CN Stock MarketDetailed Quotes

300894 Marssenger Kitchenware

Watchlist
  • 13.81
  • +0.29+2.14%
Market Closed Nov 25 15:00 CST
5.63BMarket Cap142.37P/E (TTM)

Marssenger Kitchenware Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-35.51%1.01B
-31.90%697.26M
-15.44%348.3M
-6.03%2.14B
-4.32%1.57B
0.05%1.02B
-8.61%411.89M
-1.81%2.28B
2.72%1.64B
10.99%1.02B
Operating revenue
-35.51%1.01B
-31.90%697.26M
-15.44%348.3M
-6.03%2.14B
-4.32%1.57B
0.05%1.02B
-8.61%411.89M
-1.81%2.28B
2.72%1.64B
10.99%1.02B
Other operating revenue
----
-52.88%6.85M
----
-1.66%33.69M
----
-17.65%14.53M
----
10.01%34.26M
----
54.47%17.64M
Interest income
----
----
--0
--0
----
----
--0
--0
----
----
Commission income
----
----
--0
--0
----
----
--0
--0
----
----
Premiums earned
----
----
--0
--0
----
----
--0
--0
----
----
Total operating cost
-24.24%1.02B
-24.54%669.43M
-13.62%318.14M
-5.92%1.84B
-5.40%1.35B
-0.34%887.09M
-8.10%368.29M
2.21%1.96B
9.14%1.43B
15.36%890.11M
Operating cost
-30.61%566.64M
-30.68%374.37M
-13.48%189.32M
-10.53%1.12B
-9.65%816.6M
-4.18%540.08M
-13.00%218.81M
0.22%1.25B
7.77%903.83M
21.88%563.67M
Operating tax surcharges
-16.22%10.81M
-16.86%7.01M
20.69%3.52M
30.79%19.11M
19.98%12.9M
33.19%8.43M
15.37%2.92M
-7.14%14.61M
-1.93%10.75M
5.19%6.33M
Operating expense
-19.42%287.61M
-18.54%190.36M
-15.76%80.68M
-2.35%489.48M
-2.93%356.91M
2.09%233.68M
-8.62%95.78M
-1.03%501.28M
4.20%367.68M
-3.71%228.89M
Administration expense
0.30%89.84M
1.88%57.31M
-12.05%26.58M
20.07%121.88M
17.27%89.57M
16.38%56.25M
29.91%30.23M
17.34%101.51M
18.79%76.37M
14.29%48.33M
Financial expense
30.70%-12.96M
-15.65%-12.17M
-83.70%-6.15M
-24.86%-25.76M
-36.62%-18.7M
-17.33%-10.53M
35.06%-3.35M
-9.46%-20.63M
5.84%-13.69M
11.48%-8.97M
-Interest expense (Financial expense)
-15.37%6.54M
17.88%6.02M
0.50%2.94M
16.14%10.71M
46.12%7.73M
73.17%5.11M
161.79%2.92M
651.10%9.22M
1,563.77%5.29M
1,739.84%2.95M
-Interest Income (Financial expense)
26.01%-19.79M
-16.17%-18.42M
-48.78%-9.42M
-21.82%-36.89M
-38.58%-26.75M
-30.64%-15.85M
1.12%-6.33M
-47.87%-30.28M
-27.73%-19.3M
-15.79%-12.14M
Research and development
-12.62%79.7M
-11.17%52.56M
1.19%24.19M
7.54%114.68M
13.34%91.2M
14.10%59.17M
0.63%23.91M
44.12%106.64M
49.57%80.47M
56.17%51.86M
Credit Impairment Loss
233.78%6.69M
328.19%4.57M
319.07%5.86M
10.18%-20.9M
139.86%2M
65.38%-2M
593.35%1.4M
-76.63%-23.27M
-188.28%-5.03M
-2,261.38%-5.79M
Asset Impairment Loss
15.18%-2.4M
-416.39%-1.05M
24.96%-904.37K
-67.29%-2.22M
-232.43%-2.83M
43.73%-203.12K
-331.20%-1.21M
-156.62%-1.33M
22.69%-851.53K
31.64%-360.99K
Other net revenue
-41.44%15.21M
-26.27%10.88M
-9.14%10.34M
-189.85%-27.01M
1.09%25.98M
-21.06%14.76M
-13.79%11.38M
24.64%30.06M
23.27%25.7M
143.99%18.7M
Fair value change income
25.37%3M
-15.94%1.99M
-69.86%657.53K
-5,515.86%-39.03M
--2.4M
--2.37M
--2.18M
---695.01K
----
----
Invest income
-151.08%-1.08M
-244.40%-2.49M
-74.66%246.73K
-69.98%2.09M
-70.64%2.11M
-67.76%1.73M
-58.75%973.84K
9.36%6.96M
