(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 7.90%461.17M | 25.69%438.21M | 15.12%451.49M | 39.19%497.4M | 27.55%427.42M | 9.58%348.64M | 6.01%392.19M | -3.60%357.35M | -17.99%335.09M | -26.23%318.17M |
Notes receivable and accounts receivable | -19.35%229.58M | -31.83%212.72M | -14.53%198.68M | -39.99%179.77M | -2.73%284.65M | -13.65%312.06M | -15.25%232.46M | -3.45%299.55M | -13.60%292.64M | 18.44%361.41M |
-Accounts receivable | -19.35%229.58M | -31.83%212.72M | -14.53%198.68M | -39.99%179.77M | -2.73%284.65M | -13.65%312.06M | -15.25%232.46M | -3.45%299.55M | -13.60%292.64M | 18.44%361.41M |
Other receivables (including interest and dividends) | -64.91%3.22M | -45.09%3.7M | -62.11%2.57M | -51.33%3.38M | 75.07%9.18M | -9.99%6.74M | 114.24%6.78M | 63.63%6.94M | 31.79%5.25M | -19.48%7.49M |
-Other receivable | ---- | -45.09%3.7M | ---- | ---- | ---- | -9.99%6.74M | ---- | 63.63%6.94M | ---- | -19.48%7.49M |
Advance payment | -8.67%8.15M | 23.01%10.5M | 56.24%13.07M | -13.98%3.66M | 76.81%8.92M | 132.20%8.53M | 87.04%8.36M | 59.55%4.25M | -56.72%5.05M | -63.42%3.68M |
Inventories | 15.43%171.68M | -20.63%176.84M | -24.27%173.81M | -26.31%177.14M | -43.39%148.73M | -38.14%222.79M | -35.44%229.5M | -27.85%240.38M | -27.88%262.74M | 11.23%360.18M |
Other current assets | 24.34%31.49M | 41.57%42.76M | -4.85%38.51M | 21.75%37.78M | -3.64%25.32M | 8.05%30.2M | 9.04%40.47M | -10.53%31.03M | -10.70%26.28M | 48.33%27.95M |
Total current assets | 0.12%905.29M | -4.76%884.73M | -3.48%878.11M | -4.30%899.12M | -2.46%904.23M | -13.89%928.97M | -12.90%909.75M | -11.01%939.5M | -19.85%927.05M | -1.78%1.08B |
Non Current assets | ||||||||||
Long-term equity investment | 4,440.96%3.83M | 1,611.46%4.43M | ---- | ---- | --84.34K | -98.97%258.99K | -98.59%366.11K | -11.15%23.54M | ---- | 29.67%25.13M |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --25.18M | ---- |
Fixed assets | ---- | -6.44%407.89M | ---- | ---- | ---- | 32.68%435.97M | ---- | 56.39%446.33M | ---- | 58.10%328.58M |
Constru in process | ---- | 46.23%126.18M | ---- | ---- | ---- | -42.72%86.29M | ---- | -60.20%53.73M | ---- | 14.14%150.65M |
Intangible assets | -5.72%94.69M | -9.04%93.47M | -8.17%95.64M | 61.38%97.89M | 66.80%100.44M | 68.75%102.76M | 69.46%104.15M | -2.38%60.66M | 0.54%60.21M | 12.85%60.89M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | --715.84K | --115.06K | ---- | ---- | ---- |
Goodwill | ---- | ---- | ---- | ---- | -82.41%1.9M | -82.41%1.9M | -82.41%1.9M | ---- | -38.83%10.83M | --10.83M |
Long deferred expense | 28.43%2.67M | 48.92%2.2M | -45.63%1.73M | -29.76%1.83M | -66.66%2.08M | -74.86%1.48M | 42.16%3.17M | 41.72%2.61M | 103.17%6.22M | 88.07%5.88M |
