(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -15.99%95.89M | -56.54%76.89M | -7.60%76.35M | -45.73%104.54M | -35.17%114.14M | -22.01%176.91M | -70.81%82.63M | -37.58%192.63M | -47.43%176.07M | 84.53%226.85M |
Transactional financial assets | -70.18%19.59M | -16.63%40.13M | -37.67%60.29M | 57.77%79.26M | 63.43%65.68M | -4.11%48.14M | 93.46%96.73M | 0.48%50.24M | --40.19M | --50.21M |
Notes receivable and accounts receivable | 19.78%284.96M | -1.74%286.85M | 2.27%280.61M | -9.49%237.92M | -10.63%237.9M | 19.96%291.92M | 54.89%274.37M | 35.91%262.88M | 12.58%266.2M | 0.62%243.34M |
-Notes receivable | 348.49%9.94M | 69.14%8.38M | -89.10%823.14K | -74.99%1.42M | -26.12%2.22M | 1,552.18%4.96M | 228.80%7.55M | -0.73%5.67M | -64.38%3M | -96.97%300K |
-Accounts receivable | 16.69%275.02M | -2.96%278.47M | 4.86%279.79M | -8.05%236.51M | -10.46%235.68M | 18.07%286.96M | 52.60%266.82M | 37.02%257.21M | 15.43%263.2M | 4.79%243.04M |
Other receivables (including interest and dividends) | -13.60%5.9M | -7.53%6.56M | -55.13%8.12M | -62.33%6.71M | -68.68%6.83M | -29.54%7.09M | -10.15%18.11M | -7.00%17.82M | 29.74%21.81M | -48.74%10.06M |
-Dividend receivable | 0.00%1.5M | 0.00%1.5M | --1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | ---- | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M |
-Other receivable | ---- | ---- | ---- | -68.06%5.21M | ---- | -34.72%5.59M | ---- | -7.60%16.32M | ---- | -52.77%8.56M |
Contractual assets | -6.51%139.85M | 0.71%139.64M | 2.32%156.65M | 1.24%160.07M | -38.04%149.59M | -45.14%138.65M | -64.27%153.09M | -61.25%158.11M | -38.54%241.42M | -25.64%252.74M |
Advance payment | -51.69%8.14M | 31.31%6.67M | 149.36%21.95M | 56.49%9.89M | 23.01%16.85M | -55.88%5.08M | -57.63%8.8M | -32.67%6.32M | 19.04%13.69M | 47.82%11.52M |
Inventories | -6.16%62.86M | -10.19%56.36M | 6.40%57.91M | 7.12%58.94M | 12.02%66.99M | 10.59%62.75M | -12.56%54.43M | 4.08%55.03M | 18.29%59.8M | 31.79%56.75M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --16.68M |
Non-current assets due within one year | -28.76%43.01M | -25.25%53.78M | -10.85%54.14M | -12.96%54.5M | 6.03%60.37M | 26.58%71.95M | 55.14%60.72M | 113.58%62.62M | 7.70%56.94M | -2.69%56.84M |
Other current assets | -23.37%27.43M | -27.51%24.98M | -51.86%17.93M | 15.83%37.72M | -26.09%35.8M | -27.49%34.46M | -16.74%37.24M | -16.30%32.57M | 102.62%48.44M | 95.48%47.52M |
Total current assets | -8.82%687.64M | -17.34%691.86M | -6.64%733.95M | -10.57%749.57M | -18.43%754.16M | -13.94%836.95M | -31.53%786.13M | -25.95%838.21M | -17.44%924.56M | 13.36%972.5M |
Non Current assets | ||||||||||
Other equity investment | 10.87%10.69M | 10.87%10.69M | -3.75%9.64M | -3.75%9.64M | -3.75%9.64M | -3.75%9.64M | 13.56%10.01M | 13.56%10.01M | 15.53%10.01M | 15.53%10.01M |
Long-term equity investment | 3.09%67.13M | 2.69%66.86M | 1.34%66.27M | 0.79%65.91M | 2.40%65.12M | 2.39%65.11M | -17.48%65.4M | -17.48%65.4M | -18.62%63.6M | -18.62%63.6M |
Long term receivable account | -2.76%475.1M | -2.24%477.97M | -1.98%496.41M | -0.10%498.99M | 15.10%488.59M | 14.34%488.93M | 23.86%506.45M | 18.31%499.48M | 16.47%424.49M | 37.57%427.6M |
Fixed assets | ---- | ---- | ---- | -25.36%48.81M | ---- | -13.30%52.5M | ---- | 0.90%65.39M | ---- | -11.44%60.56M |
