(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -13.20%469.77M | -6.77%490.5M | -4.25%485.8M | -20.70%476.89M | -13.21%541.2M | -11.65%526.15M | -19.88%507.39M | -4.73%601.4M | -19.02%623.55M | -21.86%595.53M |
Transactional financial assets | --6.38M | --6.34M | --3.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 39.47%145.71M | 56.07%152.59M | 81.44%154.53M | 63.68%150.66M | 24.29%104.47M | -25.79%97.77M | -43.44%85.17M | -41.75%92.05M | -17.22%84.06M | 26.80%131.75M |
-Notes receivable | 263.10%34.41M | 48.60%27.04M | 127.86%28.78M | 33.35%26.14M | -56.49%9.48M | -40.91%18.2M | -70.90%12.63M | -48.05%19.6M | --21.78M | --30.79M |
-Accounts receivable | 17.16%111.3M | 57.77%125.55M | 73.36%125.74M | 71.89%124.52M | 52.54%95M | -21.17%79.58M | -32.31%72.53M | -39.77%72.44M | -38.67%62.28M | -2.84%100.95M |
Other receivables (including interest and dividends) | -25.08%794.94K | 18.75%950.23K | 29.47%1.34M | -33.25%652.93K | -14.49%1.06M | -70.72%800.17K | -41.47%1.04M | -55.15%978.24K | -61.81%1.24M | -10.72%2.73M |
-Other receivable | ---- | 18.75%950.23K | ---- | ---- | ---- | -70.72%800.17K | ---- | -55.15%978.24K | ---- | -10.72%2.73M |
Advance payment | -34.31%4.78M | 3.70%5.71M | -30.55%4.42M | -34.35%3.99M | 27.72%7.27M | -38.14%5.5M | 9.09%6.37M | -11.36%6.08M | -68.45%5.69M | 62.50%8.9M |
Inventories | 6.59%76.35M | 18.68%81.54M | -4.83%72.4M | -6.76%68M | -25.84%71.63M | -30.34%68.71M | -19.56%76.08M | -23.23%72.93M | 23.77%96.58M | 34.08%98.63M |
Receivable financing | -2.23%4.57M | -62.54%2.34M | 2.22%1.16M | 332.85%2.69M | 132.28%4.67M | 42.02%6.25M | -90.91%1.13M | -79.85%620.37K | -96.27%2.01M | -92.73%4.4M |
Other current assets | -24.18%5.48M | -63.65%8.21M | -64.93%7.6M | -63.39%8.18M | -68.59%7.23M | 7.60%22.59M | -39.86%21.66M | -37.44%22.35M | -1.64%23M | 18.13%21M |
Total current assets | -3.22%713.82M | 2.80%748.19M | 4.54%730.55M | -10.72%711.07M | -11.79%737.53M | -15.66%727.78M | -25.22%698.84M | -14.56%796.41M | -20.22%836.13M | -15.93%862.94M |
Non Current assets | ||||||||||
Other equity investment | --5M | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20M | --20M |
Fixed assets | ---- | 24.93%434.84M | ---- | ---- | ---- | 11.94%348.05M | ---- | 6.07%335.68M | ---- | 23.56%310.93M |
Constru in process | ---- | -56.12%73.06M | ---- | ---- | ---- | 63.85%166.49M | ---- | 258.01%142.46M | ---- | 67.34%101.61M |
Intangible assets | 3.89%81.9M | 2.64%82.23M | 4.06%83.36M | 5.39%84.82M | -2.72%78.83M | -1.25%80.11M | -1.39%80.11M | -1.67%80.48M | 2.46%81.03M | 2.25%81.13M |
Goodwill | 0.00%124.97K | 0.00%124.97K | 0.00%124.97K | 0.00%124.97K | 0.00%124.97K | 0.00%124.97K | 0.00%124.97K | 0.00%124.97K | 0.00%124.97K | 0.00%124.97K |