Deferred tax assets | -59.05%5.52M | -58.20%6.01M | -58.02%5.62M | -58.91%5.46M | -34.64%13.48M | -33.24%14.38M | -39.68%13.38M | -32.75%13.3M | 213.67%20.63M | 234.98%21.54M |
Usufruct assets | -42.82%10.03M | -41.96%11.48M | -39.15%13.8M | -38.46%15.3M | -42.14%17.54M | -39.06%19.78M | -38.06%22.68M | 68.46%24.86M | 229.55%30.32M | 227.31%32.45M |
Other non current assets | -64.55%844.68K | --1.32M | 187.58%946.52K | 192.26%1.66M | 496.83%2.38M | ---- | -98.18%329.14K | -93.38%568.75K | -97.84%399.24K | -43.91%8.69M |
Total non current assets | -3.30%646.15M | -1.59%652.99M | 0.48%654.96M | 4.94%656.51M | 3.77%668.2M | 2.93%663.54M | 5.42%651.83M | 10.76%625.59M | 25.06%643.92M | 43.85%644.65M |
Total assets | -1.34%1.55B | -3.44%1.54B | -1.83%1.53B | -0.61%1.56B | 0.09%1.57B | -7.60%1.59B | -6.09%1.56B | -3.42%1.57B | -6.02%1.57B | 11.44%1.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 10.24%176.51M | -12.04%166.1M | 0.40%150.96M | -8.09%166.49M | 3.91%160.11M | -42.04%188.82M | -45.77%150.35M | -33.15%181.15M | -51.18%154.08M | 26.77%325.79M |
-Notes payable | ---- | ---- | ---- | ---- | ---- | -86.64%3.5M | 5,510.10%2.46M | -4.13%8.37M | -76.42%8.36M | --26.22M |
-Accounts payable | 10.24%176.51M | -10.37%166.1M | 2.07%150.96M | -3.64%166.49M | 9.88%160.11M | -38.14%185.32M | -46.65%147.89M | -34.12%172.79M | -47.99%145.72M | 16.57%299.57M |
Contract liabilities | -64.77%8.07M | 916.84%7.13M | -13.27%3.95M | 18.30%3.49M | 106.36%22.9M | -91.04%700.96K | -25.58%4.56M | -59.74%2.95M | -28.47%11.1M | 597.70%7.82M |
Salaries payable | 12.69%17.93M | -1.16%18.61M | 0.59%18.04M | -4.06%18.8M | -3.18%15.91M | 2.45%18.83M | -0.59%17.93M | 2.18%19.6M | -0.67%16.43M | 2.62%18.38M |
Taxs payable | -26.20%4.12M | 44.49%3.64M | -55.73%2.91M | -49.38%2.81M | -13.71%5.59M | -75.41%2.52M | 19.04%6.58M | -18.40%5.56M | 16.07%6.47M | 13.84%10.26M |
Other payable (including interest and dividends) | -29.82%3.68M | -8.37%4.52M | 11.50%3.98M | -15.22%1.46M | 168.88%5.25M | 167.00%4.94M | 125.23%3.57M | -8.40%1.72M | -91.33%1.95M | -5.89%1.85M |
-Other payable | ---- | -8.37%4.52M | ---- | ---- | ---- | 167.00%4.94M | ---- | -8.40%1.72M | ---- | -5.89%1.85M |
Non current liabilities due within one year | -48.58%4.4M | -34.44%6.04M | -34.66%6.45M | -27.71%7.41M | -21.97%8.56M | -15.30%9.21M | 59.78%9.87M | 79.73%10.25M | --10.97M | --10.87M |
Other current liabilities | -41.51%36.85M | -28.02%52.08M | -31.48%50.18M | -32.72%56.47M | -26.53%63M | -16.01%72.36M | -5.27%73.24M | 9.73%83.93M | 23.89%85.74M | 21.02%86.15M |
Total current liabilities | -10.57%251.55M | -13.20%258.12M | -11.13%236.48M | -15.80%256.93M | -1.90%281.3M | -35.51%297.37M | -32.12%266.1M | -21.43%305.15M | -35.56%286.74M | 28.74%461.11M |
