(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 1.41%3.92B | -9.80%3.92B | -14.42%3.75B | 3.96%4.71B | 0.85%3.86B | 3.07%4.34B | 13.92%4.38B | 5.92%4.53B | -13.55%3.83B | -10.36%4.21B |
Transactional financial assets | -51.79%1.79B | -30.33%2.52B | -40.67%2.53B | -34.91%2.85B | 9.20%3.71B | 32.88%3.62B | 22.80%4.26B | 39.87%4.38B | 28.41%3.4B | 0.72%2.73B |
Notes receivable and accounts receivable | 39.32%1.15B | 15.60%952.27M | 1.00%917.82M | -17.49%811.57M | -10.67%826.25M | -17.85%823.75M | -2.76%908.7M | 26.83%983.64M | 20.29%924.91M | 16.11%1B |
-Notes receivable | -12.90%22.99M | -43.71%13.04M | 1.59%32.15M | -15.76%42.96M | --26.39M | --23.16M | --31.65M | --51M | ---- | ---- |
-Accounts receivable | 41.04%1.13B | 17.32%939.23M | 0.98%885.67M | -17.59%768.6M | -13.52%799.85M | -20.16%800.59M | -6.14%877.05M | 20.26%932.64M | 20.29%924.91M | 16.11%1B |
Other receivables (including interest and dividends) | -52.71%252.58M | 2.39%225.81M | 2.70%231.78M | -7.36%218.91M | 62.85%534.15M | -31.47%220.54M | -29.11%225.69M | -28.22%236.3M | -12.40%328M | -6.28%321.8M |
-Other receivable | ---- | 2.39%225.81M | ---- | ---- | ---- | -31.47%220.54M | ---- | -28.22%236.3M | ---- | -6.28%321.8M |
Advance payment | -12.22%134.82M | -16.56%112.98M | -50.04%118.98M | -46.65%122.28M | -25.50%153.58M | -67.82%135.41M | 59.11%238.12M | 107.51%229.23M | 53.98%206.16M | 134.94%420.79M |
Inventories | 35.66%1.99B | 2.79%1.45B | 0.22%1.46B | -7.99%1.43B | -22.21%1.47B | -21.85%1.41B | -11.29%1.46B | -2.41%1.56B | 33.78%1.88B | 43.07%1.81B |
Receivable financing | 75.44%52.44M | -5.02%36.36M | -47.56%34.39M | -68.47%29.35M | -63.43%29.89M | 28.58%38.28M | 124.42%65.59M | 836.52%93.09M | 434.52%81.74M | 221.39%29.77M |
Non-current assets due within one year | --4.42M | --4.5M | --4.46M | --4.38M | ---- | --0 | ---- | ---- | ---- | ---- |
Other current assets | 18.53%208.89M | 3.94%182.63M | 135.03%367.24M | 218.21%378.85M | 23.43%176.23M | 51.36%175.7M | 5.08%156.25M | 0.25%119.06M | -79.11%142.78M | -63.41%116.08M |
Total current assets | -11.73%9.5B | -12.66%9.41B | -19.51%9.42B | -12.95%10.56B | -0.34%10.76B | 1.25%10.77B | 10.96%11.7B | 17.21%12.13B | 3.21%10.8B | 2.46%10.64B |
Non Current assets | ||||||||||
Other non-current financial assets | 48.76%104.13M | 0.00%70M | 75.00%70M | 75.00%70M | --70M | --70M | --40M | --40M | ---- | ---- |
Investment real estate | -13.30%6.9M | -12.87%7.17M | -12.28%7.43M | -12.05%7.69M | 94.22%7.96M | --8.22M | --8.47M | --8.75M | --4.1M | ---- |
Long-term equity investment | 1,869.05%438.49M | 1,791.49%441.26M | 1,879.13%449.01M | -3.99%20.88M | 11.10%22.27M | 20.51%23.33M | 25.01%22.69M | 28.31%21.75M | 24.68%20.04M | 28.37%19.36M |
Long term receivable account | --30.79M | --36.66M | --36.15M | --35.69M | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 22.89%2.9B | ---- | ---- | ---- | 22.76%2.36B | ---- | 56.57%2.31B | ---- | 33.83%1.92B |
Constru in process | ---- | 1.25%1.03B | ---- | ---- | ---- | 91.39%1.02B | ---- | 254.01%765.01M | ---- | 409.22%531.76M |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Intangible assets | -6.39%983.15M | -6.39%960.82M | -3.71%979.23M | -3.67%995.23M | 19.59%1.05B | 28.46%1.03B | 242.18%1.02B | 288.82%1.03B | 246.43%878.27M | 288.09%799.03M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Goodwill | 42.68%1.51B | -17.76%866.5M | -17.27%864.29M | -17.27%864.29M | 7.15%1.06B | 78.91%1.05B | --1.04B | --1.04B | --990.95M | --588.89M |
