%81.44M | 0.33%71.76M | 71.19%68.46M |
Total non current assets | 23.88%911.7M | 25.16%900.43M | 31.87%795.45M | 29.90%760.27M | 31.89%735.97M | 32.69%719.42M | 62.52%603.2M | 69.73%585.3M | 70.32%558.01M | 23.64%542.19M |
Total assets | 12.63%1.81B | 12.66%1.88B | 14.99%1.7B | 17.13%1.66B | 18.60%1.6B | 21.31%1.67B | 22.92%1.48B | 21.23%1.42B | 23.52%1.35B | 9.00%1.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 42.03%200.42M | 46.74%223.93M | 59.42%153.29M | 43.31%150.69M | 57.58%141.11M | 41.93%152.6M | -12.95%96.16M | 2.52%105.16M | 5.48%89.55M | 24.15%107.51M |
-Notes payable | -75.28%6.2M | -23.71%11.93M | 410.25%12.5M | 3,783.50%11.2M | 8,594.56%25.07M | --15.64M | --2.45M | --288.35K | --288.35K | ---- |
-Accounts payable | 67.37%194.22M | 54.79%212M | 50.25%140.79M | 33.02%139.5M | 30.00%116.04M | 27.39%136.96M | -15.16%93.71M | 2.24%104.87M | 5.14%89.26M | 24.15%107.51M |
Contract liabilities | 19.07%148.45M | 26.54%159.66M | 7.58%130.38M | 26.21%133.61M | 8.42%124.68M | 15.90%126.17M | 12.20%121.19M | -14.12%105.86M | 12.75%114.99M | 36.17%108.87M |
Salaries payable | 0.57%19.8M | 23.10%70.47M | 10.12%39.98M | 10.10%30.96M | 10.81%19.69M | 18.04%57.25M | 5.27%36.3M | 26.52%28.12M | 63.24%17.77M | 8.38%48.5M |
Taxs payable | -14.68%7M | -27.96%10.98M | 38.62%8.74M | 14.62%3.88M | 7.05%8.21M | 91.98%15.24M | 116.03%6.31M | -54.70%3.39M | 111.20%7.67M | -5.01%7.94M |
Other payable (including interest and dividends) | 16.01%75.94M | 15.10%76.59M | 5.11%70.53M | 4.36%69.51M | 570.42%65.46M | 593.23%66.54M | 721.06%67.11M | 791.57%66.61M | 35.84%9.76M | 21.09%9.6M |
-Other payable | ---- | ---- | ---- | 4.36%69.51M | ---- | 593.23%66.54M | ---- | 791.57%66.61M | ---- | 21.09%9.6M |
Non current liabilities due within one year | 9.79%26.86M | 9.36%26.75M | 10.99%24.46M | 10.99%24.46M | 10.99%24.46M | 10.99%24.46M | --22.04M | --22.04M | --22.04M | 4.56%22.04M |
Other current liabilities | -3.64%42.93M | -35.76%28.6M | 526.19%49.95M | 516.84%41.65M | 509.70%44.56M | 542.98%44.52M | 18.71%7.98M | -11.24%6.75M | 14.37%7.31M | 56.30%6.92M |
Total current liabilities | 21.77%521.4M | 22.64%596.97M | 33.68%477.34M | 34.58%454.76M | 59.12%428.17M | 56.33%486.77M | 31.88%357.08M | 24.87%337.92M | 25.17%269.09M | 23.03%311.38M |
Current liabilities | ||||||||||
Deferred tax liabilities | 49.92%62.84M | 32.51%55.91M | 24.35%50.42M | 11.96%42.94M | 16.13%41.92M | 29.15%42.19M | 174.49%40.55M | 216.68%38.35M | 193.33%36.09M | 8.81%32.67M |
Long term deferred income | 8.83%73.9M | 7.50%78.25M | 9.59%76.15M | -13.85%62.66M | -9.83%67.9M | -2.90%72.79M | 3.55%69.49M | 9.28%72.73M | 2.88%75.31M | -2.35%74.97M |
Lease liabilities | -20.11%68.8M | -18.39%75.29M | -19.69%74.4M | -17.78%80.04M | -21.17%86.12M | -14.31%92.26M | --92.64M | --97.35M | --109.25M | -16.99%107.66M |
Total non current liabilities | 4.90%205.54M | 1.07%209.45M | -0.84%200.97M | -10.93%185.64M | -11.20%195.94M | -3.74%207.24M | 147.52%202.67M | 164.96%208.43M | 158.07%220.65M | -8.96%215.3M |
Total liabilities | 16.48%726.94M | 16.20%806.42M | 21.18%678.31M | 17.21%640.4M | 27.44%624.1M | 31.77%694.01M | 58.73%559.75M | 56.43%546.36M | 62.98%489.74M | 7.58%526.68M |
Shareholders equity | ||||||||||
Paid-in capital | 50.26%383.18M | 50.26%383.18M | 50.26%383.18M | 0.17%255.45M | 2.74%255.01M | 2.74%255.01M | 2.74%255.01M | 2.74%255.01M | 0.00%248.2M | 0.00%248.2M |
Capital reserve funds | -31.80%233.1M | -31.97%230.46M | -33.09%224.36M | 4.82%348.25M | 21.43%341.77M | 20.37%338.77M | 19.14%335.34M | 18.03%332.22M | -0.01%281.45M | -0.01%281.45M |
Surplus reserve funds | 23.83%54.29M | 23.83%54.29M | 47.68%43.84M | 47.68%43.84M | 47.68%43.84M | 47.68%43.84M | 29.34%29.69M | 29.34%29.69M | 29.34%29.69M | 38.78%29.69M |
Retained profit | 22.29%456.74M | 22.29%444.67M | 21.59%411.24M | 30.84%406.72M | 22.80%373.48M | 25.75%363.64M | 13.47%338.2M | 16.41%310.86M | 25.44%304.13M | 30.85%289.17M |
Less:Treasury stock | 5.31%60.1M | 5.31%60.1M | 7.00%61.06M | 7.00%61.06M | --57.07M | --57.07M | --57.07M | --57.07M | ---- | ---- |
Other composite income | 23.07%-191.53K | 40.87%-141.76K | 33.17%-198.09K | 36.33%-194.88K | 16.83%-248.95K | 17.43%-239.72K | -12.34%-296.41K | -15.40%-306.09K | -26.74%-299.32K | -23.56%-290.32K |
Shareholders equity without minority interests | 11.52%1.07B | 11.48%1.05B | 11.15%1B | 14.08%993M | 10.85%956.79M | 11.29%943.95M | 5.93%900.87M | 6.22%870.41M | 8.59%863.17M | 9.90%848.22M |
Minority interests | -43.88%13.27M | -32.03%20.37M | 14.41%20.8M | --26.12M | --23.65M | --29.96M | 148,811.17%18.18M | ---- | ---- | ---- |
Total shareholder equity | 10.18%1.08B | 10.15%1.07B | 11.22%1.02B | 17.09%1.02B | 13.59%980.44M | 14.82%973.91M | 8.07%919.05M | 6.23%870.41M | 8.60%863.17M | 9.90%848.22M |
Total liabilityies and equity | 12.63%1.81B | 12.66%1.88B | 14.99%1.7B | 17.13%1.66B | 18.60%1.6B | 21.31%1.67B | 22.92%1.48B | 21.23%1.42B | 23.52%1.35B | 9.00%1.37B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data