(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -4.25%485.8M | -20.70%476.89M | -13.21%541.2M | -11.65%526.15M | -19.88%507.39M | -4.73%601.4M | -19.02%623.55M | -21.86%595.53M | -18.51%633.24M | -15.76%631.27M |
Transactional financial assets | --3.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 81.44%154.53M | 63.68%150.66M | 24.29%104.47M | -25.79%97.77M | -43.44%85.17M | -41.75%92.05M | -17.22%84.06M | 26.80%131.75M | 69.68%150.57M | 49.95%158.01M |
-Notes receivable | 127.86%28.78M | 33.35%26.14M | -56.49%9.48M | -40.91%18.2M | -70.90%12.63M | -48.05%19.6M | --21.78M | --30.79M | --43.41M | --37.74M |
-Accounts receivable | 73.36%125.74M | 71.89%124.52M | 52.54%95M | -21.17%79.58M | -32.31%72.53M | -39.77%72.44M | -38.67%62.28M | -2.84%100.95M | 20.76%107.16M | 14.14%120.27M |
Other receivables (including interest and dividends) | 29.47%1.34M | -33.25%652.93K | -14.49%1.06M | -70.72%800.17K | -41.47%1.04M | -55.15%978.24K | -61.81%1.24M | -10.72%2.73M | -37.05%1.77M | -18.98%2.18M |
-Other receivable | ---- | ---- | ---- | -70.72%800.17K | ---- | -55.15%978.24K | ---- | -10.72%2.73M | ---- | -18.98%2.18M |
Advance payment | -30.55%4.42M | -34.35%3.99M | 27.72%7.27M | -38.14%5.5M | 9.09%6.37M | -11.36%6.08M | -68.45%5.69M | 62.50%8.9M | 108.18%5.84M | 409.20%6.86M |
Inventories | -4.83%72.4M | -6.76%68M | -25.84%71.63M | -30.34%68.71M | -19.56%76.08M | -23.23%72.93M | 23.77%96.58M | 34.08%98.63M | 52.25%94.58M | 148.73%95M |
Receivable financing | 2.22%1.16M | 332.85%2.69M | 132.28%4.67M | 42.02%6.25M | -90.91%1.13M | -79.85%620.37K | -96.27%2.01M | -92.73%4.4M | -77.81%12.48M | -92.78%3.08M |
Other current assets | -64.93%7.6M | -63.39%8.18M | -68.59%7.23M | 7.60%22.59M | -39.86%21.66M | -37.44%22.35M | -1.64%23M | 18.13%21M | 182.30%36.02M | 400.22%35.73M |
Total current assets | 4.54%730.55M | -10.72%711.07M | -11.79%737.53M | -15.66%727.78M | -25.22%698.84M | -14.56%796.41M | -20.22%836.13M | -15.93%862.94M | -6.78%934.51M | -1.55%932.12M |
Non Current assets | ||||||||||
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --20M | --20M | --20M | --20M |
Fixed assets | ---- | ---- | ---- | 11.94%348.05M | ---- | 6.07%335.68M | ---- | 23.56%310.93M | ---- | 43.23%316.47M |
Constru in process | ---- | ---- | ---- | 63.85%166.49M | ---- | 258.01%142.46M | ---- | 67.34%101.61M | ---- | 27.31%39.79M |
Intangible assets | 4.06%83.36M | 5.39%84.82M | -2.72%78.83M | -1.25%80.11M | -1.39%80.11M | -1.67%80.48M | 2.46%81.03M | 2.25%81.13M | 1.87%81.24M | 0.76%81.84M |
Goodwill | 0.00%124.97K | 0.00%124.97K | 0.00%124.97K | 0.00%124.97K | 0.00%124.97K | 0.00%124.97K | 0.00%124.97K | 0.00%124.97K | 0.00%124.97K | 0.00%124.97K |
