Baotou INST Magnetic New Materials
301622
HEATKING
838670
Qingdao Guolin Technology Group
300786
Efort Intelligent Equipment Co., Ltd.
688165
Tianjin Ruixin Technology
300828
(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -68.06%147.97M | 0.87%341.94M | 4.57%350.08M | 57.87%598.73M | -15.69%463.26M | -44.62%338.99M | -20.51%334.77M | 64.09%379.26M | 76.27%549.51M | 160.85%612.07M |
Transactional financial assets | 75.85%747.66M | 3.18%519.72M | -20.44%524.61M | -58.61%268.97M | 6.19%425.17M | 21.52%503.73M | 14.66%659.43M | -19.41%649.82M | -45.68%400.37M | -47.53%414.54M |
Notes receivable and accounts receivable | -27.65%112.59M | -3.94%143.53M | 15.10%137.13M | -2.35%141.58M | 37.23%155.62M | 59.30%149.42M | 2.55%119.14M | 13.12%144.99M | 9.91%113.4M | -6.77%93.8M |
-Notes receivable | 14.40%4.68M | 293.04%10.48M | 1,685.43%13.47M | -22.08%13.83M | 141.74%4.09M | 4.54%2.67M | -86.54%754.67K | 87.66%17.75M | 39.46%1.69M | 98.14%2.55M |
-Accounts receivable | -28.79%107.91M | -9.34%133.06M | 4.46%123.66M | 0.40%127.75M | 35.65%151.53M | 60.83%146.76M | 7.06%118.38M | 7.18%127.24M | 9.56%111.71M | -8.13%91.25M |
Other receivables (including interest and dividends) | -18.83%4.11M | -15.99%3.77M | -6.36%4.69M | 100.63%9.81M | -4.98%5.06M | -30.89%4.49M | 17.38%5.01M | -3.97%4.89M | 1.98%5.32M | 26.52%6.5M |
-Other receivable | ---- | -15.99%3.77M | ---- | ---- | ---- | -30.89%4.49M | ---- | -3.97%4.89M | ---- | 26.52%6.5M |
Contractual assets | 46.80%58.09M | 58.70%57.12M | 121.73%70.8M | 184.01%71.44M | 25.91%39.57M | -44.40%35.99M | -38.45%31.93M | -53.20%25.15M | -61.47%31.43M | -16.77%64.73M |
Advance payment | -39.89%5.66M | -13.72%8.48M | -49.18%6.35M | -47.52%7.24M | -4.14%9.42M | -23.58%9.82M | -64.96%12.5M | -36.70%13.81M | -46.58%9.83M | -3.05%12.86M |
Inventories | -1.18%394.25M | -11.99%363.87M | -13.89%362.58M | -6.26%380.62M | 2.36%398.97M | 21.79%413.43M | 37.68%421.09M | 48.16%406.03M | 48.19%389.76M | 47.40%339.47M |
Receivable financing | -1.43%111.97M | -30.12%93.41M | -20.06%106.08M | 14.96%96.31M | -20.28%113.6M | 40.39%133.68M | 4.16%132.71M | -10.64%83.77M | 45.88%142.5M | -32.49%95.22M |
Other current assets | -67.45%2.6M | -72.56%1.77M | 20.57%1.27M | -1.56%1.21M | 795.58%7.98M | 246.76%6.44M | -86.17%1.06M | -74.48%1.23M | -39.91%890.87K | -2.64%1.86M |
Total current assets | -2.08%1.58B | -3.91%1.53B | -8.97%1.56B | -7.79%1.58B | -1.48%1.62B | -2.74%1.6B | 4.40%1.72B | 5.57%1.71B | 1.46%1.64B | 2.90%1.64B |
Non Current assets | ||||||||||
Other equity investment | 55.56%61.31M | 55.00%61.46M | 55.11%61.66M | 54.67%61.87M | 87.15%39.41M | 103.49%39.66M | 102.46%39.75M | 103.74%40M | --21.06M | --19.49M |
Investment real estate | --0 | ---- | ---- | --0 | --0 | ---- | ---- | -9.82%1.82M | -9.58%1.87M | -9.36%1.91M |
Long-term equity investment | --1.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 49.43%337.56M | ---- | ---- | ---- | 26.58%225.89M | ---- | -7.26%168.52M | ---- | -6.06%178.46M |
