CN Stock MarketDetailed Quotes

300864 Academy of Environmental Planning and Design,

Watchlist
  • 22.26
  • +0.49+2.25%
Market Closed Nov 19 15:00 CST
3.48BMarket Cap20.67P/E (TTM)

Academy of Environmental Planning and Design, Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
12.45%600.17M
13.03%386.58M
12.22%184.75M
12.62%748.66M
17.78%533.72M
15.19%342M
10.58%164.63M
28.17%664.78M
24.96%453.14M
15.69%296.9M
Operating revenue
12.45%600.17M
13.03%386.58M
12.22%184.75M
12.62%748.66M
17.78%533.72M
15.19%342M
10.58%164.63M
28.17%664.78M
24.96%453.14M
15.69%296.9M
Other operating revenue
----
--196.49K
----
--0
----
--0
----
--0
----
--0
Total operating cost
7.97%445.72M
7.89%282.71M
11.49%140.12M
8.74%583.75M
16.81%412.81M
15.55%262.03M
16.47%125.68M
24.64%536.81M
16.23%353.41M
17.83%226.76M
Operating cost
9.87%368.98M
9.82%232.26M
12.29%116.27M
12.13%480.11M
19.60%335.83M
17.21%211.49M
15.45%103.55M
23.26%428.18M
13.97%280.8M
16.91%180.44M
Operating tax surcharges
12.90%2.73M
23.63%1.61M
109.33%850.11K
-11.83%3.43M
-0.76%2.41M
-24.35%1.3M
-58.93%406.12K
6.54%3.89M
1.15%2.43M
-8.84%1.72M
Operating expense
18.32%4.1M
28.15%2.66M
29.65%1.01M
7.41%5.8M
9.79%3.46M
18.50%2.08M
5.35%779.79K
26.65%5.4M
34.24%3.15M
15.32%1.75M
Administration expense
-0.06%46.08M
0.37%31.84M
4.43%15.44M
-2.34%63.67M
9.62%46.1M
16.08%31.72M
43.17%14.78M
32.92%65.19M
24.01%42.06M
29.81%27.32M
Financial expense
6.56%-17.71M
-13.08%-13.62M
-52.62%-8.18M
-43.93%-26.03M
-33.11%-18.96M
-22.85%-12.05M
-12.88%-5.36M
-35.43%-18.09M
-68.60%-14.24M
-133.99%-9.81M
-Interest expense (Financial expense)
22.54%77.99K
24.13%49.23K
-37.89%12.78K
-60.39%81.82K
-63.31%63.64K
-69.12%39.66K
-71.41%20.57K
-41.49%206.55K
--173.45K
--128.43K
-Interest Income (Financial expense)
5.01%-18.12M
-15.27%-13.97M
-52.30%-8.22M
-42.88%-26.2M
-32.13%-19.07M
-21.85%-12.12M
-11.72%-5.4M
-33.39%-18.33M
-70.21%-14.44M
-136.27%-9.95M
Research and development
-5.48%41.55M
1.75%27.97M
27.83%14.73M
8.68%56.77M
12.12%43.96M
8.51%27.49M
5.66%11.52M
31.51%52.23M
42.76%39.21M
41.90%25.33M
Credit Impairment Loss
-106.95%-15.22M
-91.96%-7.91M
530.02%2.23M
-184.17%-16.29M
-47.75%-7.36M
21.59%-4.12M
112.44%353.32K
45.17%-5.73M
-54.44%-4.98M
-27.25%-5.26M
Asset Impairment Loss
-115.50%-5.43M
-6,836.73%-2.02M
-82.66%49.09K
38.37%-1.58M
-879.16%-2.52M
103.68%29.94K
172.27%283.12K
-165.05%-2.57M
---257.53K
---813.57K
Other net revenue
-87.19%1.65M
-49.20%8M
7.95%16.86M
-4.23%15.17M
-1.37%12.91M
128.36%15.74M
727.43%15.62M
-29.15%15.84M
-41.80%13.09M
-39.86%6.89M
Fair value change income
296.66%3.71M
192.10%2.01M
334.89%1.04M
104.49%91.29K
30.33%-1.89M
34.05%-2.18M
85.87%-442.09K
-165.08%-2.03M
-148.30%-2.71M
-202.40%-3.31M
Invest income
-28.48%5.75M
-50.95%3.19M