55.85%7.19M
530.49%5.35M
Net open hedge income
----
----
--0
--0
----
----
--0
--0
----
----
-Including: Investment income associates
-51.88%-619.99K
-74.69%-599.11K
-35.61%-553.27K
-4,757.60%-369.64K
-355.74%-408.2K
-90.12%-342.96K
---408K
90.73%-7.61K
---89.57K
---180.4K
Exchange income
----
----
--0
--0
----
----
--0
--0
----
----
Asset deal income
107.45%58.28K
110.16%52.02K
2,730.92%131.07K
-461.56%-816.33K
-207.14%-782.4K
-101.30%-512.04K
101.25%4.63K
89.84%-145.37K
82.25%-254.73K
81.42%-254.37K
Other revenue
-61.27%8.94M
-41.67%7.81M
-45.88%4.34M
-30.24%33.86M
-6.35%23.08M
-32.24%13.38M
-31.84%8.02M
47.63%48.54M
20.13%24.64M
120.49%19.75M
Operating profit
-97.40%6.45M
-74.45%38.71M
-26.33%40.5M
-22.35%272.61M
2.62%248.2M
-0.29%151.49M
-12.96%54.98M
-18.23%351.09M
-22.72%241.85M
-3.90%151.92M
Add:Non operating Income
4.21%3.83M
-3.95%1.97M
303.46%1.56M
20.46%6.23M
-8.25%3.67M
-28.56%2.05M
-80.44%386.39K
-43.81%5.17M
6.15%4M
16.05%2.88M
Less:Non operating expense
83.02%5.52M
-14.00%1.24M
-75.90%266.25K
-15.04%4.62M
-14.75%3.02M
-42.86%1.44M
-22.72%1.1M
43.77%5.43M
90.25%3.54M
504.94%2.52M
Total profit
-98.09%4.75M
-74.07%39.45M
-22.97%41.79M
-21.84%274.23M
2.70%248.85M
-0.12%152.1M
-14.83%54.26M
-19.31%350.83M
-23.04%242.32M
-4.91%152.28M
Less:Income tax cost
-138.50%-10.35M
-109.66%-1.6M
-51.17%2.74M
-25.79%28.45M
4.31%26.88M
8.26%16.6M
30.96%5.61M
-36.16%38.34M
-38.45%25.77M
-26.45%15.33M
Net profit
-93.20%15.1M
-69.71%41.05M
-19.72%39.05M
-21.35%245.78M
2.50%221.97M
-1.06%135.5M
-18.13%48.65M
-16.61%312.5M
-20.68%216.55M
-1.68%136.95M
Net profit from continuing operation
-93.20%15.1M
-69.71%41.05M
-19.72%39.05M
-21.36%245.74M
2.50%221.97M
-1.06%135.5M
-18.13%48.65M
-16.61%312.5M
-20.68%216.55M
-1.68%136.95M
Net income from discontinuing operating
----
----
--0
--40.09K
----
----
--0
--0
----
----
Less:Minority Profit
101.27%8.15K
101.62%8.15K
1,110.24%2.17M
27.08%-1.47M
72.70%-641.66K
66.75%-502.05K
67.89%-215.06K
-100.67%-2.01M
-442.20%-2.35M
---1.51M
Net profit of parent company owners
-93.22%15.09M
-69.82%41.04M
-24.52%36.88M
-21.39%247.25M
1.70%222.61M
-1.77%136.01M
-18.69%48.86M
-16.29%314.51M
-19.94%218.9M
-0.60%138.46M
Earning per share
Basic earning per share
-92.73%0.04
-69.70%0.1
-25.00%0.09
-21.79%0.61
1.85%0.55
-2.94%0.33
-20.00%0.12
-16.13%0.78
-20.59%0.54
0.00%0.34
Diluted earning per share
-92.45%0.04
-81.82%0.06
-25.00%0.09
-23.38%0.59
-1.85%0.53
-2.94%0.33
-20.00%0.12
-17.20%0.77
-20.59%0.54
0.00%0.34
Other composite income
0
0
0
0
Other composite income of parent company owners
----
----
--0
--0
----
----
--0
--0
----
----
Other composite income of minority owners
----
----
--0
--0
----
----
--0
--0
----
----
Total composite income
-93.20%15.1M
-69.71%41.05M
-19.72%39.05M
-21.35%245.78M
2.50%221.97M
-1.06%135.5M
-18.13%48.65M
-16.61%312.5M
-20.68%216.55M
-1.68%136.95M
Total composite income of parent company owners
-93.22%15.09M
-69.82%41.04M
-24.52%36.88M
-21.39%247.25M
1.70%222.61M