Fixed assets liquidation | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | 679.89%88.83M | ---- | 82.98%40.2M | ---- | 1,477.66%11.39M | ---- | 8,070.34%21.97M |
Construction materials | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Intangible assets | -3.35%285.74M | -3.27%288.21M | 8.02%290.79M | 7.83%293.37M | 17.10%295.65M | 36.20%297.95M | 274.53%269.2M | 1,046.08%272.07M | 959.21%252.47M | 811.80%218.76M |
Long deferred expense | -20.04%5.56M | -25.37%5.54M | -11.44%5.98M | -17.51%6.46M | -28.14%6.95M | 102.69%7.42M | 47.52%6.76M | 30.18%7.83M | 29.95%9.67M | -58.75%3.66M |
Deferred tax assets | 3.82%20M | -5.93%17.75M | 34.87%20.84M | 42.94%20.67M | 29.82%19.27M | 27.04%18.86M | 14.51%15.45M | 9.40%14.46M | 0.78%14.84M | 4.77%14.85M |
Usufruct assets | -0.56%1.23M | -51.92%444.45K | 1.74%814.85K | 0.23%989.79K | 5.27%1.24M | -32.06%924.46K | --800.9K | --987.53K | --1.17M | -10.83%1.36M |
Other non current assets | -55.31%2.44M | -44.58%2.99M | -61.56%4.46M | -55.65%4.92M | -56.17%5.46M | -53.41%5.4M | 414.24%11.6M | 523.25%11.09M | 279.11%12.45M | 174.86%11.58M |
Total non current assets | 8.43%1.09B | 10.20%1.09B | 9.84%1.07B | 8.40%1.04B | 16.33%1.01B | 18.35%986.94M | 47.12%976.24M | 54.40%958.11M | 52.31%865.09M | 60.66%833.95M |
Total assets | 1.04%1.78B | -2.43%1.78B | 2.49%1.81B | -0.45%1.79B | -1.63%1.76B | 0.97%1.82B | -2.72%1.76B | 2.50%1.8B | 6.03%1.79B | 31.19%1.81B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -23.39%60.05M | -27.25%75.08M | -40.68%60.05M | -39.40%65.05M | -36.89%78.38M | -20.85%103.19M | -33.38%101.23M | -16.09%107.35M | -10.32%124.18M | 15.95%130.38M |
Notes payable and accounts payable | -4.31%293.62M | -2.06%321.54M | 10.28%353.04M | -3.76%337.8M | -10.09%306.84M | -9.44%328.31M | -5.38%320.13M | -0.14%350.99M | 2.19%341.27M | -0.52%362.55M |
-Notes payable | 41.82%43.96M | 50.65%29.84M | 38.51%43.73M | 48.75%47.54M | 38.73%31M | 18.04%19.81M | 133.11%31.58M | 151.34%31.96M | 129.00%22.35M | 3.28%16.78M |
-Accounts payable | -9.49%249.66M | -5.45%291.7M | 7.19%309.3M | -9.02%290.27M | -13.51%275.84M | -10.78%308.51M | -11.15%288.56M | -5.82%319.04M | -1.63%318.92M | -0.69%345.76M |
Contract liabilities | -48.67%10.74M | -79.78%6.64M | -10.33%12.59M | -2.36%10.93M | 43.19%20.93M | 80.58%32.86M | -2.86%14.04M | -53.21%11.2M | -24.11%14.62M | 42.38%18.19M |
Salaries payable | -7.91%3.53M | -4.93%10.42M | 103.65%3.2M | -19.15%3.56M | 1.47%3.84M | 59.92%10.96M | 1,584.11%1.57M | 28.70%4.4M | -8.74%3.78M | -11.08%6.86M |
Taxs payable | -9.31%2.5M | 0.41%3.47M | 408.03%4.39M | 0.72%3.7M | -20.45%2.76M | -39.86%3.46M | -50.85%863.45K | 193.66%3.67M | -23.67%3.46M | -63.09%5.75M |
Other payable (including interest and dividends) | -67.69%552.54K | -77.18%786.34K | -30.76%1.83M | 151.19%6.99M | -51.63%1.71M | -63.46%3.45M | -40.54%2.64M | -30.79%2.78M | -53.73%3.53M | 217.66%9.43M |
-Dividend payable | ---- | ---- | ---- | --5.29M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | -38.75%1.7M | ---- | -63.46%3.45M | ---- | -30.79%2.78M | ---- | 217.66%9.43M |
Non current liabilities due within one year | 10.57%44M | 1.28%42.24M | 93.49%48.03M | 60.41%41.72M | 85.34%39.79M | 47.88%41.71M | -47.65%24.82M | -46.73%26.01M | -60.33%21.47M | -38.85%28.2M |
Other current liabilities | 36.00%1.33M | 438.18%860.45K | 519.56%782.87K | 143.35%762.36K | 479.69%974.8K | -87.91%159.88K | -73.57%126.36K | -73.54%313.28K | -93.71%168.16K | 30.53%1.32M |