-43.74%1.41M
-12.38%11.31M
-17.21%8.04M
-10.03%6.51M
-55.76%2.51M
-41.35%12.91M
-32.82%9.71M
-28.60%7.23M
-Including: Investment income associates
38.52%2.46M
96.37%1.41M
41.87%642.24K
176.94%6.83M
48.85%1.78M
61.38%720.02K
51.66%452.7K
-5.62%2.46M
-27.80%1.19M
-45.39%446.16K
Asset deal income
-2,584.14%-14.88K
-2,805.80%-16.2K
----
647.99%379.03K
-98.67%598.87
-98.67%598.87
----
--50.67K
--45.11K
--45.11K
Other revenue
-22.67%12.87M
-17.85%12.74M
-6.04%12.13M
60.90%21.27M
47.46%16.64M
72.38%15.51M
410.00%12.91M
52.75%13.22M
99.30%11.28M
303.81%9M
Adjusted Items effecting operating profit
----
----
----
----
---0.01
----
----
----
----
----
Operating profit
16.66%156.11M
16.87%111.87M
12.68%61.48M
25.22%180.09M
18.61%133.82M
24.26%95.72M
27.33%54.57M
30.33%143.81M
39.19%112.82M
1.85%77.03M
Add:Non operating Income
-91.32%2.46K
-99.84%3.46
45.19%1.09K
10,127.01%131.27K
715.64%28.3K
123.89%2.22K
-28.08%752.48
-97.92%1.28K
-91.06%3.47K
-97.38%993.68
Less:Non operating expense
250.65%2.32M
326.33%2.28M
--13.19K
-29.92%1.72M
-71.85%660.44K
-64.31%535.49K
----
106.05%2.45M
323.43%2.35M
323.70%1.5M
Total profit
15.47%153.79M
15.13%109.59M
12.65%61.47M
26.27%178.5M
20.55%133.19M
26.03%95.19M
27.32%54.57M
29.43%141.36M
37.17%110.48M
0.28%75.53M
Less:Income tax cost
23.03%15.52M
26.21%12.24M
12.97%6.97M
16.64%17.96M
5.26%12.61M
16.00%9.69M
21.47%6.17M
14.40%15.39M
6.89%11.98M
-7.06%8.36M
Net profit
14.68%138.28M
13.87%97.35M
12.61%54.51M
27.45%160.54M
22.41%120.57M
27.27%85.49M
28.11%48.4M
31.54%125.97M
42.07%98.5M
1.28%67.17M
Net profit from continuing operation
14.68%138.28M
13.87%97.35M
12.61%54.51M
27.45%160.54M
22.41%120.57M
27.27%85.49M
28.11%48.4M
31.54%125.97M
42.07%98.5M
1.28%67.17M
Less:Minority Profit
117.27%6.82M
-1.63%3.86M
25.97%2.62M
143.69%6.1M
-14.33%3.14M
21.69%3.93M
31.20%2.08M
-10.09%2.5M
7,487.42%3.66M
53.69%3.23M
Net profit of parent company owners
11.94%131.45M
14.62%93.49M
12.01%51.89M
25.09%154.44M
23.83%117.43M
27.55%81.56M
27.98%46.32M
32.79%123.46M
36.68%94.83M
-0.44%63.94M
Earning per share
Basic earning per share
11.84%0.85
13.21%0.6
10.00%0.33
25.00%1
24.59%0.76
29.27%0.53
-25.00%0.3
33.33%0.8
35.56%0.61
0.00%0.41
Diluted earning per share
10.81%0.82
15.69%0.59
10.34%0.32
24.36%0.97
23.33%0.74
24.39%0.51
-27.50%0.29
30.00%0.78
33.33%0.6
0.00%0.41
Other composite income
Total composite income
14.68%138.28M
13.87%97.35M
12.61%54.51M
27.45%160.54M
22.41%120.57M
27.27%85.49M
28.11%48.4M
31.54%125.97M
42.07%98.5M
1.28%67.17M
Total composite income of parent company owners
11.94%131.45M
14.62%93.49M
12.01%51.89M
25.09%154.44M
23.83%117.43M
27.55%81.56M
27.98%46.32M
32.79%123.46M
36.68%94.83M
-0.44%63.94M
Total composite income of minority owners
117.27%6.82M
