(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -48.03%184.03M | -46.53%189.65M | -51.16%226.73M | -42.07%320.34M | 41.71%354.09M | 2.33%354.71M | 39.06%464.2M | 70.47%553.01M | -26.53%249.86M | 28.47%346.61M |
Transactional financial assets | ---- | ---- | ---- | ---- | --30M | --41.31M | --21.74M | 158.72%51.74M | ---- | ---- |
Notes receivable and accounts receivable | -9.07%321.59M | -13.48%314.35M | -13.67%347.29M | 1.85%293.22M | 33.71%353.67M | 24.69%363.34M | 14.62%402.3M | -9.82%287.9M | 32.93%264.51M | 74.13%291.39M |
-Notes receivable | -3.87%215.98M | -12.78%206.38M | -13.35%227.96M | 1.29%220.99M | 36.92%224.67M | 22.44%236.62M | 24.41%263.08M | -4.04%218.17M | 134.07%164.1M | 224.95%193.25M |
-Accounts receivable | -18.13%105.61M | -14.79%107.97M | -14.29%119.32M | 3.59%72.23M | 28.47%129M | 29.11%126.71M | -0.21%139.22M | -24.13%69.72M | -22.09%100.42M | -9.02%98.14M |
Other receivables (including interest and dividends) | 64.60%1.05M | 688.68%5.88M | 58.10%1.09M | 65.59%722.1K | 1.81%638.75K | 21.38%745.49K | 27.43%686.4K | 71.73%436.07K | 31.55%627.41K | 18.96%614.2K |
-Other receivable | ---- | 688.68%5.88M | ---- | ---- | ---- | 21.38%745.49K | ---- | 71.73%436.07K | ---- | 18.96%614.2K |
Advance payment | -63.87%18.23M | 44.86%66.14M | 31.53%58.54M | -19.49%53.24M | 106.62%50.47M | 16.09%45.66M | 69.68%44.51M | 93.39%66.12M | -39.07%24.42M | -23.36%39.33M |
Inventories | 58.79%413.04M | 58.04%418.55M | -4.28%264.01M | -27.43%262.25M | -42.14%260.11M | -39.54%264.85M | -9.53%275.83M | 35.64%361.41M | 82.16%449.56M | 82.47%438.07M |
Receivable financing | 124.96%56.72M | 35.82%47.19M | 35.83%78.26M | 105.81%81.04M | 57.44%25.21M | 30.01%34.74M | 95.56%57.62M | 5.11%39.38M | -91.75%16.01M | -79.26%26.72M |
Other current assets | 191.48%19.63M | 280.62%28.65M | 44.77%9.87M | 243.99%25.79M | -38.06%6.74M | 237.50%7.53M | 1,324.56%6.82M | 623.33%7.5M | 406.31%10.87M | 319.06%2.23M |
Total current assets | -6.16%1.01B | -3.82%1.07B | -22.61%985.78M | -24.20%1.04B | 6.40%1.08B | -2.80%1.11B | 21.73%1.27B | 36.33%1.37B | -0.67%1.02B | 26.11%1.14B |
Non Current assets | ||||||||||
Investment real estate | -4.69%9.74M | --9.86M | --9.98M | --10.1M | --10.21M | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | --3.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 68.54%1.07B | ---- | ---- | ---- | 11.68%632.04M | ---- | 13.49%625.42M | ---- | 10.22%565.95M |
Constru in process | ---- | -11.22%495.14M | ---- | ---- | ---- | 265.55%557.7M | ---- | 173.73%300.27M | ---- | 73.88%152.57M |
Intangible assets | -2.79%127.82M | -0.38%128.76M | 24.94%129.72M | 37.36%130.69M | 37.17%131.48M | 33.85%129.24M | 11.93%103.83M | 4.84%95.15M | 21.18%95.85M | 23.57%96.56M |
Deferred tax assets | -19.61%15.48M | -33.72%13.44M | -30.46%15.95M | -23.16%15.94M | 605.56%19.25M | 604.56%20.27M | 698.88%22.93M | 668.33%20.74M | -9.64%2.73M | 14.78%2.88M |