Current liabilities | ||||||||||
Deferred tax liabilities | --5.95M | --5.95M | --5.95M | --5.95M | ---- | ---- | ---- | ---- | ---- | ---- |
Long term deferred income | 42.11%14.87M | 44.28%15.43M | 70.32%16M | 70.59%16.56M | 12.73%10.46M | 12.54%10.7M | -4.16%9.39M | -3.84%9.71M | 51.45%9.28M | 52.33%9.5M |
Lease liabilities | -30.56%7.5M | -40.07%7.51M | -37.86%9.06M | -39.51%9.85M | -48.79%10.79M | -45.65%12.54M | -54.93%14.57M | 73.43%16.29M | 125.19%21.08M | 130.40%23.07M |
Total non current liabilities | 33.21%28.31M | 24.39%28.9M | 29.38%31.01M | 24.51%32.37M | -29.98%21.26M | -28.67%23.23M | -43.12%23.97M | 33.40%26M | 96.02%30.36M | 100.43%32.57M |
Total liabilities | -7.50%279.87M | -10.48%287.02M | -7.79%267.48M | -12.64%289.3M | -4.59%302.56M | -35.06%320.61M | -33.19%290.07M | -18.81%331.15M | -31.13%317.1M | 31.85%493.68M |
Shareholders equity | ||||||||||
Paid-in capital | 29.80%311.54M | 29.80%311.54M | 50.00%240.01M | 50.00%240.01M | 50.00%240.01M | 50.00%240.01M | 0.00%160.01M | 0.00%160.01M | 0.00%160.01M | 0.00%160.01M |
Capital reserve funds | -12.33%508.68M | -12.33%508.68M | 0.00%580.21M | 0.00%580.21M | -0.18%580.21M | -0.18%580.21M | -0.86%580.21M | -0.86%580.21M | -0.68%581.27M | -0.68%581.27M |
Surplus reserve funds | 2.51%59.84M | 2.51%59.84M | 2.51%59.84M | 2.51%59.84M | 9.92%58.37M | 9.92%58.37M | 9.92%58.37M | 9.92%58.37M | 29.95%53.11M | 29.95%53.11M |
Retained profit | 11.82%409.82M | 7.37%387.89M | -11.95%390.72M | -13.40%374.01M | -19.24%366.51M | -17.36%361.26M | 2.36%443.73M | 3.88%431.88M | 6.42%453.85M | 13.05%437.14M |
Less:Treasury stock | --15.05M | --15.05M | --9.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -46.70%3.15M | -90.50%887.15K | -31.74%2.48M | 0.32%4.86M | -4.88%5.91M | 2,004.21%9.34M | 284.72%3.64M | 488.23%4.85M | 1,075.31%6.21M | 19.47%-490.45K |
Shareholders equity without minority interests | 2.16%1.28B | 0.37%1.25B | 1.39%1.26B | 1.91%1.26B | -0.27%1.25B | 1.48%1.25B | 1.31%1.25B | 1.85%1.24B | 3.51%1.25B | 5.02%1.23B |
Minority interests | -134.01%-6.42M | -113.59%-3.09M | -90.97%2.31M | 640.31%7.39M | 3,401.52%18.87M | 2,005.93%22.71M | 2,262.25%25.56M | -905.21%-1.37M | 31.89%-571.58K | ---1.19M |
Total shareholder equity | 0.13%1.27B | -1.67%1.25B | -0.47%1.27B | 2.62%1.27B | 1.28%1.27B | 3.42%1.27B | 3.49%1.27B | 1.75%1.23B | 3.53%1.25B | 4.92%1.23B |
Total liabilityies and equity | -1.34%1.55B | -3.44%1.54B | -1.83%1.53B | -0.61%1.56B | 0.09%1.57B | -7.60%1.59B | -6.09%1.56B | -3.42%1.57B | -6.02%1.57B | 11.44%1.72B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data