Long deferred expense | -0.59%401.93K | -38.34%299.41K | -55.75%333.62K | -61.97%331.21K | -51.47%404.31K | -27.02%485.54K | -88.19%753.89K | 2.53%870.99K | --833.11K | --665.33K |
Deferred tax assets | 1.45%4.05M | 84.40%4.44M | -36.62%3.56M | -46.47%3.26M | -28.15%3.99M | -62.34%2.41M | -27.67%5.62M | -36.26%6.1M | -38.50%5.55M | -12.77%6.39M |
Usufruct assets | 51.22%1.42M | 39.01%1.62M | -56.65%898.47K | -70.90%670.86K | -63.08%936.26K | -57.93%1.16M | -30.85%2.07M | -28.57%2.31M | --2.54M | --2.77M |
Other non current assets | 72.17%9.34M | 276.65%3.88M | 156.98%6.89M | 103.48%5.57M | -76.23%5.42M | -88.21%1.03M | -79.91%2.68M | -56.03%2.74M | 79.06%22.81M | 14.64%8.74M |
Total non current assets | 6.35%609.95M | 7.92%608.47M | 12.97%613.4M | 14.99%604.62M | 15.24%573.54M | 18.26%563.82M | 20.78%542.99M | 27.71%525.81M | 33.47%497.71M | 36.81%476.78M |
Total assets | 5.35%1.34B | -2.99%1.32B | -2.04%1.35B | -4.06%1.33B | -11.16%1.27B | -3.45%1.36B | -7.92%1.38B | -3.44%1.39B | 4.13%1.43B | 8.77%1.41B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 10.44%44.18M | -87.56%14.18M | -57.55%66.18M | -68.98%48M | -64.52%40M | 24.38%113.92M | -28.96%155.9M | -8.63%154.76M | 3.43%112.74M | 55.24%91.59M |
Notes payable and accounts payable | 8.41%48.74M | -0.75%57.22M | 188.36%66M | 163.87%70.49M | 24.06%44.96M | 10.81%57.65M | -22.68%22.89M | -21.20%26.71M | 36.05%36.24M | 48.12%52.03M |
-Notes payable | ---- | ---- | --1.5M | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | 8.41%48.74M | -0.75%57.22M | 181.81%64.5M | 158.26%68.99M | 24.06%44.96M | 10.81%57.65M | -22.68%22.89M | -21.20%26.71M | 36.05%36.24M | 48.12%52.03M |
Contract liabilities | 111.32%2.15M | 60.20%1.79M | 31.07%2.21M | -15.58%1.63M | -57.42%1.02M | -41.87%1.12M | 19.97%1.69M | 174.28%1.93M | 155.03%2.39M | 268.07%1.93M |
Salaries payable | 6.07%5.94M | 14.96%6.07M | -4.41%5.79M | -24.35%4.98M | -12.40%5.6M | -19.85%5.28M | -16.21%6.05M | 9.20%6.58M | 9.88%6.4M | 5.90%6.59M |
Taxs payable | 152.35%3M | 79.91%6.14M | 11.28%2.05M | -44.21%2.26M | -79.04%1.19M | -72.18%3.42M | -86.55%1.84M | -79.83%4.05M | -57.83%5.67M | 32.15%12.28M |
Other payable (including interest and dividends) | -77.24%1.85M | 4.46%10.48M | -11.84%8.26M | -12.00%8.31M | -13.64%8.14M | -5.41%10.04M | 469.70%9.37M | 871.14%9.44M | 547.65%9.42M | 20.67%10.61M |
-Dividend payable | 0.00%119.01K | 0.00%119.01K | 0.00%119.01K | 0.00%119.01K | 0.00%119.01K | 0.00%119.01K | 0.00%119.01K | --119.01K | --119.01K | --119.01K |
-Other payable | ---- | ---- | ---- | -12.15%8.19M | ---- | -5.47%9.92M | ---- | 858.89%9.32M | ---- | 19.31%10.49M |
Non current liabilities due within one year | -14.02%858.72K | -13.81%784.15K | 9.07%920.59K | -7.36%928.35K | -0.33%998.73K | -9.21%909.75K | --844.06K | 13.20%1M | --1M | --1M |
