(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -16.47%112.34M | -32.72%153.47M | 127.67%111.93M | -54.96%100.77M | 5.27%134.49M | -25.63%228.12M | -52.20%49.17M | 57.73%223.73M | -0.52%127.75M | 69.37%306.74M |
Transactional financial assets | -5.90%590.76M | 4.50%673.97M | -5.45%668.66M | 4.78%693.24M | -20.34%627.77M | -6.67%644.93M | -20.79%707.18M | -25.77%661.59M | -13.18%788.11M | -13.36%691.01M |
Notes receivable and accounts receivable | 19.37%184.79M | -9.22%77.22M | 9.62%175.82M | -3.11%107.19M | 14.55%154.8M | -17.10%85.07M | 31.41%160.39M | 8.11%110.63M | -1.40%135.13M | 98.98%102.61M |
-Notes receivable | --1.91M | --1.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 18.14%182.87M | -11.35%75.41M | 9.62%175.82M | -3.11%107.19M | 14.55%154.8M | -17.10%85.07M | 31.41%160.39M | 8.11%110.63M | -1.40%135.13M | 98.98%102.61M |
Other receivables (including interest and dividends) | -49.96%524.13K | -57.62%421.27K | -67.62%424.69K | 50.11%410.3K | -57.41%1.05M | -89.19%994.07K | 450.84%1.31M | -73.78%273.32K | 535.59%2.46M | 8,194.60%9.2M |
-Other receivable | ---- | ---- | ---- | 50.11%410.3K | ---- | -89.19%994.07K | ---- | -73.78%273.32K | ---- | 8,194.60%9.2M |
Advance payment | 194.12%28.21M | 554.07%18M | 69.51%19.23M | -53.42%14.04M | -70.82%9.59M | -78.08%2.75M | -46.72%11.34M | 1,134.63%30.15M | 33.30%32.87M | -76.78%12.56M |
Inventories | -13.37%73.67M | -14.13%64.13M | -25.46%79.67M | -38.28%82.3M | -25.22%85.04M | -10.58%74.68M | 52.82%106.88M | 81.77%133.34M | 23.71%113.73M | 23.23%83.52M |
Receivable financing | -21.41%57.64M | 53.76%108.7M | 374.15%54.92M | 66.41%94.58M | 95.55%73.34M | 69.82%70.69M | -51.83%11.58M | 4.70%56.83M | 84.48%37.51M | 3.49%41.63M |
Non-current assets due within one year | --64.99M | --64.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 34.28%22.9M | 24.98%21.08M | -5.59%20.3M | -21.71%20.25M | -24.42%17.06M | -15.02%16.86M | 84.02%21.5M | 55,589.90%25.86M | --22.57M | 1,134.87%19.84M |
Total current assets | 2.96%1.14B | 5.10%1.18B | 4.80%1.13B | -11.07%1.11B | -13.47%1.1B | -11.29%1.12B | -13.32%1.08B | -1.21%1.25B | -2.72%1.27B | 6.12%1.27B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | 3.45%63.92M | 3.48%63.39M | 3.51%62.86M | 3.54%62.33M | --61.79M | --61.26M | --60.73M | --60.2M |
Other non-current financial assets | 33.70%46.31M | 41.41%39.17M | 31.59%37.05M | 58.60%35.14M | 56.36%34.64M | --27.7M | --28.15M | --22.15M | --22.15M | ---- |
Investment real estate | -5.05%14.67M | -4.45%14.86M | --15.06M | --15.25M | --15.45M | --15.56M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 10.36%575.76M | ---- | 2.64%562.73M | ---- | 24.08%521.73M | ---- | 67.12%548.26M |
Constru in process | ---- | ---- | ---- | --0 | ---- | -46.48%33M | ---- | 138.16%93.64M | ---- | 92.92%61.67M |
Construction materials | ---- | ---- | ---- | 877.06%239.18K | ---- | 45.70%45.96K | ---- | -95.62%24.48K | ---- | -94.63%31.54K |
Intangible assets | -2.24%43.47M | -2.22%43.74M | -2.15%44.03M | -2.32%44.22M | -2.40%44.47M | -2.47%44.73M | -2.54%45M | 22.38%45.27M | 22.33%45.56M | 22.32%45.87M |
Deferred tax assets | 10.21%15.72M | -2.38%12.99M | 7.66%14.25M | 33.22%14.51M | 45.07%14.27M | 72.53%13.3M | 120.27%13.23M | 84.59%10.89M | 57.25%9.83M | 35.24%7.71M |
Other non current assets | -60.95%916.58K | 1,420.65%3.98M | -98.55%240.92K | -97.28%180.91K | -80.84%2.35M | -97.78%261.84K | -80.62%16.66M | -88.16%6.65M | -86.44%12.25M | -93.77%11.81M |
Total non current assets | -12.73%661.52M | -12.71%663.14M | -4.07%735.15M | -1.70%748.69M | -0.20%758M | 3.28%759.66M | 23.16%766.32M | 36.14%761.63M | 50.26%759.55M | 23.95%735.54M |
Total assets | -3.43%1.8B | -2.08%1.84B | 1.12%1.87B | -7.52%1.86B | -8.52%1.86B | -5.94%1.88B | -1.16%1.85B | 10.23%2.01B | 12.02%2.03B | 12.04%2B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -13.89%94.8M | -32.07%74.79M | 33.33%120.1M | -21.44%110.08M | -31.26%110.09M | -21.44%110.1M | -35.72%90.07M | 75.03%140.13M | 166.70%160.16M | 118.81%140.14M |