-1.77%136.01M
-18.69%48.86M
-16.29%314.51M
-19.94%218.9M
-0.60%138.46M
Total composite income of minority owners
101.27%8.15K
101.62%8.15K
1,110.24%2.17M
27.08%-1.47M
72.70%-641.66K
66.75%-502.05K
67.89%-215.06K
-100.67%-2.01M
-442.20%-2.35M
---1.51M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -35.51%1.01B-31.90%697.26M-15.44%348.3M-6.03%2.14B-4.32%1.57B0.05%1.02B-8.61%411.89M-1.81%2.28B2.72%1.64B10.99%1.02B
Operating revenue -35.51%1.01B-31.90%697.26M-15.44%348.3M-6.03%2.14B-4.32%1.57B0.05%1.02B-8.61%411.89M-1.81%2.28B2.72%1.64B10.99%1.02B
Other operating revenue -----52.88%6.85M-----1.66%33.69M-----17.65%14.53M----10.01%34.26M----54.47%17.64M
Interest income ----------0--0----------0--0--------
Commission income ----------0--0----------0--0--------
Premiums earned ----------0--0----------0--0--------
Total operating cost -24.24%1.02B-24.54%669.43M-13.62%318.14M-5.92%1.84B-5.40%1.35B-0.34%887.09M-8.10%368.29M2.21%1.96B9.14%1.43B15.36%890.11M
Operating cost -30.61%566.64M-30.68%374.37M-13.48%189.32M-10.53%1.12B-9.65%816.6M-4.18%540.08M-13.00%218.81M0.22%1.25B7.77%903.83M21.88%563.67M
Operating tax surcharges -16.22%10.81M-16.86%7.01M20.69%3.52M30.79%19.11M19.98%12.9M33.19%8.43M15.37%2.92M-7.14%14.61M-1.93%10.75M5.19%6.33M
Operating expense -19.42%287.61M-18.54%190.36M-15.76%80.68M-2.35%489.48M-2.93%356.91M2.09%233.68M-8.62%95.78M-1.03%501.28M4.20%367.68M-3.71%228.89M
Administration expense 0.30%89.84M1.88%57.31M-12.05%26.58M20.07%121.88M17.27%89.57M16.38%56.25M29.91%30.23M17.34%101.51M18.79%76.37M14.29%48.33M
Financial expense 30.70%-12.96M-15.65%-12.17M-83.70%-6.15M-24.86%-25.76M-36.62%-18.7M-17.33%-10.53M35.06%-3.35M-9.46%-20.63M5.84%-13.69M11.48%-8.97M
-Interest expense (Financial expense) -15.37%6.54M17.88%6.02M0.50%2.94M16.14%10.71M46.12%7.73M73.17%5.11M161.79%2.92M651.10%9.22M1,563.77%5.29M1,739.84%2.95M
-Interest Income (Financial expense) 26.01%-19.79M-16.17%-18.42M-48.78%-9.42M-21.82%-36.89M-38.58%-26.75M-30.64%-15.85M1.12%-6.33M-47.87%-30.28M-27.73%-19.3M-15.79%-12.14M
Research and development -12.62%79.7M-11.17%52.56M1.19%24.19M7.54%114.68M13.34%91.2M14.10%59.17M0.63%23.91M44.12%106.64M49.57%80.47M56.17%51.86M
Credit Impairment Loss 233.78%6.69M328.19%4.57M319.07%5.86M10.18%-20.9M139.86%2M65.38%-2M593.35%1.4M-76.63%-23.27M-188.28%-5.03M-2,261.38%-5.79M
Asset Impairment Loss 15.18%-2.4M-416.39%-1.05M24.96%-904.37K-67.29%-2.22M-232.43%-2.83M43.73%-203.12K-331.20%-1.21M-156.62%-1.33M22.69%-851.53K31.64%-360.99K
Other net revenue -41.44%15.21M-26.27%10.88M-9.14%10.34M-189.85%-27.01M1.09%25.98M-21.06%14.76M-13.79%11.38M24.64%30.06M23.27%25.7M143.99%18.7M
Fair value change income 25.37%3M-15.94%1.99M-69.86%657.53K-5,515.86%-39.03M--2.4M--2.37M--2.18M---695.01K--------
Invest income -151.08%-1.08M-244.40%-2.49M-74.66%246.73K-69.98%2.09M-70.64%2.11M-67.76%1.73M-58.75%973.84K9.36%6.96M55.85%7.19M530.49%5.35M
Net open hedge income ----------0--0----------0--0--------
