CN Stock MarketDetailed Quotes

300835 Sinomag Technology

Watchlist
  • 33.43
  • +0.40+1.21%
Market Closed Nov 29 15:00 CST
3.99BMarket Cap36.94P/E (TTM)

Sinomag Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
7.95%841.24M
7.48%555.73M
-2.32%253.46M
15.35%1.07B
15.23%779.28M
15.54%517.05M
15.60%259.49M
15.30%927.83M
11.26%676.28M
11.19%447.5M
Operating revenue
7.95%841.24M
7.48%555.73M
-2.32%253.46M
15.35%1.07B
15.23%779.28M
15.54%517.05M
15.60%259.49M
15.30%927.83M
11.26%676.28M
11.19%447.5M
Other operating revenue
----
10.32%11.22M
----
55.79%29.21M
----
25.12%10.17M
----
-10.15%18.75M
----
-27.00%8.13M
Total operating cost
3.36%751.12M
4.35%497.75M
-4.06%229.5M
16.97%974.2M
21.43%726.74M
20.57%477.01M
17.64%239.22M
25.81%832.9M
18.72%598.47M
17.83%395.63M
Operating cost
1.95%583.27M
2.44%393.27M
-7.20%175.34M
13.39%760.89M
20.87%572.08M
22.33%383.89M
20.49%188.94M
28.99%671.05M
24.74%473.29M
23.58%313.82M
Operating tax surcharges
2.04%7.11M
6.22%4.82M
7.94%2.4M
28.89%8.84M
42.09%6.97M
45.81%4.53M
27.74%2.22M
11.40%6.86M
-2.21%4.9M
-12.07%3.11M
Operating expense
10.31%36.64M
16.80%22.64M
26.59%11.56M
22.63%44.86M
-5.76%33.22M
-7.23%19.38M
-21.00%9.13M
2.57%36.59M
-6.34%35.25M
-18.11%20.89M
Administration expense
6.81%61.98M
11.79%36.08M
18.18%18.4M
36.27%83.29M
37.85%58.03M
17.82%32.28M
6.64%15.57M
15.21%61.12M
-17.36%42.09M
-16.81%27.4M
Financial expense
22.02%12.55M
1.46%7.79M
-41.95%3.25M
241.56%13.44M
749.76%10.28M
332.95%7.68M
49.94%5.61M
-35.98%3.93M
-68.87%1.21M
-34.95%1.77M
-Interest expense (Financial expense)
12.15%14.78M
-2.51%9.54M
-19.39%3.39M
64.10%19.42M
65.57%13.18M
113.66%9.79M
97.96%4.21M
183.46%11.83M
190.75%7.96M
146.45%4.58M
-Interest Income (Financial expense)
28.48%-745.9K
22.83%-775.57K
-203.33%-267.92K
-70.76%-1.15M
-43.27%-1.04M
-101.60%-1M
60.73%-88.33K
7.79%-671.77K
37.29%-727.99K
-148.13%-498.51K
Research and development
7.41%49.58M
13.35%33.15M
4.52%18.55M
17.87%62.88M
10.61%46.16M
2.15%29.25M
19.12%17.75M
30.84%53.35M
53.35%41.73M
67.39%28.63M
Credit Impairment Loss
12.07%-1.54M
-37.38%-1.54M
----
-253.48%-5.79M
-179.48%-1.76M
-15.94%-1.12M
-123.05%-29.01K
-3.62%-1.64M
-51.61%-628.08K
-358.41%-968.99K
Asset Impairment Loss
-98.61%2.23K
-98.09%2.23K
----
-447.26%-21.75M
184.52%159.89K
161.77%116.86K
----
-5,335.00%-3.98M
---189.18K
-156.05%-189.18K
Other net revenue
-18.40%16.79M
197.69%13.24M
243.91%7.83M
-158.19%-11.6M
32.02%20.58M
-61.10%4.45M
-74.28%2.28M
118.55%19.94M
79.25%15.59M
191.83%11.43M
Fair value change income
---169.96K
---170.67K
-97.30%1.08K
-45,099.29%-2.69M
----
----
--40.15K
---5.94K
--77.5K
--4.5K
Invest income
16.24%3.81M
4,954.89%3.81M
6,084.63%185.88K