-1.63%3.86M
25.97%2.62M
143.69%6.1M
-14.33%3.14M
21.69%3.93M
31.20%2.08M
-10.09%2.5M
7,487.42%3.66M
53.69%3.23M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianheng Certified Public Accountants (Special General Partnership)
--
--
--
Tianheng Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 12.45%600.17M13.03%386.58M12.22%184.75M12.62%748.66M17.78%533.72M15.19%342M10.58%164.63M28.17%664.78M24.96%453.14M15.69%296.9M
Operating revenue 12.45%600.17M13.03%386.58M12.22%184.75M12.62%748.66M17.78%533.72M15.19%342M10.58%164.63M28.17%664.78M24.96%453.14M15.69%296.9M
Other operating revenue ------196.49K------0------0------0------0
Total operating cost 7.97%445.72M7.89%282.71M11.49%140.12M8.74%583.75M16.81%412.81M15.55%262.03M16.47%125.68M24.64%536.81M16.23%353.41M17.83%226.76M
Operating cost 9.87%368.98M9.82%232.26M12.29%116.27M12.13%480.11M19.60%335.83M17.21%211.49M15.45%103.55M23.26%428.18M13.97%280.8M16.91%180.44M
Operating tax surcharges 12.90%2.73M23.63%1.61M109.33%850.11K-11.83%3.43M-0.76%2.41M-24.35%1.3M-58.93%406.12K6.54%3.89M1.15%2.43M-8.84%1.72M
Operating expense 18.32%4.1M28.15%2.66M29.65%1.01M7.41%5.8M9.79%3.46M18.50%2.08M5.35%779.79K26.65%5.4M34.24%3.15M15.32%1.75M
Administration expense -0.06%46.08M0.37%31.84M4.43%15.44M-2.34%63.67M9.62%46.1M16.08%31.72M43.17%14.78M32.92%65.19M24.01%42.06M29.81%27.32M
Financial expense 6.56%-17.71M-13.08%-13.62M-52.62%-8.18M-43.93%-26.03M-33.11%-18.96M-22.85%-12.05M-12.88%-5.36M-35.43%-18.09M-68.60%-14.24M-133.99%-9.81M
-Interest expense (Financial expense) 22.54%77.99K24.13%49.23K-37.89%12.78K-60.39%81.82K-63.31%63.64K-69.12%39.66K-71.41%20.57K-41.49%206.55K--173.45K--128.43K
-Interest Income (Financial expense) 5.01%-18.12M-15.27%-13.97M-52.30%-8.22M-42.88%-26.2M-32.13%-19.07M-21.85%-12.12M-11.72%-5.4M-33.39%-18.33M-70.21%-14.44M-136.27%-9.95M
Research and development -5.48%41.55M1.75%27.97M27.83%14.73M8.68%56.77M12.12%43.96M8.51%27.49M5.66%11.52M31.51%52.23M42.76%39.21M41.90%25.33M
Credit Impairment Loss -106.95%-15.22M-91.96%-7.91M530.02%2.23M-184.17%-16.29M-47.75%-7.36M21.59%-4.12M112.44%353.32K45.17%-5.73M-54.44%-4.98M-27.25%-5.26M
Asset Impairment Loss -115.50%-5.43M-6,836.73%-2.02M-82.66%49.09K38.37%-1.58M-879.16%-2.52M103.68%29.94K172.27%283.12K-165.05%-2.57M---257.53K---813.57K
Other net revenue -87.19%1.65M-49.20%8M7.95%16.86M-4.23%15.17M-1.37%12.91M128.36%15.74M727.43%15.62M-29.15%15.84M-41.80%13.09M-39.86%6.89M
Fair value change income 296.66%3.71M192.10%2.01M334.89%1.04M104.49%91.29K30.33%-1.89M34.05%-2.18M85.87%-442.09K-165.08%-2.03M-148.30%-2.71M-202.40%-3.31M
Invest income -28.48%5.75M-50.95%3.19M-43.74%1.41M-12.38%11.31M-17.21%8.04M-10.03%6.51M-55.76%2.51M-41.35%12.91M-32.82%9.71M-28.60%7.23M