Other non current assets | -78.95%20.28M | -63.54%28.73M | -5.87%73.57M | 50.78%58.56M | 36.25%96.34M | -16.01%78.8M | 1.39%78.16M | -38.57%38.83M | 76.23%70.71M | 469.47%93.82M |
Total non current assets | 19.52%1.81B | 22.78%1.74B | 35.93%1.65B | 46.05%1.58B | 57.41%1.51B | 55.53%1.42B | 42.73%1.22B | 32.17%1.08B | 28.79%960.28M | 30.57%911.77M |
Total assets | 8.81%2.82B | 11.09%2.81B | 5.99%2.64B | 6.81%2.61B | 31.19%2.59B | 23.06%2.53B | 31.15%2.49B | 34.46%2.45B | 11.75%1.98B | 28.05%2.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 30.14%425.61M | 20.37%421.08M | 13.76%377.67M | 15.56%344.79M | 10.39%327.04M | 19.72%349.81M | 57.85%332M | 54.55%298.36M | 91.90%296.26M | 118.44%292.2M |
Notes payable and accounts payable | 22.09%285.8M | 67.14%279.89M | -3.39%167.5M | 27.72%225.31M | 15.76%234.09M | -30.55%167.46M | 7.09%173.38M | 38.19%176.41M | -15.09%202.22M | 28.32%241.14M |
-Notes payable | -45.70%49.56M | -6.31%60.61M | -62.04%25.42M | -4.33%67.99M | -30.11%91.28M | -55.87%64.7M | -16.41%66.97M | 20.87%71.07M | 58.87%130.62M | 84.44%146.59M |
-Accounts payable | 65.43%236.24M | 113.38%219.27M | 33.52%142.08M | 49.35%157.32M | 99.44%142.8M | 8.69%102.76M | 30.11%106.41M | 52.99%105.34M | -54.08%71.6M | -12.81%94.55M |
Contract liabilities | -42.94%9.95M | 41.41%11.14M | -17.10%18.07M | -59.14%12.42M | 144.55%17.44M | -59.26%7.88M | 11.21%21.79M | 51.59%30.4M | -76.36%7.13M | 14.43%19.33M |
Advance receipts | -19.89%833.95K | 216.84%997.11K | -50.09%804.59K | -34.82%919.76K | 25.29%1.04M | -54.61%314.7K | 230.82%1.61M | 281.03%1.41M | 1.45%830.91K | 215.31%693.4K |
Salaries payable | 8.76%8.47M | 16.14%8.55M | 9.93%7.67M | 49.00%15.41M | 8.34%7.79M | -0.29%7.36M | -1.46%6.98M | -22.29%10.34M | -38.16%7.19M | -32.82%7.38M |
Taxs payable | 18.01%4.49M | -0.74%3M | -81.62%1.52M | -34.09%5.3M | -66.18%3.8M | -78.82%3.02M | -38.49%8.26M | 34.68%8.03M | -44.71%11.24M | -19.67%14.27M |
Other payable (including interest and dividends) | 18.11%2.13M | -1.71%1.94M | 4.75%2.08M | -9.87%1.8M | 16.99%1.81M | -47.39%1.97M | -2.64%1.99M | -25.44%2M | -23.83%1.54M | 50.97%3.75M |
-Other payable | ---- | -1.71%1.94M | ---- | ---- | ---- | -47.39%1.97M | ---- | -25.44%2M | ---- | 50.97%3.75M |
Non current liabilities due within one year | 89.36%26.59M | 736.94%34.76M | 1,250.65%14.57M | 2,249.34%13.84M | 6,921.20%14.04M | 1,976.75%4.15M | 439.55%1.08M | 194.55%589.1K | 0.00%200K | --200K |
Other current liabilities | 17.40%167.42M | -0.34%152.37M | 23.61%171.08M | 7.64%130.7M | 27.85%142.6M | 31.99%152.89M | 11.75%138.4M | -3.45%121.42M | 2,743.78%111.54M | 5,174.84%115.84M |
Total current liabilities | 24.23%931.29M | 31.50%913.73M | 11.01%760.98M | 15.64%750.48M | 17.47%749.65M | 0.01%694.86M | 27.20%685.5M | 32.70%648.95M | 38.24%638.15M | 86.66%694.81M |
