(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -0.88%212.93M | 8.20%209.29M | 64.93%251.71M | 47.38%329.59M | 65.03%214.83M | 115.03%193.43M | 105.89%152.62M | -57.13%223.64M | -67.02%130.18M | -81.80%89.96M |
Transactional financial assets | 10.79%81.75M | -41.06%51.75M | -98.17%1.79M | -96.88%2.26M | -41.35%73.79M | -29.09%87.81M | -21.61%97.33M | 165.43%72.58M | 376.23%125.81M | --123.83M |
Notes receivable and accounts receivable | -7.42%267.77M | -22.18%212.33M | -3.26%258.79M | -12.19%245.65M | -6.64%289.22M | -6.12%272.84M | -6.14%267.52M | 14.05%279.77M | 18.14%309.81M | 29.26%290.64M |
-Notes receivable | -78.89%7.73M | -78.93%7.94M | -97.72%760K | -50.93%14M | 1.27%36.62M | 6.80%37.67M | -1.17%33.34M | 1,145.80%28.52M | 851.62%36.16M | 493.60%35.27M |
-Accounts receivable | 2.94%260.04M | -13.09%204.4M | 10.18%258.03M | -7.80%231.66M | -7.69%252.6M | -7.91%235.18M | -6.81%234.18M | 3.39%251.24M | 5.89%273.65M | 16.65%255.37M |
Other receivables (including interest and dividends) | -4.28%46.52M | -37.91%46.3M | -46.35%48.32M | -48.52%46.55M | -82.19%48.6M | -72.71%74.57M | -69.86%90.07M | 1,539.15%90.42M | 419.26%272.92M | 4,816.89%273.29M |
-Other receivable | ---- | -37.91%46.3M | ---- | ---- | ---- | -72.71%74.57M | ---- | 1,539.15%90.42M | ---- | 4,816.89%273.29M |
Contractual assets | 56.09%14.27M | 51.04%15.21M | 28.11%13.48M | 9.45%12.11M | -9.03%9.14M | -5.39%10.07M | 2.19%10.52M | -15.01%11.06M | -5.92%10.05M | -20.07%10.64M |
Advance payment | 45.75%17.79M | 125.91%14.25M | -47.47%5.07M | 19.08%6.07M | 31.85%12.21M | -30.13%6.31M | 90.30%9.66M | 14.05%5.1M | -10.60%9.26M | 24.15%9.03M |
Inventories | -34.12%141.57M | -3.91%168.15M | 49.07%210.53M | 58.26%208.59M | 66.46%214.91M | 51.31%174.99M | 23.51%141.24M | 51.78%131.8M | 18.29%129.11M | 24.21%115.65M |
Receivable financing | 1,981.89%437.2K | -53.28%4.91M | -97.07%530K | -77.95%5.67M | -98.62%21K | 250.00%10.5M | 50.83%18.1M | -24.44%25.73M | --1.52M | -86.80%3M |
Other current assets | 33.06%17.89M | -0.07%17.01M | -11.93%16.34M | -12.71%16.49M | -49.99%13.45M | -27.85%17.02M | -14.52%18.55M | -2.55%18.89M | 58.96%26.89M | 121.42%23.59M |
Total current assets | -8.59%800.94M | -12.78%739.2M | 0.12%806.56M | 1.63%872.99M | -13.72%876.18M | -9.80%847.55M | -14.80%805.6M | -10.30%858.98M | 15.01%1.02B | 7.77%939.63M |
Non Current assets | ||||||||||
Investment real estate | 59.37%10.26M | 59.37%10.26M | --6.08M | --6.08M | --6.44M | --6.44M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | -3.92%224.7M | ---- | ---- | ---- | 268.41%233.87M | ---- | 34.16%82.19M | ---- | 18.60%63.48M |
Constru in process | ---- | 468.13%6.83M | ---- | ---- | ---- | -96.88%1.2M | ---- | 111.37%79.57M | ---- | 152.43%38.54M |
Intangible assets | -6.05%13.88M | -5.22%14.04M | -3.18%14.3M | -1.85%14.46M | -1.31%14.78M | -1.61%14.82M | -3.39%14.77M | -3.92%14.74M | 0.31%14.97M | 0.10%15.06M |