44.21%3.28M
44.21%3.28M
--75.42K
--3.01K
28.28%2.27M
41.73%2.27M
----
Asset deal income
3,352.87%816.66K
22,050.61%787.1K
----
236.59%223.63K
157.74%23.65K
108.67%3.55K
----
138.97%66.44K
69.43%-40.96K
74.42%-40.96K
Other revenue
-26.48%13.87M
92.60%10.35M
237.80%7.64M
-34.87%15.12M
33.89%18.87M
-57.43%5.38M
-74.07%2.26M
153.05%23.22M
84.49%14.09M
374.35%12.63M
Operating profit
46.20%106.9M
60.10%71.22M
41.01%31.79M
-26.49%84.44M
-21.71%73.12M
-29.73%44.49M
-24.81%22.55M
-24.32%114.87M
-16.93%93.4M
-10.38%63.31M
Add:Non operating Income
140.25%729.15K
-34.96%196.17K
252.63%146.5K
-12.40%283.47K
1,871.42%303.5K
2,111.39%301.6K
1,610.89%41.55K
-56.65%323.59K
-93.51%15.39K
-81.05%13.64K
Less:Non operating expense
-16.35%1.26M
-13.21%1.16M
981.40%556.57K
11.02%2.89M
-23.20%1.5M
-12.00%1.34M
-86.47%51.47K
-17.29%2.6M
1,058.51%1.96M
870.69%1.52M
Total profit
47.91%106.38M
61.69%70.26M
39.25%31.38M
-27.32%81.84M
-21.36%71.92M
-29.69%43.45M
-23.88%22.54M
-24.63%112.6M
-18.71%91.46M
-12.40%61.8M
Less:Income tax cost
193.68%9.8M
163.62%7.53M
131.31%1.99M
-30.10%5.23M
-20.44%3.34M
-43.24%2.86M
-49.41%858.96K
-59.26%7.49M
-52.23%4.19M
-40.01%5.03M
Net profit
40.81%96.57M
54.52%62.72M
35.60%29.39M
-27.12%76.61M
-21.40%68.58M
-28.49%40.59M
-22.33%21.68M
-19.77%105.11M
-15.87%87.26M
-8.67%56.77M
Net profit from continuing operation
40.81%96.57M
54.52%62.72M
35.60%29.39M
-27.12%76.61M
-21.40%68.58M
-28.49%40.59M
-22.33%21.68M
-19.77%105.11M
-15.87%87.26M
-8.67%56.77M
Less:Minority Profit
-184.88%-2.84M
-134.46%-1.95M
-121.73%-1.38M
--2.72M
--3.35M
--5.65M
--6.37M
----
----
----
Net profit of parent company owners
52.40%99.42M
85.06%64.67M
101.12%30.78M
-29.71%73.89M
-25.24%65.23M
-38.44%34.95M
-45.16%15.3M
-19.77%105.11M
-15.87%87.26M
-8.67%56.77M
Earning per share
Basic earning per share
55.56%0.84
87.52%0.5438
97.08%0.2562
-29.55%0.62
-49.53%0.54
-52.42%0.29
-66.67%0.13
-52.43%0.88
-27.21%1.07
-30.74%0.6095
Diluted earning per share
55.56%0.84
87.52%0.5438
97.08%0.2562
-29.55%0.62
-49.53%0.54
-52.42%0.29
-66.67%0.13
-52.43%0.88
-27.21%1.07
-30.74%0.6095
Other composite income
-145.17%-1.96M
-168.10%-5.45M
-186.66%-4.01M
43.48%2.62M
-46.66%4.34M
525.24%8M
283.03%4.62M
293.51%1.83M
2,209.67%8.13M
201.09%1.28M
Other composite income of parent company owners
-145.17%-1.96M
-168.10%-5.45M
-186.66%-4.01M
43.48%2.62M
-46.66%4.34M
525.24%8M
283.03%4.62M
293.51%1.83M
2,209.67%8.13M
201.09%1.28M
Total composite income
29.75%94.61M
17.86%57.27M
-3.46%25.39M
-25.91%79.23M
-23.56%72.92M
-16.28%48.6M
3.60%26.3M
-17.78%106.94M
-7.69%95.39M
-4.67%58.05M
Total composite income of parent company owners
40.08%97.46M
37.89%59.22M
34.37%26.77M
-28.46%76.51M