Other current liabilities | 143.41%14.28M | 56.34%12.17M | -60.49%5.07M | -56.86%7.63M | -83.04%5.87M | -72.71%7.78M | -62.52%12.83M | -55.18%17.68M | -14.19%34.59M | 20.90%28.52M |
Total current liabilities | 12.27%121M | -45.61%108.84M | -25.99%156.47M | -35.08%144.23M | -48.30%107.78M | -2.16%200.12M | -31.19%211.41M | -18.14%222.16M | 5.49%208.45M | 43.49%204.54M |
Current liabilities | ||||||||||
Deferred tax liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -29.64%3.69M | -15.82%4.61M | -15.36%4.84M | -14.67%5.07M |
Long term deferred income | 0.00%26.1M | 0.00%26.1M | 0.00%26.1M | 0.00%26.1M | 16.94%26.1M | 16.94%26.1M | 16.94%26.1M | 16.94%26.1M | 0.00%22.32M | 0.00%22.32M |
Lease liabilities | --497.34K | 726.72%694.73K | -61.89%389.32K | -98.91%9.16K | ---- | -93.70%84.03K | -63.58%1.02M | -55.41%841.8K | --1.36M | --1.33M |
Total non current liabilities | 1.91%26.59M | 2.33%26.79M | -14.03%26.49M | -17.24%26.11M | -8.50%26.1M | -8.85%26.18M | 1.46%30.81M | 6.30%31.55M | 1.72%28.52M | 1.64%28.72M |
Total liabilities | 10.25%147.6M | -40.07%135.63M | -24.46%182.96M | -32.86%170.34M | -43.51%133.87M | -2.98%226.3M | -28.25%242.21M | -15.74%253.71M | 5.02%236.97M | 36.57%233.26M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
Capital reserve funds | -1.16%667.07M | -0.98%667.07M | -0.28%677.39M | 0.05%676.15M | 0.26%674.92M | 0.47%673.68M | 1.60%679.31M | 1.31%675.79M | 0.92%673.17M | 0.52%670.56M |
Surplus reserve funds | 0.00%40.14M | 0.00%40.14M | 1.04%40.14M | 3.49%40.14M | 3.49%40.14M | 3.49%40.14M | 27.62%39.73M | 24.59%38.79M | 24.59%38.79M | 24.59%38.79M |
Retained profit | 18.35%377.38M | 13.06%364M | 10.26%341.41M | 4.72%333.34M | -17.64%318.86M | -12.95%321.95M | -14.58%309.63M | -6.73%318.31M | 9.40%387.14M | 12.95%369.84M |
Other composite income | -153.21%-6.08M | -50.16%-2.76M | -123.13%-1.91M | -56.44%939.62K | 37.61%-2.4M | 48.05%-1.84M | 481.55%8.24M | 191.69%2.16M | -68.09%-3.85M | -207.88%-3.53M |
Shareholders equity without minority interests | 4.15%1.18B | 3.04%1.17B | 1.77%1.16B | 1.37%1.15B | -5.33%1.13B | -3.55%1.13B | -2.00%1.14B | -0.18%1.14B | 3.96%1.2B | 4.55%1.18B |
Minority interests | 105.92%14.39M | --15.46M | --10.92M | --11.49M | --6.99M | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 4.78%1.19B | 4.41%1.18B | 2.73%1.17B | 2.38%1.16B | -4.75%1.14B | -3.55%1.13B | -2.00%1.14B | -0.18%1.14B | 3.96%1.2B | 4.55%1.18B |
Total liabilityies and equity | 5.35%1.34B | -2.99%1.32B | -2.04%1.35B | -4.06%1.33B | -11.16%1.27B | -3.45%1.36B | -7.92%1.38B | -3.44%1.39B | 4.13%1.43B | 8.77%1.41B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data