Constru in process | ---- | -59.58%54.16M | ---- | ---- | ---- | 128.13%133.98M | ---- | 957.00%86.01M | ---- | 643.83%58.73M |
Intangible assets | -2.53%29.62M | -2.39%29.94M | 48.56%30.26M | 49.52%30.57M | 49.36%30.39M | 49.16%30.67M | -2.07%20.37M | -2.77%20.45M | -12.21%20.35M | -4.08%20.56M |
Long deferred expense | -17.35%7.17M | --7.37M | 1,471.86%7.58M | 1,367.58%7.78M | 1,399.17%8.67M | ---- | -31.44%482.07K | -26.67%530.28K | -31.72%578.49K | -23.53%626.7K |
Deferred tax assets | -10.81%23.91M | -13.62%25.19M | -18.84%24.37M | -17.80%25.69M | -7.51%26.81M | 19.56%29.17M | 25.11%30.03M | 28.58%31.25M | 27.77%28.99M | 21.19%24.39M |
Usufruct assets | --0 | ---- | ---- | --0 | --0 | ---- | 317.38%3M | 221.38%3.29M | -92.31%102.52K | -75.00%410.08K |
Other non current assets | -97.62%163.15K | -72.38%867.19K | -95.56%921.63K | -98.27%206.5K | -57.50%6.87M | -81.40%3.14M | 68.61%20.76M | -41.82%11.92M | 15.57%16.16M | 20.75%16.88M |
Total non current assets | 5.95%507.78M | 11.69%516.56M | 36.18%508.67M | 39.12%506.1M | 46.69%479.25M | 43.87%462.51M | 23.34%373.54M | 30.36%363.78M | 18.48%326.7M | 24.61%321.47M |
Total assets | -0.25%2.09B | -0.41%2.05B | -0.90%2.07B | 0.45%2.08B | 6.51%2.1B | 4.89%2.06B | 7.35%2.09B | 9.21%2.07B | 3.93%1.97B | 5.92%1.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | -10.51%135.79M | -16.07%146.22M | -23.33%143.79M | -19.44%153.17M | -3.07%151.73M | 26.83%174.23M | 32.13%187.53M | 40.97%190.13M | 14.42%156.54M | 2.65%137.37M |
-Notes payable | -28.30%58.23M | -20.42%73.23M | -28.83%79.16M | -21.55%78.97M | 17.47%81.22M | 41.06%92.01M | 41.10%111.23M | 23.28%100.66M | -11.76%69.14M | -7.40%65.23M |
-Accounts payable | 9.99%77.56M | -11.21%72.99M | -15.30%64.62M | -17.06%74.2M | -19.33%70.51M | 13.97%82.21M | 20.92%76.29M | 68.11%89.46M | 49.52%87.4M | 13.84%72.14M |
Contract liabilities | -7.74%252.54M | -27.97%194.64M | -26.98%217.81M | -17.27%239.52M | -0.08%273.71M | 11.98%270.24M | 20.99%298.29M | 37.87%289.52M | 25.42%273.93M | 28.60%241.32M |
Salaries payable | 13.56%10.09M | 2.49%8.68M | -4.09%6.63M | 25.66%14.73M | -8.74%8.89M | 6.38%8.47M | 16.04%6.91M | 1.83%11.72M | 14.15%9.74M | 8.70%7.96M |
Taxs payable | -67.93%1.6M | -55.86%2.27M | -33.40%3.71M | -22.66%3.26M | 200.85%4.98M | 13.58%5.14M | -34.89%5.56M | -12.86%4.22M | -71.25%1.65M | -64.30%4.52M |
Other payable (including interest and dividends) | -1.62%659K | 2,507.26%16.76M | 2,429.45%16.71M | 1,304.33%16.79M | 16.07%669.88K | -98.00%642.94K | 19.77%660.63K | 6.02%1.2M | -55.58%577.12K | 5,322.60%32.14M |
-Dividend payable | ---- | --15.94M | --15.94M | --15.94M | ---- | ---- | ---- | ---- | ---- | --31.52M |
-Other payable | ---- | 28.41%825.62K | ---- | ---- | ---- | 3.57%642.94K | ---- | 6.02%1.2M | ---- | 4.72%620.75K |