Long deferred expense | --901.69K | --990.81K | --1.08M | --1.15M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 4.60%35.67M | 11.71%36.16M | 2.61%34.32M | 5.84%34.31M | 204.64%34.1M | 182.46%32.37M | 216.37%33.45M | 299.29%32.41M | 41.82%11.19M | 54.98%11.46M |
Usufruct assets | -30.54%534.11K | -27.18%612.94K | -24.68%691.99K | -22.78%770.62K | 759.74%768.94K | 464.78%841.72K | 502.99%918.74K | 479.89%997.89K | -55.20%89.44K | -39.09%149.04K |
Other non current assets | -65.92%8.44M | --7.47M | 430.93%10.72M | 741.76%10.2M | 6.79%24.75M | ---- | -88.21%2.02M | -88.72%1.21M | 61.26%23.18M | 116.79%17.1M |
Total non current assets | -6.97%302.71M | 3.98%301.07M | 33.57%306.59M | 42.19%300.17M | 99.44%325.4M | 98.60%289.53M | 60.60%229.53M | 58.40%211.11M | 45.89%163.16M | 46.72%145.79M |
Total assets | -8.15%1.1B | -8.51%1.04B | 7.54%1.11B | 9.63%1.17B | 1.94%1.2B | 4.76%1.14B | -4.90%1.04B | -1.91%1.07B | 18.48%1.18B | 11.76%1.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | --59.72K | ---- | --303.98K | ---- | ---- | ---- | ---- | --90.01M | --60.06M |
Notes payable and accounts payable | -26.40%225.71M | -26.70%189.76M | -5.59%172.13M | 7.31%264M | 56.38%306.65M | 109.87%258.89M | 52.12%182.32M | 97.12%246.01M | 67.30%196.09M | 8.12%123.35M |
-Notes payable | -27.36%70.86M | 39.42%41.27M | 51.44%58.91M | 11.80%119.45M | 29.65%97.55M | --29.6M | --38.9M | --106.84M | --75.24M | ---- |
-Accounts payable | -25.95%154.85M | -35.24%148.5M | -21.05%113.22M | 3.87%144.55M | 73.03%209.1M | 85.88%229.29M | 19.67%143.42M | 11.51%139.16M | 3.10%120.85M | 8.12%123.35M |
Contract liabilities | -6.01%154.09M | -5.38%139.3M | 50.13%207.91M | 64.88%168.64M | 83.99%163.94M | 59.12%147.21M | 60.55%138.49M | 39.62%102.28M | 15.06%89.1M | 40.30%92.52M |
Salaries payable | 10.42%10.6M | 20.14%7.41M | 17.52%3.13M | 20.13%11.91M | 19.95%9.6M | 41.47%6.17M | 5.85%2.66M | -5.82%9.91M | -9.96%8M | -27.87%4.36M |
Taxs payable | 21.51%3.19M | 42.74%2.02M | 623.67%5.93M | 180.16%4.74M | 29.35%2.62M | -43.88%1.42M | 0.70%819.66K | -75.63%1.69M | 6.76%2.03M | -21.89%2.53M |
Other payable (including interest and dividends) | 20.85%4.69M | 27.23%5.23M | 7.27%4.05M | 6.41%3.98M | 31.69%3.88M | -84.37%4.11M | -88.34%3.77M | 50.83%3.74M | 12.21%2.95M | 871.02%26.28M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --24.01M |
-Other payable | ---- | 27.23%5.23M | ---- | ---- | ---- | 81.21%4.11M | ---- | 50.83%3.74M | ---- | -16.26%2.27M |
Non current liabilities due within one year | 40.73%292.63K | 56.76%322.63K | -4.75%168.21K | 5.15%302.75K | -37.66%207.94K | 66.68%205.82K | 23.09%176.6K | 63.73%287.92K | --333.57K | --123.48K |
Other current liabilities | -8.02%9.44M | -18.77%9.04M | -12.06%8.26M | 47.01%9.04M | 96.21%10.27M | 729.10%11.13M | 128.93%9.39M | 76.94%6.15M | -56.56%5.23M | -83.35%1.34M |