Long deferred expense | 33.35%444.88K | 32.37%438.43K | -0.59%401.93K | -38.34%299.41K | -55.75%333.62K | -61.97%331.21K | -51.47%404.31K | -27.02%485.54K | -88.19%753.89K | 2.53%870.99K |
Deferred tax assets | 74.81%6.23M | 49.23%4.87M | 1.45%4.05M | 84.40%4.44M | -36.62%3.56M | -46.47%3.26M | -28.15%3.99M | -62.34%2.41M | -27.67%5.62M | -36.26%6.1M |
Usufruct assets | 23.87%1.11M | 97.78%1.33M | 51.22%1.42M | 39.01%1.62M | -56.65%898.47K | -70.90%670.86K | -63.08%936.26K | -57.93%1.16M | -30.85%2.07M | -28.57%2.31M |
Other non current assets | 379.50%33.01M | 156.83%14.32M | 72.17%9.34M | 276.65%3.88M | 156.98%6.89M | 103.48%5.57M | -76.23%5.42M | -88.21%1.03M | -79.91%2.68M | -56.03%2.74M |
Total non current assets | 6.97%656.14M | 1.92%616.2M | 6.35%609.95M | 7.92%608.47M | 12.97%613.4M | 14.99%604.62M | 15.24%573.54M | 18.26%563.82M | 20.78%542.99M | 27.71%525.81M |
Total assets | 1.41%1.37B | 2.40%1.36B | 5.35%1.34B | -2.99%1.32B | -2.04%1.35B | -4.06%1.33B | -11.16%1.27B | -3.45%1.36B | -7.92%1.38B | -3.44%1.39B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 25.33%82.94M | 72.91%83M | 10.44%44.18M | -87.56%14.18M | -57.55%66.18M | -68.98%48M | -64.52%40M | 24.38%113.92M | -28.96%155.9M | -8.63%154.76M |
Notes payable and accounts payable | -23.25%50.66M | -21.54%55.31M | 8.41%48.74M | -0.75%57.22M | 188.36%66M | 163.87%70.49M | 24.06%44.96M | 10.81%57.65M | -22.68%22.89M | -21.20%26.71M |
-Notes payable | ---- | ---- | ---- | ---- | --1.5M | --1.5M | ---- | ---- | ---- | ---- |
-Accounts payable | -21.46%50.66M | -19.84%55.31M | 8.41%48.74M | -0.75%57.22M | 181.81%64.5M | 158.26%68.99M | 24.06%44.96M | 10.81%57.65M | -22.68%22.89M | -21.20%26.71M |
Contract liabilities | 27.85%2.83M | -40.41%972.55K | 111.32%2.15M | 60.20%1.79M | 31.07%2.21M | -15.58%1.63M | -57.42%1.02M | -41.87%1.12M | 19.97%1.69M | 174.28%1.93M |
Salaries payable | 18.27%6.84M | 27.88%6.36M | 6.07%5.94M | 14.96%6.07M | -4.41%5.79M | -24.35%4.98M | -12.40%5.6M | -19.85%5.28M | -16.21%6.05M | 9.20%6.58M |
Taxs payable | 206.13%6.27M | 209.27%6.99M | 152.35%3M | 79.91%6.14M | 11.28%2.05M | -44.21%2.26M | -79.04%1.19M | -72.18%3.42M | -86.55%1.84M | -79.83%4.05M |
Other payable (including interest and dividends) | -64.69%2.92M | -77.28%1.89M | -77.24%1.85M | 4.46%10.48M | -11.84%8.26M | -12.00%8.31M | -13.64%8.14M | -5.41%10.04M | 469.70%9.37M | 871.14%9.44M |
-Dividend payable | 0.00%119.01K | 0.00%119.01K | 0.00%119.01K | 0.00%119.01K | 0.00%119.01K | 0.00%119.01K | 0.00%119.01K | 0.00%119.01K | 0.00%119.01K | --119.01K |
-Other payable | ---- | -78.41%1.77M | ---- | ---- | ---- | -12.15%8.19M | ---- | -5.47%9.92M | ---- | 858.89%9.32M |
Non current liabilities due within one year | 20.64%1.11M | 3.92%964.77K | -14.02%858.72K | -13.81%784.15K | 9.07%920.59K | -7.36%928.35K | -0.33%998.73K | -9.21%909.75K | --844.06K | 13.20%1M |