Total current liabilities | -8.54%416.33M | -12.03%461.04M | 3.97%483.9M | -7.14%470.52M | -11.17%455.22M | -6.86%524.09M | -16.73%465.42M | -9.84%506.72M | -9.26%512.49M | -0.06%562.68M |
Current liabilities | ||||||||||
Long term loan | 14.93%472.19M | 3.30%425.16M | -0.23%418.68M | 0.28%416.58M | 0.12%410.86M | 4.30%411.57M | -1.74%419.65M | 10.46%415.43M | 28.60%410.36M | 47.56%394.61M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | -36.36%4.48M |
Specific account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -86.28%1.56K | ---- | -86.28%1.56K |
Estimate liabilities | 16.51%29.21M | 20.21%27.94M | 31.39%28.63M | 32.56%26.93M | 32.62%25.07M | 29.07%23.24M | 28.67%21.79M | 28.24%20.31M | 26.02%18.9M | 25.54%18M |
Deferred tax liabilities | -81.77%1.22M | -80.70%1.22M | 35.94%7.34M | 36.95%7.04M | 23.71%6.71M | 23.16%6.34M | 30.77%5.4M | 30.05%5.14M | 44.03%5.43M | 43.86%5.15M |
Long term deferred income | 56.26%13.34M | 54.81%13.57M | 102.07%8.08M | 100.24%8.31M | 49.84%8.54M | 49.02%8.76M | -36.31%4M | -36.23%4.15M | -24.16%5.7M | -15.78%5.88M |
Lease liabilities | 86.08%784.18K | 59.42%27.63K | -64.08%253.66K | 64.00%340.77K | -66.95%421.43K | -97.13%17.33K | --706.18K | --207.78K | --1.28M | 27.20%604.63K |
Total non current liabilities | 14.43%516.75M | 4.00%467.91M | 2.53%462.98M | 3.13%459.19M | 1.22%451.6M | 4.95%449.94M | -1.60%451.54M | 9.44%445.24M | 27.55%446.17M | 42.98%428.74M |
Total liabilities | 2.90%933.07M | -4.63%928.96M | 3.26%946.88M | -2.34%929.71M | -5.41%906.82M | -1.75%974.03M | -9.91%916.96M | -1.75%951.96M | 4.82%958.66M | 14.89%991.41M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%132.13M | 0.00%132.13M | 0.00%132.13M | 0.00%132.13M | 60.00%132.13M | 60.00%132.13M | 60.00%132.13M | 60.00%132.13M | 0.00%82.58M | 33.34%82.58M |
Capital reserve funds | 0.16%346.8M | 0.00%346.8M | 0.02%346.8M | 0.02%346.8M | -12.62%346.25M | -12.53%346.8M | -12.55%346.72M | -12.55%346.72M | -0.22%396.27M | 120.55%396.47M |
Surplus reserve funds | -0.01%39.66M | 0.00%39.66M | 9.96%39.66M | 9.96%39.66M | 9.96%39.66M | 9.95%39.66M | 26.48%36.07M | 26.48%36.07M | 26.48%36.07M | 26.52%36.07M |
Retained profit | -3.67%315.94M | 0.37%324.73M | 3.01%335.25M | 2.65%332.38M | 5.70%328M | 10.04%323.53M | 16.08%325.45M | 19.94%323.8M | 19.50%310.31M | 23.45%294.02M |
Other composite income | 183.65%1.38M | 183.65%1.38M | -39.71%484.87K | -39.71%484.87K | -39.71%484.87K | -39.71%484.87K | --804.19K | --804.19K | --804.19K | --804.19K |
Shareholders equity without minority interests | -1.25%835.92M | 0.25%844.7M | 1.56%854.33M | 1.42%851.46M | 2.48%846.53M | 4.03%842.61M | 6.76%841.18M | 7.97%839.53M | 7.56%826.04M | 59.32%809.95M |
Minority interests | 37.87%9.91M | -19.67%5.82M | 19.79%5.06M | 44.53%6.98M | 45.13%7.18M | 42.52%7.25M | -28.40%4.22M | -21.05%4.83M | -5.90%4.95M | -10.00%5.09M |
Total shareholder equity | -0.92%845.82M | 0.08%850.52M | 1.65%859.39M | 1.67%858.45M | 2.73%853.71M | 4.27%849.86M | 6.50%845.4M | 7.75%844.36M | 7.47%830.99M | 58.56%815.04M |
Total liabilityies and equity | 1.04%1.78B | -2.43%1.78B | 2.49%1.81B | -0.45%1.79B | -1.63%1.76B | 0.97%1.82B | -2.72%1.76B | 2.50%1.8B | 6.03%1.79B | 31.19%1.81B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data