-27.07%69.57M
-26.01%42.95M
-21.50%19.93M
-17.78%106.94M
-7.69%95.39M
-4.67%58.05M
Total composite income of minority owners
-184.88%-2.84M
-134.46%-1.95M
-121.73%-1.38M
--2.72M
--3.35M
--5.65M
--6.37M
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 7.95%841.24M7.48%555.73M-2.32%253.46M15.35%1.07B15.23%779.28M15.54%517.05M15.60%259.49M15.30%927.83M11.26%676.28M11.19%447.5M
Operating revenue 7.95%841.24M7.48%555.73M-2.32%253.46M15.35%1.07B15.23%779.28M15.54%517.05M15.60%259.49M15.30%927.83M11.26%676.28M11.19%447.5M
Other operating revenue ----10.32%11.22M----55.79%29.21M----25.12%10.17M-----10.15%18.75M-----27.00%8.13M
Total operating cost 3.36%751.12M4.35%497.75M-4.06%229.5M16.97%974.2M21.43%726.74M20.57%477.01M17.64%239.22M25.81%832.9M18.72%598.47M17.83%395.63M
Operating cost 1.95%583.27M2.44%393.27M-7.20%175.34M13.39%760.89M20.87%572.08M22.33%383.89M20.49%188.94M28.99%671.05M24.74%473.29M23.58%313.82M
Operating tax surcharges 2.04%7.11M6.22%4.82M7.94%2.4M28.89%8.84M42.09%6.97M45.81%4.53M27.74%2.22M11.40%6.86M-2.21%4.9M-12.07%3.11M
Operating expense 10.31%36.64M16.80%22.64M26.59%11.56M22.63%44.86M-5.76%33.22M-7.23%19.38M-21.00%9.13M2.57%36.59M-6.34%35.25M-18.11%20.89M
Administration expense 6.81%61.98M11.79%36.08M18.18%18.4M36.27%83.29M37.85%58.03M17.82%32.28M6.64%15.57M15.21%61.12M-17.36%42.09M-16.81%27.4M
Financial expense 22.02%12.55M1.46%7.79M-41.95%3.25M241.56%13.44M749.76%10.28M332.95%7.68M49.94%5.61M-35.98%3.93M-68.87%1.21M-34.95%1.77M
-Interest expense (Financial expense) 12.15%14.78M-2.51%9.54M-19.39%3.39M64.10%19.42M65.57%13.18M113.66%9.79M97.96%4.21M183.46%11.83M190.75%7.96M146.45%4.58M
-Interest Income (Financial expense) 28.48%-745.9K22.83%-775.57K-203.33%-267.92K-70.76%-1.15M-43.27%-1.04M-101.60%-1M60.73%-88.33K7.79%-671.77K37.29%-727.99K-148.13%-498.51K
Research and development 7.41%49.58M13.35%33.15M4.52%18.55M17.87%62.88M10.61%46.16M2.15%29.25M19.12%17.75M30.84%53.35M53.35%41.73M67.39%28.63M
Credit Impairment Loss 12.07%-1.54M-37.38%-1.54M-----253.48%-5.79M-179.48%-1.76M-15.94%-1.12M-123.05%-29.01K-3.62%-1.64M-51.61%-628.08K-358.41%-968.99K
Asset Impairment Loss -98.61%2.23K-98.09%2.23K-----447.26%-21.75M184.52%159.89K161.77%116.86K-----5,335.00%-3.98M---189.18K-156.05%-189.18K
Other net revenue -18.40%16.79M197.69%13.24M243.91%7.83M-158.19%-11.6M32.02%20.58M-61.10%4.45M-74.28%2.28M118.55%19.94M79.25%15.59M191.83%11.43M
Fair value change income ---169.96K---170.67K-97.30%1.08K-45,099.29%-2.69M----------40.15K---5.94K--77.5K--4.5K
Invest income 16.24%3.81M4,954.89%3.81M6,084.63%185.88K44.21%3.28M44.21%3.28M--75.42K--3.01K28.28%2.27M41.73%2.27M----
