(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -18.66%1.11B | -32.58%867.91M | -34.20%904.1M | -27.91%935.89M | 13.27%1.36B | 36.51%1.29B | 44.05%1.37B | 167.97%1.3B | 229.99%1.2B | -2.31%942.98M |
Transactional financial assets | -41.45%190.69M | -64.66%229.04M | -26.15%188.43M | 417.28%211.15M | -5.96%325.68M | -26.29%648.14M | -76.09%255.14M | -91.37%40.82M | -28.85%346.31M | 333.03%879.34M |
Notes receivable and accounts receivable | -11.44%1.36B | 7.08%1.47B | 34.79%1.72B | 8.57%1.41B | 10.05%1.54B | 22.08%1.38B | -21.28%1.27B | 6.85%1.3B | 35.10%1.4B | 49.36%1.13B |
-Notes receivable | -24.33%344.02M | 2.74%386.57M | 33.22%360.04M | -17.17%328.1M | 51.64%454.63M | 71.70%376.26M | -54.52%270.25M | -1.69%396.11M | -26.07%299.81M | -38.11%219.14M |
-Accounts receivable | -6.02%1.02B | 8.71%1.09B | 35.21%1.36B | 19.86%1.08B | -1.32%1.08B | 10.10%999.99M | -1.98%1B | 11.09%902.62M | 74.60%1.1B | 126.63%908.23M |
Other receivables (including interest and dividends) | 3.42%18.87M | 5.73%17.56M | 111.92%3.75M | 1,946.53%17.97M | 202.70%18.24M | 143.01%16.61M | -32.75%1.77M | -66.98%878.19K | 106.79%6.03M | 169.02%6.83M |
-Accrued interest receivable | --479.45K | --230.14K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 1,946.53%17.97M | ---- | 143.01%16.61M | ---- | -66.98%878.19K | ---- | 169.02%6.83M |
Advance payment | -53.35%49.74M | -54.82%52.4M | 4.08%29.39M | -2.06%34.95M | 194.27%106.64M | 1,183.12%115.98M | 9.20%28.24M | 88.85%35.69M | -27.11%36.24M | -87.33%9.04M |
Inventories | -21.50%1.02B | 28.19%979.3M | 62.21%1.12B | 168.88%1.36B | 129.69%1.3B | 42.21%763.93M | 117.30%692.88M | 18.67%505.22M | 31.12%568.13M | 53.39%537.2M |
Receivable financing | 23.39%290.78M | -30.48%372.1M | 67.47%344.73M | 48.29%486.04M | -38.37%235.66M | -1.88%535.21M | --205.85M | --327.76M | --382.37M | --545.44M |
Non-current assets due within one year | 368.61%17.07M | 557.28%19.23M | -38.27%7.15M | -37.92%6.28M | 9.47%3.64M | -78.26%2.93M | 21.29%11.59M | 3.45%10.11M | -64.56%3.33M | -8.28%13.46M |
Other current assets | 9.94%179.17M | 21.88%138.03M | 127.72%128.69M | 608.38%169.85M | 677.47%162.97M | 494.24%113.25M | 761.93%56.51M | 455.79%23.98M | 462.28%20.96M | 100.05%19.06M |
Total current assets | -16.16%4.24B | -14.62%4.15B | 14.03%4.45B | 30.75%4.63B | 27.62%5.06B | 19.09%4.86B | -2.56%3.9B | 34.42%3.54B | 66.21%3.96B | 72.07%4.08B |
Non Current assets | ||||||||||
Other non-current financial assets | 32.64%333.95M | 53.68%386.93M | 68.41%416.09M | 1.90%251.78M | 1.90%251.78M | 152.40%251.78M | --247.08M | --247.08M | --247.08M | --99.75M |
Investment real estate | 203.89%839.21K | 203.25%861.46K | -10.84%260.34K | -10.55%268.25K | -10.29%276.16K | -10.03%284.07K | -9.83%291.99K | -9.64%299.9K | -9.47%307.82K | -9.30%315.73K |
Long-term equity investment | -3.94%137.03M | -4.06%138.18M | -3.78%139.13M | -2.96%140.65M | -1.28%142.65M | -0.76%144.02M | -0.28%144.59M | --144.94M | --144.5M | --145.12M |
Fixed assets | ---- | ---- | ---- | 61.99%1.73B | ---- | 98.19%1.56B | ---- | 90.52%1.07B | ---- | 63.42%788.41M |
Constru in process | ---- | ---- | ---- | 83.27%650.05M | ---- | 10.06%405.4M | ---- | 106.81%354.69M | ---- | 296.57%368.34M |
Construction materials | ---- | ---- | ---- | 56.95%58.55M | ---- | 26,513.12%111.92M | ---- | --37.3M | ---- | --420.54K |
