(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 135.94%500.35M | 94.68%481.75M | 210.50%648.55M | 3.69%229.1M | -30.91%212.07M | -27.69%247.45M | -14.06%208.88M | -42.85%220.94M | -34.58%306.95M | -9.73%342.21M |
Transactional financial assets | 299.73%120.32M | --120.03M | ---- | -80.82%52.15M | -90.24%30.1M | ---- | -61.67%168.54M | -11.55%271.94M | 71.28%308.3M | --340.21M |
Notes receivable and accounts receivable | 8.64%60.48M | -9.22%76.15M | -27.06%69.28M | -51.04%61.26M | -72.44%55.67M | -13.71%83.88M | 15.39%94.98M | 52.00%125.12M | 234.56%201.99M | 55.23%97.2M |
-Notes receivable | ---- | ---- | -53.13%257.79K | -97.83%22.35K | -93.87%60.22K | ---- | 57.14%549.98K | -52.13%1.03M | -63.55%981.77K | -52.94%150K |
-Accounts receivable | 8.75%60.48M | -9.22%76.15M | -26.90%69.02M | -50.65%61.24M | -72.33%55.61M | -13.57%83.88M | 15.21%94.43M | 54.79%124.09M | 248.48%201M | 55.78%97.05M |
Other receivables (including interest and dividends) | -28.96%13.55M | -32.28%10.27M | -0.59%19.05M | -8.19%17.1M | -5.11%19.08M | 133.28%15.17M | 212.36%19.16M | 268.31%18.62M | 152.75%20.1M | -8.77%6.5M |
-Other receivable | ---- | ---- | ---- | -8.19%17.1M | ---- | 133.28%15.17M | ---- | 268.31%18.62M | ---- | -8.77%6.5M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | ---- | -29.04%149.03K | -19.76%168.5K | -19.76%168.5K | -87.96%168.5K |
Advance payment | -46.24%9.76M | -56.82%5.97M | -63.83%13.61M | -43.42%21.77M | -85.05%18.15M | -16.69%13.82M | 81.19%37.63M | 82.53%38.48M | 611.37%121.36M | 78.98%16.58M |
Inventories | -58.04%34.97M | -68.73%31.46M | -67.81%63.31M | -68.88%68.32M | -30.14%83.34M | 7.19%100.61M | 88.57%196.66M | 129.26%219.57M | 35.51%119.3M | 52.39%93.86M |
Receivable financing | --397.76K | -66.67%50K | ---- | ---- | ---- | --150K | ---- | ---- | ---- | ---- |
Other current assets | -93.59%9.83M | -94.38%11.99M | -32.39%8.58M | 568.57%92.87M | --153.34M | 23,490.90%213.34M | --12.69M | --13.89M | ---- | -82.02%904.35K |
Total current assets | 31.12%749.65M | 9.38%737.67M | 11.33%822.38M | -40.29%542.57M | -46.97%571.75M | -24.87%674.42M | -17.60%738.69M | 1.14%908.73M | 30.96%1.08B | 70.61%897.64M |
Non Current assets | ||||||||||
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --178M | --80.5M | ---- | ---- |
Investment real estate | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.35%5.19M | -10.19%4.84M | -2.54%5.25M |
Long-term equity investment | -25.53%143.02M | -25.84%145.18M | 816.49%191.53M | 804.70%192.89M | 786.57%192.04M | 792.08%195.76M | 163.26%20.9M | 160.83%21.32M | 530.94%21.66M | 525.71%21.94M |
Fixed assets | ---- | ---- | ---- | 43.40%88.65M | ---- | 59.58%83.99M | ---- | 23.14%61.82M | ---- | 17.25%52.63M |
Constru in process | ---- | ---- | ---- | 280.71%247.96M | ---- | 271.76%190.87M | ---- | 1,959.69%65.13M | ---- | --51.34M |
Intangible assets | -2.10%41.05M | -2.38%41.39M | -3.68%41.25M | -3.77%41.66M | -0.87%41.93M | -0.47%42.4M | -0.48%42.82M | -0.39%43.29M | -3.63%42.3M | -3.46%42.6M |
Long deferred expense | -84.08%1.75M | -86.53%1.93M | 35.04%12.33M | -25.30%7.23M | 2.83%10.98M | 25.27%14.3M | -22.91%9.13M | -24.32%9.68M | -22.30%10.68M | -22.33%11.42M |
Deferred tax assets | -84.72%3.11M | -79.49%3.06M | 35.49%19.29M | 137.65%29.22M | 136.59%20.37M | 101.40%14.9M | 111.26%14.24M | 61.96%12.3M | 19.56%8.61M | 0.81%7.4M |
Usufruct assets | -80.11%8.9M | -74.30%12.8M | -29.35%19.96M | -26.95%23.35M | 25.34%44.72M | 26.14%49.79M | -20.88%28.24M | -17.44%31.96M | -13.54%35.68M | -27.02%39.47M |
Other non current assets | -98.61%465.28K | -96.32%590.28K | -89.39%3.4M | -71.01%9.8M | 26.08%33.57M | -29.77%16.03M | 64.86%32.06M | 66.04%33.81M | 96.52%26.63M | 235.13%22.82M |
Total non current assets | 2.43%646.48M | 1.75%618.67M | 25.16%652.94M | 75.55%640.76M | 142.14%631.16M | 138.56%608.04M | 147.75%521.69M | 92.34%365M | 48.45%260.66M | 40.94%254.88M |