Non current liabilities due within one year | ---- | ---- | ---- | ---- | --0 | -85.55%107.03K | 74.83%1.28M | 2.17%1.28M | --106.28K | --740.62K |
Other current liabilities | -30.14%12.63M | -37.67%8.45M | -53.36%8.63M | -39.83%10.21M | 12.77%18.07M | -10.40%13.56M | 2,610.60%18.51M | -13.32%16.97M | -21.45%16.02M | -15.86%15.13M |
Total current liabilities | -9.77%413.3M | -20.19%377.02M | -23.42%397.28M | -15.02%437.68M | -0.11%458.05M | 7.56%472.38M | 28.11%518.75M | 34.41%515.03M | 17.22%458.57M | 20.98%439.19M |
Current liabilities | ||||||||||
Deferred tax liabilities | ---- | ---- | --0 | ---- | 44.17%2.8M | 52.06%2.07M | 53.31%2.17M | 123.82%3.16M | 23.24%1.94M | -35.59%1.36M |
Long term deferred income | 6.15%84.13M | 19.50%83.78M | 14.31%80.92M | 10.01%78.53M | 10.44%79.25M | 7.34%70.11M | 7.80%70.79M | 10.62%71.38M | 13.40%71.77M | 10.66%65.31M |
Lease liabilities | ---- | ---- | ---- | ---- | --0 | ---- | --1.89M | --2.34M | ---- | ---- |
Total non current liabilities | 2.53%84.13M | 16.08%83.78M | 8.11%80.92M | 2.14%78.53M | 11.33%82.06M | 8.26%72.18M | 11.58%74.85M | 16.59%76.89M | 11.38%73.71M | 6.24%66.67M |
Total liabilities | -7.90%497.43M | -15.38%460.81M | -19.44%478.2M | -12.79%516.21M | 1.47%540.1M | 7.65%544.55M | 25.76%593.6M | 31.79%591.92M | 16.38%532.28M | 18.81%505.87M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%252.18M | 0.00%252.18M | 0.00%252.18M | 0.00%252.18M | 0.00%252.18M | 60.00%252.18M | 60.70%252.18M | 60.70%252.18M | 60.70%252.18M | 0.44%157.61M |
Capital reserve funds | 0.12%831.1M | 0.19%831.1M | 0.25%830.9M | 0.26%830.29M | -0.04%830.15M | -10.16%829.49M | -9.61%828.82M | -9.50%828.16M | -8.53%830.52M | 1.69%923.31M |
Surplus reserve funds | 29.11%81.11M | 29.11%81.11M | 21.78%76.5M | 21.78%76.5M | 5.64%62.82M | 5.64%62.82M | 5.64%62.82M | 5.64%62.82M | 13.10%59.47M | 13.10%59.47M |
Retained profit | 9.05%431.15M | 19.37%421.19M | 26.81%430.5M | 24.30%403.36M | 30.65%395.38M | 14.53%352.83M | 1.05%339.5M | 3.95%324.51M | -4.17%302.63M | 0.57%308.08M |
Other composite income | 787.64%1.11M | 2,551.15%1.24M | 1,001.12%1.41M | 366.09%1.59M | 99.13%-161.4K | 115.01%46.94K | 176.84%127.84K | 305.06%341.18K | ---18.54M | ---312.72K |
Shareholders equity without minority interests | 3.65%1.6B | 5.97%1.59B | 7.28%1.59B | 6.53%1.56B | 8.00%1.54B | 3.40%1.5B | 0.98%1.48B | 1.70%1.47B | -0.49%1.43B | 1.71%1.45B |
Minority interests | -107.98%-1.39M | -84.67%2.54M | -81.62%2.6M | -85.40%1.87M | 56.11%17.44M | 95.44%16.6M | 104.73%14.13M | 143.67%12.81M | 149.06%11.17M | 171.43%8.49M |
Total shareholder equity | 2.40%1.6B | 4.98%1.59B | 6.44%1.59B | 5.74%1.57B | 8.37%1.56B | 3.93%1.51B | 1.46%1.5B | 2.21%1.48B | -0.02%1.44B | 2.08%1.46B |
Total liabilityies and equity | -0.25%2.09B | -0.41%2.05B | -0.90%2.07B | 0.45%2.08B | 6.51%2.1B | 4.89%2.06B | 7.35%2.09B | 9.21%2.07B | 3.93%1.97B | 5.92%1.96B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.