Intangible assets | -0.90%356.5M | -0.68%359.64M | 63.65%362.94M | 63.70%335.17M | 101.76%359.73M | 133.94%362.1M | 127.79%221.78M | 112.39%204.75M | 83.94%178.29M | 148.14%154.78M |
Goodwill | 0.00%50.95M | 0.00%50.95M | -42.36%50.95M | -42.36%50.95M | -42.36%50.95M | -42.36%50.95M | --88.39M | --88.39M | --88.39M | --88.39M |
Deferred tax assets | 6.11%76.29M | 10.16%74.49M | 33.40%64.15M | 83.88%79.35M | 66.48%71.89M | 85.35%67.62M | 57.92%48.09M | 58.12%43.15M | 97.67%43.18M | 143.16%36.48M |
Usufruct assets | -19.28%8.23M | -17.05%8.85M | -42.42%9.24M | 440.57%9.72M | 626.64%10.19M | --10.67M | --16.05M | --1.8M | --1.4M | --0 |
Other non current assets | -26.89%1.07B | -11.46%1.2B | 5.88%1.5B | 27.69%1.44B | 79.52%1.46B | 174.09%1.35B | 182.88%1.42B | 174.38%1.13B | 115.76%812.26M | 57.97%493.63M |
Total non current assets | 25.53%5.66B | 27.87%5.52B | 28.94%5.19B | 43.04%4.75B | 65.52%4.51B | 98.58%4.32B | 143.69%4.03B | 161.85%3.32B | 149.86%2.72B | 125.33%2.18B |
Total assets | 3.48%9.9B | 5.38%9.67B | 21.60%9.64B | 36.70%9.38B | 43.05%9.56B | 46.73%9.18B | 40.18%7.93B | 75.85%6.86B | 92.45%6.68B | 87.48%6.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 11.07%1.58B | -12.47%1.45B | 8.26%1.89B | 35.71%1.39B | 61.66%1.43B | 201.64%1.66B | 306.27%1.75B | 209.22%1.02B | 340.78%881.89M | 377.05%549.37M |
Notes payable and accounts payable | -38.37%1.07B | -32.54%1.02B | -29.87%969.97M | 13.85%1.3B | 47.21%1.74B | 21.08%1.52B | 37.39%1.38B | 5.68%1.14B | 40.38%1.18B | 33.43%1.25B |
-Notes payable | -50.77%738.3M | -42.89%696.94M | -42.20%641.25M | 6.24%992.1M | 81.31%1.5B | 44.48%1.22B | 46.48%1.11B | 39.51%933.82M | 52.55%827.16M | 34.13%844.68M |
-Accounts payable | 38.19%335.69M | 9.92%327.1M | 20.13%328.72M | 48.61%303.78M | -31.88%242.92M | -27.24%297.58M | 9.77%273.64M | -49.86%204.41M | 18.45%356.62M | 32.01%408.96M |
Contract liabilities | 50.83%14.9M | -13.62%15.02M | 16.51%13.33M | 39.04%23.12M | -71.34%9.88M | 19.19%17.39M | -37.84%11.44M | 2.91%16.63M | 14.40%34.46M | -8.76%14.59M |
Salaries payable | 14.14%32.89M | 15.21%31.94M | 41.06%36.33M | 56.73%32.94M | 51.46%28.82M | 27.80%27.73M | 38.14%25.76M | 24.20%21.02M | -3.22%19.03M | 15.36%21.69M |
Taxs payable | 186.09%18.91M | 4.43%18.82M | -36.97%17.84M | -93.57%3.97M | -88.77%6.61M | -48.08%18.02M | -46.87%28.3M | 87.97%61.7M | 339.02%58.88M | 50.31%34.71M |
Other payable (including interest and dividends) | -77.63%40.08M | -78.27%38.44M | -71.81%46.69M | 19.77%179.12M | 33.03%179.18M | 49.21%176.91M | 235.98%165.59M | 346.86%149.55M | 659.65%134.69M | 4,078.55%118.56M |
-Interest payable | -97.68%2.86M | -98.89%1.36M | --3.53M | 30.42%124.38M | --123.51M | 91.15%122.58M | ---- | 194.61%95.37M | ---- | 5,065.54%64.13M |
-Other payable | ---- | ---- | ---- | 1.03%54.74M | ---- | -0.19%54.32M | ---- | 4,847.74%54.18M | ---- | 3,310.69%54.43M |
Non current liabilities due within one year | 751.18%303.89M | 4,080.06%74.87M | 2,843.88%38.17M | 1,776.35%38.08M | 543.13%35.7M | -83.11%1.79M | -91.89%1.3M | -91.38%2.03M | -80.08%5.55M | -64.86%10.61M |
Other current liabilities | 52.15%1.82M | -14.24%1.86M | 14.24%1.6M | 40.67%2.92M | -72.75%1.2M | 21.94%2.17M | -41.47%1.4M | -1.23%2.08M | 12.18%4.39M | -14.25%1.78M |
Total current liabilities | -10.49%3.07B | -22.33%2.66B | -10.36%3.02B | 22.77%2.96B | 47.66%3.43B | 70.53%3.42B | 110.94%3.36B | 57.43%2.41B | 100.91%2.32B | 74.70%2B |