Total current liabilities | -17.93%408.01M | -17.71%353.14M | 18.94%401.59M | 25.09%462.92M | 26.27%497.17M | 38.18%429.12M | 10.29%337.63M | 26.85%370.07M | 78.89%393.75M | 55.22%310.56M |
Current liabilities | ||||||||||
Estimate liabilities | 27.21%2.38M | 26.65%2.2M | -10.05%1.79M | 1.64%1.96M | 6.13%1.87M | 19.73%1.74M | 49.08%1.99M | 44.82%1.93M | 24.33%1.76M | -8.71%1.45M |
Deferred tax liabilities | -8.44%2.89M | -8.25%2.9M | -7.66%2.99M | -7.48%3.07M | --3.16M | --3.16M | --3.24M | 2,698.83%3.32M | ---- | ---- |
Long term deferred income | -27.91%275.45K | -26.09%302.11K | -24.49%328.77K | -23.08%355.42K | -21.82%382.08K | -20.69%408.74K | -19.67%435.39K | -18.75%462.05K | -17.91%488.71K | -17.14%515.36K |
Lease liabilities | 71.57%421.91K | -7.54%430.75K | 69.35%779.46K | 1.53%477.46K | 1,064.59%245.91K | 1,176.58%465.9K | 571.35%460.27K | --470.28K | -89.61%21.12K | -85.26%36.5K |
Total non current liabilities | 5.51%5.97M | 1.06%5.84M | -3.85%5.89M | -5.11%5.87M | 148.89%5.66M | 187.97%5.78M | 214.57%6.13M | 205.91%6.18M | 2.55%2.27M | -18.53%2.01M |
Total liabilities | -17.67%413.99M | -17.46%358.98M | 18.53%407.48M | 24.59%468.78M | 26.97%502.83M | 39.14%434.9M | 11.59%343.76M | 28.08%376.25M | 78.12%396.02M | 54.33%312.57M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%240.15M | 0.00%240.15M | 0.00%240.15M | 0.00%240.15M | 0.00%240.15M | 0.00%240.15M | 0.00%240.15M | 0.00%240.15M | 0.00%240.15M | 0.00%240.15M |
Capital reserve funds | 0.00%253.41M | 0.00%253.41M | 0.00%253.41M | 0.00%253.41M | -2.50%253.41M | -1.21%253.41M | 0.00%253.41M | 0.00%253.41M | 2.56%259.9M | 1.22%256.5M |
Surplus reserve funds | 2.58%33.79M | 2.58%33.79M | 2.58%33.79M | 2.58%33.79M | 0.00%32.94M | 0.00%32.94M | 0.00%32.94M | 0.00%32.94M | 17.48%32.94M | 17.48%32.94M |
Retained profit | -6.71%153.03M | -13.33%144.76M | 8.88%169.8M | 6.29%168.68M | -32.02%164.03M | -28.90%167.02M | -36.50%155.95M | -39.55%158.7M | -0.53%241.3M | -1.96%234.92M |
Specific reserves | 14.28%9.54M | 8.22%9.44M | 1.70%8.79M | 0.51%8.34M | -0.38%8.35M | 4.65%8.73M | 6.35%8.64M | 6.17%8.3M | 0.79%8.38M | 11.04%8.34M |
Shareholders equity without minority interests | -1.28%689.92M | -2.95%681.55M | 2.15%705.93M | 1.57%704.36M | -10.71%698.87M | -9.13%702.24M | -11.42%691.08M | -12.97%693.48M | 1.32%782.66M | 0.54%772.84M |
Minority interests | -86.62%-250.31K | -298.72%-260.96K | -189.91%-262.03K | -94.68%19.11K | -932.20%-134.13K | -713.19%-65.45K | 36.57%291.43K | 5.20%359.05K | --16.12K | --10.67K |
Total shareholder equity | -1.30%689.67M | -2.97%681.29M | 2.07%705.67M | 1.52%704.38M | -10.72%698.74M | -9.14%702.18M | -11.41%691.37M | -12.96%693.84M | 1.32%782.68M | 0.54%772.85M |
Total liabilityies and equity | -8.15%1.1B | -8.51%1.04B | 7.54%1.11B | 9.63%1.17B | 1.94%1.2B | 4.76%1.14B | -4.90%1.04B | -1.91%1.07B | 18.48%1.18B | 11.76%1.09B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data