Long deferred expense | -5.68%129.61M | 8.10%125.41M | 0.47%123.31M | -1.21%131.09M | -13.03%137.41M | -25.56%116.02M | -27.52%122.74M | -24.08%132.69M | 15.45%158.01M | 19.80%155.84M |
Deferred tax assets | -37.01%176.7M | -42.89%161.72M | -46.30%170.66M | -17.28%175.35M | 102.92%280.51M | 107.44%283.16M | 151.44%317.79M | 72.73%211.97M | 6.05%138.24M | -8.75%136.5M |
Usufruct assets | 41.34%571.3M | 1.25%421.82M | -7.69%394.5M | -11.61%417.5M | -15.55%404.19M | -12.04%416.59M | -11.49%427.36M | -11.17%472.36M | -10.15%478.64M | -14.09%473.62M |
Other non current assets | -89.09%191.48M | -2.13%133.87M | -30.36%94.11M | 25.54%104.86M | 1,397.33%1.76B | -45.79%136.79M | -11.65%135.13M | -27.73%83.52M | -4.46%117.23M | 88.67%252.31M |
Total non current assets | 0.58%8.34B | 9.89%7.16B | 11.82%7.08B | 7.01%6.56B | 45.55%8.3B | 33.44%6.51B | 105.33%6.33B | 109.76%6.13B | 104.65%5.7B | 78.95%4.88B |
Total assets | -6.37%17.84B | -4.16%16.57B | -8.51%16.49B | -6.25%17.11B | 15.52%19.06B | 11.38%17.29B | 32.31%18.03B | 37.58%18.25B | 24.53%16.5B | 18.38%15.52B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 31.33%1.76B | -33.62%1.17B | -49.94%1.21B | -34.94%1.49B | -29.68%1.34B | 54.45%1.76B | 2,323.36%2.42B | --2.3B | --1.91B | --1.14B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 53.78%1.49B | 34.16%1.2B | 45.33%1.27B | 25.20%1.43B | 19.85%967.41M | -21.98%891.8M | 0.04%872.65M | 48.48%1.14B | 16.58%807.18M | 79.05%1.14B |
-Notes payable | 162.43%537.04M | 322.25%363.98M | 1,327.85%353.54M | 1,175.86%315.9M | 484.35%204.64M | -40.99%86.2M | -86.73%24.76M | -31.60%24.76M | 117.47%35.02M | 109.37%146.07M |
-Accounts payable | 24.63%950.67M | 3.33%832.42M | 7.88%914.73M | -0.25%1.12B | -1.22%762.77M | -19.19%805.6M | 23.65%847.89M | 52.42%1.12B | 14.18%772.16M | 75.33%996.96M |
Contract liabilities | -14.99%179.64M | -24.84%179.91M | -23.89%180.33M | -65.90%193.26M | -34.18%211.33M | -25.38%239.36M | -42.16%236.92M | 66.14%566.82M | 9.65%321.05M | -2.46%320.79M |
Salaries payable | 16.62%264.6M | 6.49%216.82M | 1.82%184.81M | -18.55%254.48M | -5.70%226.89M | -5.86%203.6M | 21.87%181.5M | 69.18%312.45M | 51.92%240.61M | 72.79%216.28M |
Taxs payable | 134.69%122.96M | 10.31%93.25M | -64.75%66.91M | -80.49%62.88M | -66.74%52.39M | -53.93%84.54M | 13.64%189.82M | 243.34%322.26M | 127.71%157.51M | 68.02%183.49M |
Other payable (including interest and dividends) | -28.50%727.9M | -20.75%727.22M | 3.96%480.59M | 3.59%591.31M | 134.09%1.02B | 103.07%917.66M | 19.61%462.26M | 28.58%570.84M | -26.73%434.89M | -26.63%451.9M |
-Dividend payable | -71.30%162.65M | -64.12%203.31M | ---- | ---- | --566.64M | --566.64M | ---- | ---- | ---- | ---- |
-Other payable | ---- | 49.26%523.92M | ---- | ---- | ---- | -22.32%351.01M | ---- | 28.58%570.84M | ---- | 8.66%451.9M |
Non current liabilities due within one year | 37.64%372.5M | 95.00%373.94M | 22.35%209.31M | 3.46%223.43M | 26.95%270.62M | -13.15%191.76M | -22.56%171.08M | -0.11%215.95M | --213.18M | --220.8M |
Other current liabilities | 6.89%17.43M | -4.71%18.51M | -41.60%14M | -66.93%19.71M | -33.74%16.3M | -28.17%19.43M | -36.65%23.97M | 146.65%59.6M | 40.45%24.6M | 66.26%27.05M |