Notes payable and accounts payable | -53.55%21.79M | -42.90%36.89M | -46.76%29.2M | -58.50%41.34M | -46.49%46.91M | -40.22%64.6M | 4.81%54.85M | 148.50%99.63M | 292.67%87.66M | 227.31%108.06M |
-Notes payable | ---- | ---- | ---- | -84.00%8M | -80.00%8M | -75.00%10M | --12M | --50M | --40M | --40M |
-Accounts payable | -44.00%21.79M | -32.44%36.89M | -31.85%29.2M | -32.82%33.34M | -18.37%38.91M | -19.77%54.6M | -18.12%42.85M | 23.79%49.63M | 113.50%47.66M | 106.15%68.06M |
Contract liabilities | -48.75%1.78M | 61.51%8.04M | -16.97%3.36M | 68.47%4.12M | 71.15%3.48M | 75.40%4.98M | 23.12%4.04M | -10.19%2.45M | -52.92%2.03M | -29.70%2.84M |
Salaries payable | -0.09%15.49M | 5.39%19.61M | -1.24%18.02M | -9.66%16.64M | -4.41%15.5M | -7.41%18.61M | -1.26%18.24M | 17.75%18.42M | 18.00%16.22M | 0.54%20.1M |
Taxs payable | 9.27%2.68M | -50.55%1.71M | -18.89%1.37M | 4.44%1.41M | 40.20%2.45M | 203.50%3.46M | -45.07%1.69M | -72.55%1.35M | -86.64%1.75M | -90.77%1.14M |
Other payable (including interest and dividends) | 17.38%877.63K | 27.11%1.55M | -32.53%321.83K | 227.57%1.4M | 39.27%747.71K | 109.04%1.22M | -13.64%476.99K | -40.11%426.31K | -14.95%536.89K | 138.04%583.45K |
-Other payable | ---- | ---- | ---- | 227.57%1.4M | ---- | 109.04%1.22M | ---- | -40.11%426.31K | ---- | 138.04%583.45K |
Non current liabilities due within one year | --55.1M | --7.14M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | --482.87K | --1.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 7.71%193M | -25.60%151.02M | 1.75%172.37M | -33.54%175M | -33.23%179.18M | -25.61%202.98M | -22.24%169.41M | 82.68%263.32M | 135.05%268.36M | 104.08%272.87M |
Current liabilities | ||||||||||
Long term loan | ---- | -13.09%47.99M | -0.15%55.14M | -54.03%55.17M | -54.06%55.18M | -23.25%55.21M | --55.22M | --120.02M | --120.13M | --71.93M |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | 164.30%1.28M | ---- | ---- | --484.5K | --484.5K |
Deferred tax liabilities | ---- | --374.16K | ---- | ---- | ---- | ---- | -93.47%170.29K | ---- | ---- | 406.61%1.21M |
Long term deferred income | -10.25%38.13M | -9.97%39.27M | 36.86%40.21M | 37.17%41.34M | 48.88%42.48M | 49.19%43.61M | -0.88%29.38M | 0.10%30.14M | -7.35%28.53M | -7.15%29.23M |
Total non current liabilities | -60.96%38.13M | -12.47%87.63M | 12.48%95.34M | -35.73%96.51M | -34.52%97.66M | -2.68%100.11M | 162.87%84.77M | 311.29%150.16M | 383.20%149.15M | 224.23%102.87M |
Total liabilities | -16.51%231.13M | -21.26%238.65M | 5.33%267.71M | -34.34%271.51M | -33.69%276.84M | -19.33%303.09M | 1.63%254.17M | 128.88%413.48M | 187.86%417.51M | 127.12%375.73M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%120M | 0.00%120M | 0.00%120M | 0.00%120M | 0.00%120M | 0.00%120M | 0.00%120M | 0.00%120M | 0.00%120M | 0.00%120M |
Capital reserve funds | 0.00%955.98M | 0.00%955.98M | 0.00%955.98M | -0.05%955.98M | 0.00%955.98M | 0.00%955.98M | 0.00%955.98M | 0.05%956.49M | 0.00%955.98M | 0.00%955.98M |
Surplus reserve funds | 0.00%59.99M | 0.00%59.99M | 0.00%59.99M | 0.00%59.99M | 0.00%59.99M | 0.00%59.99M | 11.58%59.99M | 11.58%59.99M | 11.58%59.99M | 11.58%59.99M |
Retained profit | 4.91%468.38M | 6.84%473.08M | 1.57%460.51M | -1.95%452.08M | -6.81%446.44M | -9.47%442.8M | -6.62%453.38M | -10.29%461.06M | -11.23%479.08M | -0.34%489.1M |
Less:Treasury stock | --40M | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -1.14%1.56B | 1.60%1.6B | 0.45%1.6B | -0.59%1.59B | -2.02%1.58B | -2.85%1.58B | -1.60%1.59B | -2.81%1.6B | -3.26%1.62B | 0.28%1.63B |
Minority interests | -0.95%1.87M | -0.66%1.89M | 0.19%1.91M | 0.84%1.91M | 0.92%1.89M | 2.98%1.9M | 5.55%1.91M | 10.63%1.9M | 16.32%1.87M | 18.89%1.84M |
Total shareholder equity | -1.14%1.57B | 1.60%1.61B | 0.45%1.6B | -0.59%1.59B | -2.02%1.58B | -2.84%1.58B | -1.60%1.59B | -2.79%1.6B | -3.24%1.62B | 0.30%1.63B |
Total liabilityies and equity | -3.43%1.8B | -2.08%1.84B | 1.12%1.87B | -7.52%1.86B | -8.52%1.86B | -5.94%1.88B | -1.16%1.85B | 10.23%2.01B | 12.02%2.03B | 12.04%2B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data