-Including: Investment income associates 38.52%2.46M96.37%1.41M41.87%642.24K176.94%6.83M48.85%1.78M61.38%720.02K51.66%452.7K-5.62%2.46M-27.80%1.19M-45.39%446.16K
Asset deal income -2,584.14%-14.88K-2,805.80%-16.2K----647.99%379.03K-98.67%598.87-98.67%598.87------50.67K--45.11K--45.11K
Other revenue -22.67%12.87M-17.85%12.74M-6.04%12.13M60.90%21.27M47.46%16.64M72.38%15.51M410.00%12.91M52.75%13.22M99.30%11.28M303.81%9M
Adjusted Items effecting operating profit -------------------0.01--------------------
Operating profit 16.66%156.11M16.87%111.87M12.68%61.48M25.22%180.09M18.61%133.82M24.26%95.72M27.33%54.57M30.33%143.81M39.19%112.82M1.85%77.03M
Add:Non operating Income -91.32%2.46K-99.84%3.4645.19%1.09K10,127.01%131.27K715.64%28.3K123.89%2.22K-28.08%752.48-97.92%1.28K-91.06%3.47K-97.38%993.68
Less:Non operating expense 250.65%2.32M326.33%2.28M--13.19K-29.92%1.72M-71.85%660.44K-64.31%535.49K----106.05%2.45M323.43%2.35M323.70%1.5M
Total profit 15.47%153.79M15.13%109.59M12.65%61.47M26.27%178.5M20.55%133.19M26.03%95.19M27.32%54.57M29.43%141.36M37.17%110.48M0.28%75.53M
Less:Income tax cost 23.03%15.52M26.21%12.24M12.97%6.97M16.64%17.96M5.26%12.61M16.00%9.69M21.47%6.17M14.40%15.39M6.89%11.98M-7.06%8.36M
Net profit 14.68%138.28M13.87%97.35M12.61%54.51M27.45%160.54M22.41%120.57M27.27%85.49M28.11%48.4M31.54%125.97M42.07%98.5M1.28%67.17M
Net profit from continuing operation 14.68%138.28M13.87%97.35M12.61%54.51M27.45%160.54M22.41%120.57M27.27%85.49M28.11%48.4M31.54%125.97M42.07%98.5M1.28%67.17M
Less:Minority Profit 117.27%6.82M-1.63%3.86M25.97%2.62M143.69%6.1M-14.33%3.14M21.69%3.93M31.20%2.08M-10.09%2.5M7,487.42%3.66M53.69%3.23M
Net profit of parent company owners 11.94%131.45M14.62%93.49M12.01%51.89M25.09%154.44M23.83%117.43M27.55%81.56M27.98%46.32M32.79%123.46M36.68%94.83M-0.44%63.94M
Earning per share
Basic earning per share 11.84%0.8513.21%0.610.00%0.3325.00%124.59%0.7629.27%0.53-25.00%0.333.33%0.835.56%0.610.00%0.41
Diluted earning per share 10.81%0.8215.69%0.5910.34%0.3224.36%0.9723.33%0.7424.39%0.51-27.50%0.2930.00%0.7833.33%0.60.00%0.41
Other composite income
Total composite income 14.68%138.28M13.87%97.35M12.61%54.51M27.45%160.54M22.41%120.57M27.27%85.49M28.11%48.4M31.54%125.97M42.07%98.5M1.28%67.17M
Total composite income of parent company owners 11.94%131.45M14.62%93.49M12.01%51.89M25.09%154.44M23.83%117.43M27.55%81.56M27.98%46.32M32.79%123.46M36.68%94.83M-0.44%63.94M
Total composite income of minority owners 117.27%6.82M-1.63%3.86M25.97%2.62M143.69%6.1M-14.33%3.14M21.69%3.93M31.20%2.08M-10.09%2.5M7,487.42%3.66M53.69%3.23M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianheng Certified Public Accountants (Special General Partnership)------Tianheng Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data