Current liabilities | ||||||||||
Long term loan | 47.56%508.22M | 2,771.36%658.23M | --632.35M | --588.09M | --344.42M | --22.92M | ---- | ---- | ---- | --0 |
Bonds payable | 3.64%1.08B | 3.69%1.07B | --1.06B | --1.05B | --1.04B | --1.04B | ---- | ---- | ---- | --0 |
Estimate liabilities | -12.77%9.87M | -11.99%10.02M | 33.84%15.75M | 40.35%16.81M | -6.88%11.32M | -6.81%11.39M | -4.20%11.77M | -3.45%11.98M | 11.04%12.16M | 34.23%12.22M |
Deferred tax liabilities | -10.96%26.74M | 19.58%40.91M | 292.38%47.47M | 186.29%29.13M | 78.37%30.03M | 62.98%34.21M | -37.97%12.1M | 86.54%10.17M | 124.85%16.84M | 110.86%20.99M |
Long term deferred income | 107.76%47.97M | 82.32%43.35M | 10.23%25.62M | 0.07%22.21M | 3.53%23.09M | 137.59%23.78M | 331.14%23.24M | 296.05%22.19M | 283.47%22.3M | 66.00%10.01M |
Lease liabilities | -6.28%6.69M | -19.79%6.84M | -53.69%6.92M | 315.86%7.02M | 452.82%7.14M | --8.52M | --14.93M | --1.69M | --1.29M | --0 |
Other non current liabilities | ---- | ---- | ---- | -4.29%670M | -4.29%670M | -4.29%670M | 0.00%700M | 0.00%700M | 0.00%700M | 9.38%700M |
Total non current liabilities | -21.05%1.68B | 1.48%1.83B | 135.15%1.79B | 220.00%2.39B | 183.09%2.13B | 142.98%1.81B | 3.26%762.04M | 2.84%746.03M | 3.13%752.59M | 9.95%743.22M |
Total liabilities | -14.53%4.75B | -14.10%4.49B | 16.51%4.81B | 69.36%5.35B | 80.81%5.56B | 90.12%5.22B | 76.87%4.13B | 39.89%3.16B | 63.07%3.08B | 50.70%2.75B |
Shareholders equity | ||||||||||
Paid-in capital | 8.81%358.74M | 8.81%358.74M | 4.75%345.36M | 0.00%329.71M | 70.00%329.71M | 70.00%329.71M | 70.00%329.71M | 82.97%329.71M | 82.97%193.95M | 82.97%193.95M |
Other equity instruments | -0.01%168.57M | -0.00%168.58M | --168.58M | --168.58M | --168.58M | --168.58M | ---- | ---- | ---- | --0 |
Capital reserve funds | 45.12%2.7B | 45.12%2.7B | 28.71%2.39B | 0.00%1.86B | -6.81%1.86B | -6.81%1.86B | -6.81%1.86B | 234.06%1.86B | 216.27%1.99B | 216.27%1.99B |
Surplus reserve funds | 18.05%150.09M | 18.05%150.09M | 21.71%127.14M | 21.71%127.14M | 21.71%127.14M | 21.71%127.14M | 69.70%104.46M | 69.70%104.46M | 69.70%104.46M | 69.70%104.46M |
Retained profit | 15.84%1.64B | 23.36%1.69B | 18.97%1.68B | 9.09%1.44B | 15.36%1.42B | 21.42%1.37B | 33.44%1.41B | 58.48%1.32B | 58.50%1.23B | 61.05%1.13B |
Other composite income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Specific reserves | 38.10%21.06M | 12.48%18.88M | 29.40%20.01M | 17.14%17.59M | -0.59%15.25M | 8.38%16.79M | 1.00%15.46M | -1.16%15.02M | -3.47%15.34M | 4.81%15.49M |
Shareholders equity without minority interests | 28.62%5.03B | 31.32%5.08B | 27.23%4.73B | 8.66%3.94B | 10.74%3.91B | 12.64%3.87B | 11.94%3.72B | 120.35%3.63B | 122.58%3.53B | 127.02%3.44B |
Minority interests | 24.18%110.56M | 21.84%103.25M | 22.79%100.19M | 18.35%94.22M | 17.54%89.03M | 17.03%84.74M | --81.59M | --79.61M | --75.75M | --72.41M |
Total shareholder equity | 28.52%5.14B | 31.12%5.19B | 27.13%4.83B | 8.86%4.03B | 10.89%4B | 12.73%3.95B | 14.40%3.8B | 125.18%3.71B | 127.35%3.61B | 131.80%3.51B |
Total liabilityies and equity | 3.48%9.9B | 5.38%9.67B | 21.60%9.64B | 36.70%9.38B | 43.05%9.56B | 46.73%9.18B | 40.18%7.93B | 75.85%6.86B | 92.45%6.68B | 87.48%6.26B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data