Other current liabilities | 100.92%10.18M | -25.34%5.7M | 143.41%14.28M | 56.34%12.17M | -60.49%5.07M | -56.86%7.63M | -83.04%5.87M | -72.71%7.78M | -62.52%12.83M | -55.18%17.68M |
Total current liabilities | 4.65%163.75M | 11.75%161.18M | 12.27%121M | -45.61%108.84M | -25.99%156.47M | -35.08%144.23M | -48.30%107.78M | -2.16%200.12M | -31.19%211.41M | -18.14%222.16M |
Current liabilities | ||||||||||
Deferred tax liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -29.64%3.69M | -15.82%4.61M |
Long term deferred income | 0.00%26.1M | 0.00%26.1M | 0.00%26.1M | 0.00%26.1M | 0.00%26.1M | 0.00%26.1M | 16.94%26.1M | 16.94%26.1M | 16.94%26.1M | 16.94%26.1M |
Lease liabilities | -2.06%381.29K | 5,544.10%517.01K | --497.34K | 726.72%694.73K | -61.89%389.32K | -98.91%9.16K | ---- | -93.70%84.03K | -63.58%1.02M | -55.41%841.8K |
Total non current liabilities | -0.03%26.48M | 1.95%26.61M | 1.91%26.59M | 2.33%26.79M | -14.03%26.49M | -17.24%26.11M | -8.50%26.1M | -8.85%26.18M | 1.46%30.81M | 6.30%31.55M |
Total liabilities | 3.97%190.22M | 10.25%187.79M | 10.25%147.6M | -40.07%135.63M | -24.46%182.96M | -32.86%170.34M | -43.51%133.87M | -2.98%226.3M | -28.25%242.21M | -15.74%253.71M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
Capital reserve funds | -1.52%667.07M | -1.34%667.07M | -1.16%667.07M | -0.98%667.07M | -0.28%677.39M | 0.05%676.15M | 0.26%674.92M | 0.47%673.68M | 1.60%679.31M | 1.31%675.79M |
Surplus reserve funds | 0.00%40.14M | 0.00%40.14M | 0.00%40.14M | 0.00%40.14M | 1.04%40.14M | 3.49%40.14M | 3.49%40.14M | 3.49%40.14M | 27.62%39.73M | 24.59%38.79M |
Retained profit | 6.31%362.97M | 9.19%363.97M | 18.35%377.38M | 13.06%364M | 10.26%341.41M | 4.72%333.34M | -17.64%318.86M | -12.95%321.95M | -14.58%309.63M | -6.73%318.31M |
Other composite income | 24.76%-1.43M | -935.18%-7.85M | -153.21%-6.08M | -50.16%-2.76M | -123.13%-1.91M | -56.44%939.62K | 37.61%-2.4M | 48.05%-1.84M | 481.55%8.24M | 191.69%2.16M |
Shareholders equity without minority interests | 1.01%1.17B | 1.11%1.16B | 4.15%1.18B | 3.04%1.17B | 1.77%1.16B | 1.37%1.15B | -5.33%1.13B | -3.55%1.13B | -2.00%1.14B | -0.18%1.14B |
Minority interests | 0.55%10.98M | 15.46%13.27M | 105.92%14.39M | --15.46M | --10.92M | --11.49M | --6.99M | ---- | ---- | ---- |
Total shareholder equity | 1.01%1.18B | 1.25%1.18B | 4.78%1.19B | 4.41%1.18B | 2.73%1.17B | 2.38%1.16B | -4.75%1.14B | -3.55%1.13B | -2.00%1.14B | -0.18%1.14B |
Total liabilityies and equity | 1.41%1.37B | 2.40%1.36B | 5.35%1.34B | -2.99%1.32B | -2.04%1.35B | -4.06%1.33B | -11.16%1.27B | -3.45%1.36B | -7.92%1.38B | -3.44%1.39B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data