-Including: Investment income associates -51.88%-619.99K-74.69%-599.11K-35.61%-553.27K-4,757.60%-369.64K-355.74%-408.2K-90.12%-342.96K---408K90.73%-7.61K---89.57K---180.4K
Exchange income ----------0--0----------0--0--------
Asset deal income 107.45%58.28K110.16%52.02K2,730.92%131.07K-461.56%-816.33K-207.14%-782.4K-101.30%-512.04K101.25%4.63K89.84%-145.37K82.25%-254.73K81.42%-254.37K
Other revenue -61.27%8.94M-41.67%7.81M-45.88%4.34M-30.24%33.86M-6.35%23.08M-32.24%13.38M-31.84%8.02M47.63%48.54M20.13%24.64M120.49%19.75M
Operating profit -97.40%6.45M-74.45%38.71M-26.33%40.5M-22.35%272.61M2.62%248.2M-0.29%151.49M-12.96%54.98M-18.23%351.09M-22.72%241.85M-3.90%151.92M
Add:Non operating Income 4.21%3.83M-3.95%1.97M303.46%1.56M20.46%6.23M-8.25%3.67M-28.56%2.05M-80.44%386.39K-43.81%5.17M6.15%4M16.05%2.88M
Less:Non operating expense 83.02%5.52M-14.00%1.24M-75.90%266.25K-15.04%4.62M-14.75%3.02M-42.86%1.44M-22.72%1.1M43.77%5.43M90.25%3.54M504.94%2.52M
Total profit -98.09%4.75M-74.07%39.45M-22.97%41.79M-21.84%274.23M2.70%248.85M-0.12%152.1M-14.83%54.26M-19.31%350.83M-23.04%242.32M-4.91%152.28M
Less:Income tax cost -138.50%-10.35M-109.66%-1.6M-51.17%2.74M-25.79%28.45M4.31%26.88M8.26%16.6M30.96%5.61M-36.16%38.34M-38.45%25.77M-26.45%15.33M
Net profit -93.20%15.1M-69.71%41.05M-19.72%39.05M-21.35%245.78M2.50%221.97M-1.06%135.5M-18.13%48.65M-16.61%312.5M-20.68%216.55M-1.68%136.95M
Net profit from continuing operation -93.20%15.1M-69.71%41.05M-19.72%39.05M-21.36%245.74M2.50%221.97M-1.06%135.5M-18.13%48.65M-16.61%312.5M-20.68%216.55M-1.68%136.95M
Net income from discontinuing operating ----------0--40.09K----------0--0--------
Less:Minority Profit 101.27%8.15K101.62%8.15K1,110.24%2.17M27.08%-1.47M72.70%-641.66K66.75%-502.05K67.89%-215.06K-100.67%-2.01M-442.20%-2.35M---1.51M
Net profit of parent company owners -93.22%15.09M-69.82%41.04M-24.52%36.88M-21.39%247.25M1.70%222.61M-1.77%136.01M-18.69%48.86M-16.29%314.51M-19.94%218.9M-0.60%138.46M
Earning per share
Basic earning per share -92.73%0.04-69.70%0.1-25.00%0.09-21.79%0.611.85%0.55-2.94%0.33-20.00%0.12-16.13%0.78-20.59%0.540.00%0.34
Diluted earning per share -92.45%0.04-81.82%0.06-25.00%0.09-23.38%0.59-1.85%0.53-2.94%0.33-20.00%0.12-17.20%0.77-20.59%0.540.00%0.34
Other composite income 0000
Other composite income of parent company owners ----------0--0----------0--0--------
Other composite income of minority owners ----------0--0----------0--0--------
Total composite income -93.20%15.1M-69.71%41.05M-19.72%39.05M-21.35%245.78M2.50%221.97M-1.06%135.5M-18.13%48.65M-16.61%312.5M-20.68%216.55M-1.68%136.95M
Total composite income of parent company owners -93.22%15.09M-69.82%41.04M-24.52%36.88M-21.39%247.25M1.70%222.61M-1.77%136.01M-18.69%48.86M-16.29%314.51M-19.94%218.9M-0.60%138.46M
Total composite income of minority owners 101.27%8.15K101.62%8.15K1,110.24%2.17M27.08%-1.47M72.70%-641.66K66.75%-502.05K67.89%-215.06K-100.67%-2.01M-442.20%-2.35M---1.51M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data