Asset deal income 3,352.87%816.66K22,050.61%787.1K----236.59%223.63K157.74%23.65K108.67%3.55K----138.97%66.44K69.43%-40.96K74.42%-40.96K
Other revenue -26.48%13.87M92.60%10.35M237.80%7.64M-34.87%15.12M33.89%18.87M-57.43%5.38M-74.07%2.26M153.05%23.22M84.49%14.09M374.35%12.63M
Operating profit 46.20%106.9M60.10%71.22M41.01%31.79M-26.49%84.44M-21.71%73.12M-29.73%44.49M-24.81%22.55M-24.32%114.87M-16.93%93.4M-10.38%63.31M
Add:Non operating Income 140.25%729.15K-34.96%196.17K252.63%146.5K-12.40%283.47K1,871.42%303.5K2,111.39%301.6K1,610.89%41.55K-56.65%323.59K-93.51%15.39K-81.05%13.64K
Less:Non operating expense -16.35%1.26M-13.21%1.16M981.40%556.57K11.02%2.89M-23.20%1.5M-12.00%1.34M-86.47%51.47K-17.29%2.6M1,058.51%1.96M870.69%1.52M
Total profit 47.91%106.38M61.69%70.26M39.25%31.38M-27.32%81.84M-21.36%71.92M-29.69%43.45M-23.88%22.54M-24.63%112.6M-18.71%91.46M-12.40%61.8M
Less:Income tax cost 193.68%9.8M163.62%7.53M131.31%1.99M-30.10%5.23M-20.44%3.34M-43.24%2.86M-49.41%858.96K-59.26%7.49M-52.23%4.19M-40.01%5.03M
Net profit 40.81%96.57M54.52%62.72M35.60%29.39M-27.12%76.61M-21.40%68.58M-28.49%40.59M-22.33%21.68M-19.77%105.11M-15.87%87.26M-8.67%56.77M
Net profit from continuing operation 40.81%96.57M54.52%62.72M35.60%29.39M-27.12%76.61M-21.40%68.58M-28.49%40.59M-22.33%21.68M-19.77%105.11M-15.87%87.26M-8.67%56.77M
Less:Minority Profit -184.88%-2.84M-134.46%-1.95M-121.73%-1.38M--2.72M--3.35M--5.65M--6.37M------------
Net profit of parent company owners 52.40%99.42M85.06%64.67M101.12%30.78M-29.71%73.89M-25.24%65.23M-38.44%34.95M-45.16%15.3M-19.77%105.11M-15.87%87.26M-8.67%56.77M
Earning per share
Basic earning per share 55.56%0.8487.52%0.543897.08%0.2562-29.55%0.62-49.53%0.54-52.42%0.29-66.67%0.13-52.43%0.88-27.21%1.07-30.74%0.6095
Diluted earning per share 55.56%0.8487.52%0.543897.08%0.2562-29.55%0.62-49.53%0.54-52.42%0.29-66.67%0.13-52.43%0.88-27.21%1.07-30.74%0.6095
Other composite income -145.17%-1.96M-168.10%-5.45M-186.66%-4.01M43.48%2.62M-46.66%4.34M525.24%8M283.03%4.62M293.51%1.83M2,209.67%8.13M201.09%1.28M
Other composite income of parent company owners -145.17%-1.96M-168.10%-5.45M-186.66%-4.01M43.48%2.62M-46.66%4.34M525.24%8M283.03%4.62M293.51%1.83M2,209.67%8.13M201.09%1.28M
Total composite income 29.75%94.61M17.86%57.27M-3.46%25.39M-25.91%79.23M-23.56%72.92M-16.28%48.6M3.60%26.3M-17.78%106.94M-7.69%95.39M-4.67%58.05M
Total composite income of parent company owners 40.08%97.46M37.89%59.22M34.37%26.77M-28.46%76.51M-27.07%69.57M-26.01%42.95M-21.50%19.93M-17.78%106.94M-7.69%95.39M-4.67%58.05M
Total composite income of minority owners -184.88%-2.84M-134.46%-1.95M-121.73%-1.38M--2.72M--3.35M--5.65M--6.37M------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data