Total current liabilities | 20.23%4.94B | -7.77%3.98B | -20.70%3.62B | -22.17%4.27B | -0.07%4.11B | 16.37%4.31B | 94.68%4.56B | 164.49%5.49B | 125.31%4.11B | 102.03%3.7B |
Current liabilities | ||||||||||
Long term loan | -58.40%70.72M | ---- | -15.00%170M | --170M | 2,025.00%170M | 542.86%180M | --200M | ---- | --8M | --28M |
Long term salaries pay | 48.96%12.78M | -0.80%8.51M | 12.83%8.98M | -0.80%8.51M | -7.78%8.58M | -7.78%8.58M | --7.96M | --8.58M | --9.3M | --9.3M |
Deferred tax liabilities | -73.18%128.36M | -43.44%132.2M | -42.48%135.66M | 3.62%138.52M | 360.64%478.67M | 191.51%233.73M | 1,679.96%235.86M | 902.29%133.68M | 725.20%103.91M | 495.10%80.18M |
Long term deferred income | 17.24%157.95M | -7.97%116.53M | 8.48%118.41M | 23.14%121.65M | 38.85%134.73M | 27.63%126.61M | 5.61%109.15M | -9.88%98.79M | -14.04%97.03M | -14.23%99.2M |
Lease liabilities | 63.17%456.15M | 0.07%304.17M | -11.37%283.1M | -10.55%292.01M | -15.19%279.56M | -3.97%303.95M | -2.12%319.41M | -14.50%326.46M | -45.14%329.63M | -48.70%316.53M |
Other non current liabilities | ---- | ---- | ---- | ---- | --221.32M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -36.11%825.97M | -34.17%561.41M | -17.91%716.15M | 28.75%730.69M | 135.98%1.29B | 59.95%852.87M | 96.95%872.38M | 12.43%567.51M | -24.57%547.88M | -28.54%533.21M |
Total liabilities | 6.74%5.76B | -12.13%4.54B | -20.25%4.33B | -17.40%5B | 15.93%5.4B | 21.85%5.16B | 95.04%5.43B | 134.73%6.05B | 82.62%4.66B | 64.27%4.24B |
Shareholders equity | ||||||||||
Paid-in capital | -1.03%588.29M | -1.03%588.29M | 37.94%588.29M | 39.37%594.39M | 39.37%594.39M | 39.37%594.39M | 0.00%426.49M | 0.00%426.49M | 0.00%426.49M | 0.00%426.49M |
Capital reserve funds | -10.03%3.94B | -10.06%3.94B | -13.59%3.94B | -3.63%4.38B | -5.06%4.38B | -4.63%4.38B | -0.31%4.56B | -0.07%4.55B | 3.49%4.61B | -0.46%4.59B |
Surplus reserve funds | 0.00%420.21M | 0.00%420.21M | 0.00%420.21M | 0.00%420.21M | 0.00%420.21M | 0.00%420.21M | 0.00%420.21M | 0.00%420.21M | 0.00%420.21M | 0.00%420.21M |
Retained profit | -18.82%6.64B | -0.13%6.7B | -5.72%6.79B | -3.18%6.61B | 27.54%8.18B | 10.85%6.71B | 22.18%7.2B | 23.25%6.83B | 18.65%6.41B | 19.63%6.05B |
Less:Treasury stock | -54.21%216.86M | -56.54%217.31M | -66.54%167.32M | -5.31%473.55M | -5.31%473.55M | 0.00%500.08M | 3.65%500.08M | 93.84%500.08M | 2,235.24%500.08M | --500.08M |
Other composite income | -442.41%-6.68M | -130.52%-716.17K | 670.05%2.81M | 183.01%2.22M | 328.90%1.95M | 443.69%2.35M | 121.73%365.55K | 150.28%782.78K | 136.87%455.01K | 45.43%-682.77K |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -13.25%11.36B | -1.51%11.43B | -4.41%11.57B | -1.59%11.53B | 15.20%13.1B | 5.60%11.61B | 11.81%12.11B | 9.79%11.72B | 6.42%11.37B | 4.49%10.99B |
Minority interests | 28.13%718.43M | 15.83%599.84M | 20.41%588.62M | 20.69%577.1M | 19.05%560.72M | 76.56%517.88M | 3,791.64%488.86M | 3,820.62%478.16M | 3,190.64%470.98M | 1,939.03%293.31M |
Total shareholder equity | -11.55%12.08B | -0.77%12.03B | -3.45%12.16B | -0.72%12.11B | 15.35%13.66B | 7.44%12.12B | 16.18%12.6B | 14.14%12.2B | 10.68%11.84B | 7.13%11.28B |
Total liabilityies and equity | -6.37%17.84B | -4.16%16.57B | -8.51%16.49B | -6.25%17.11B | 15.52%19.06B | 11.38%17.29B | 32.31%18.03B | 37.58%18.25B | 24.53%16.5B | 18.38%15.52B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data