Current liabilities | ||||||||||
Long term loan | 94.20%70.28M | 44.68%65.96M | 47.69%33.52M | 47.69%33.52M | 56.51%36.19M | 97.17%45.59M | 133.75%22.7M | 132.97%22.7M | 135.96%23.12M | --23.12M |
Bonds payable | 6.19%447.43M | 6.24%440.86M | 6.16%433.75M | 6.32%427.62M | --421.33M | --414.95M | --408.58M | --402.21M | ---- | ---- |
Deferred tax liabilities | -41.77%8.24M | -38.32%9.46M | -35.39%10.73M | -31.83%12.06M | 3,446.81%14.16M | 3,343.97%15.33M | 3,280.75%16.61M | 3,191.28%17.69M | -31.58%399.19K | -29.27%445.25K |
Long term deferred income | -7.34%10.84M | -13.18%10.65M | -12.51%11.24M | -14.14%11.52M | -16.41%11.7M | -15.84%12.27M | -15.36%12.85M | -14.97%13.42M | -6.94%14M | -6.55%14.58M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Total non current liabilities | 11.05%536.8M | 7.94%526.93M | 6.19%489.24M | 6.30%484.73M | 1,188.38%483.38M | 1,179.58%488.15M | 1,715.38%460.74M | 1,649.63%456.01M | 47.58%37.52M | 135.01%38.15M |
Total liabilities | 19.06%1.47B | 21.78%1.44B | 9.07%1.25B | 11.79%1.24B | 82.49%1.23B | 61.40%1.18B | 103.12%1.15B | 114.52%1.1B | 38.73%675.67M | 88.68%732.96M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%400.01M | 0.00%400.01M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M |
Other equity instruments | -0.01%66.29M | -0.01%66.29M | -0.01%66.29M | -0.00%66.3M | --66.3M | --66.3M | --66.3M | --66.3M | ---- | ---- |
Capital reserve funds | 0.02%381.08M | 0.02%381.08M | 0.01%381.03M | 0.00%381.02M | 0.00%381.02M | 0.00%381.01M | 0.00%381M | 0.00%381M | 0.00%381M | 0.00%381M |
Surplus reserve funds | 5.73%53.86M | 5.72%53.86M | 5.72%53.86M | 5.72%53.86M | 0.00%50.94M | 0.00%50.94M | 0.00%50.94M | 0.00%50.94M | 29.06%50.94M | 29.06%50.94M |
Retained profit | 3.29%470.83M | 7.38%477.42M | 9.24%481.42M | 6.84%470.37M | -1.60%455.81M | -8.31%444.62M | -10.99%440.71M | -5.54%440.25M | 2.23%463.21M | 24.67%484.93M |
Less:Treasury stock | --20.01M | --16.41M | --2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | -85.03%772.89K | 28.37%6.23M | 27.69%5.81M | 26.16%5.36M | -3.41%5.16M | -29.79%4.85M | -36.09%4.55M | -42.24%4.25M | -30.82%5.35M | -16.98%6.91M |
Shareholders equity without minority interests | -0.47%1.35B | 1.54%1.37B | 3.19%1.39B | 2.54%1.38B | 4.52%1.36B | 1.81%1.35B | 0.70%1.34B | 2.86%1.34B | 1.50%1.3B | 8.71%1.32B |
Minority interests | --0 | 1,096.42%2.42M | 874.55%2.42M | 1,165.65%2.43M | 2,254.70%261.09K | --202.58K | --248.59K | --191.7K | ---12.12K | ---- |
Total shareholder equity | -0.49%1.35B | 1.70%1.37B | 3.35%1.39B | 2.71%1.38B | 4.54%1.36B | 1.82%1.35B | 0.72%1.34B | 2.88%1.34B | 1.50%1.3B | 8.71%1.32B |
Total liabilityies and equity | 8.81%2.82B | 11.09%2.81B | 5.99%2.64B | 6.81%2.61B | 31.19%2.59B | 23.06%2.53B | 31.15%2.49B | 34.46%2.45B | 11.75%1.98B | 28.05%2.06B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data