Total assets | 16.06%1.4B | 5.76%1.36B | 17.05%1.48B | -7.10%1.18B | -10.15%1.2B | 11.27%1.28B | 13.85%1.26B | 17.04%1.27B | 34.04%1.34B | 63.02%1.15B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 24.63%78.59M | 18.81%77.35M | 25.84%48.79M | -35.31%58.74M | -37.58%63.06M | 16.98%65.11M | -18.11%38.77M | 85.89%90.8M | 178.39%101.02M | 280.07%55.66M |
-Accounts payable | 24.63%78.59M | 18.81%77.35M | 25.84%48.79M | -35.31%58.74M | -37.58%63.06M | 16.98%65.11M | -18.11%38.77M | 85.89%90.8M | 178.39%101.02M | 280.07%55.66M |
Contract liabilities | -42.41%18.07M | -72.01%18.65M | 4.25%33.02M | 15.10%31.52M | 3.30%31.37M | 141.41%66.61M | -38.18%31.67M | -47.65%27.38M | -34.60%30.37M | -23.41%27.59M |
Advance receipts | ---- | ---- | --1.9K | ---- | --83.6K | ---- | ---- | ---- | ---- | ---- |
Salaries payable | -16.85%13.69M | -39.20%19.14M | -38.21%20.08M | -41.23%18.84M | -42.80%16.46M | -25.31%31.47M | 2.65%32.5M | 10.31%32.05M | 88.02%28.78M | 216.89%42.14M |
Taxs payable | -80.52%1.49M | -79.06%1.21M | -79.11%1.67M | -63.03%8.41M | -81.65%7.63M | -56.41%5.8M | -38.11%7.99M | 0.51%22.74M | 102.53%41.58M | 34.84%13.29M |
Other payable (including interest and dividends) | 42.45%4.47M | 12.89%4.68M | 1,488.43%8M | 685.76%5.87M | 1.83%3.14M | 128.93%4.14M | -61.28%503.57K | -46.97%746.86K | -16.95%3.08M | -37.04%1.81M |
-Other payable | ---- | ---- | ---- | 685.76%5.87M | ---- | 128.93%4.14M | ---- | -46.97%746.86K | ---- | -37.04%1.81M |
Non current liabilities due within one year | -43.72%13.61M | -37.94%14.75M | 25.46%19.37M | 33.22%20.19M | 61.62%24.18M | 69.86%23.77M | 3,641.02%15.44M | 3,571.97%15.16M | --14.96M | 12.67%14M |
Other current liabilities | -42.25%991.37K | -60.04%1.15M | 67.88%1.8M | 92.81%1.74M | 65.05%1.72M | 34.76%2.88M | -53.71%1.07M | -62.18%903.59K | 10.55%1.04M | 50.71%2.13M |
Total current liabilities | -11.34%130.9M | -31.46%136.93M | 3.74%132.74M | -23.44%145.31M | -33.15%147.64M | 27.55%199.78M | -13.07%127.95M | 20.85%189.79M | 79.23%220.84M | 72.99%156.63M |
Current liabilities | ||||||||||
Long term loan | 162.78%147.77M | 78.14%100.33M | 92.36%120.65M | 389.48%102.79M | --56.23M | --56.32M | --62.72M | --21M | ---- | ---- |
Bonds payable | --250.34M | --245.45M | --239.59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | 45.36%3.02M | 45.36%3.02M | --2.08M | --2.08M | --2.08M | --2.08M | ---- | ---- | ---- | ---- |
Deferred tax liabilities | ---- | ---- | ---- | ---- | --108.51K | ---- | --230.85K | --231.25K | ---- | ---- |
Long term deferred income | -23.13%17.05M | -18.61%16.54M | 6.18%20.88M | 8.85%22.05M | 6.83%22.18M | -8.42%20.33M | -13.18%19.66M | -13.31%20.26M | -9.07%20.76M | -13.92%22.19M |
Lease liabilities | -89.33%3.62M | -86.40%5.34M | -28.47%11.03M | -28.26%13.93M | 45.56%33.92M | 44.71%39.25M | -57.27%15.42M | -49.97%19.42M | -43.85%23.31M | -34.91%27.12M |
Total non current liabilities | 268.31%421.8M | 214.22%370.68M | 302.15%394.22M | 131.24%140.86M | 159.90%114.52M | 139.22%117.97M | 66.93%98.03M | -2.05%60.91M | -31.51%44.06M | -26.88%49.31M |
Total liabilities | 110.82%552.7M | 59.75%507.61M | 133.19%526.96M | 14.15%286.16M | -1.03%262.16M | 54.29%317.75M | 9.75%225.98M | 14.35%250.7M | 41.25%264.9M | 30.35%205.94M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%400.87M | 0.00%400.86M | 0.00%400.86M | 0.00%400.86M | 0.00%400.86M | 0.00%400.86M | 0.00%400.86M | 0.00%400.86M | 0.00%400.86M | 11.35%400.86M |
Other equity instruments | --69.39M | --69.4M | --81.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 2.55%186.64M | 4.42%186.59M | 2.58%186.58M | 10.69%186.58M | 17.24%182.01M | 25.92%178.7M | 30.74%181.9M | 21.16%168.56M | 11.58%155.24M | 2,963.46%141.91M |
Surplus reserve funds | 0.00%53.58M | 0.00%53.58M | 6.54%53.58M | 6.54%53.58M | 6.54%53.58M | 6.54%53.58M | 82.15%50.29M | 82.15%50.29M | 82.15%50.29M | 82.15%50.29M |
Retained profit | -56.77%131.33M | -58.28%138.44M | -44.03%224.19M | -37.13%253.72M | -34.83%303.79M | -5.72%331.85M | 19.99%400.54M | 33.87%403.59M | 91.18%466.11M | 125.34%351.99M |
Other composite income | -92.84%49.65K | 222.06%115.93K | 73.80%1.71M | 2,301.48%2.62M | 290.01%693.45K | 66.62%-94.97K | 730.67%982.91K | -277.53%-119.11K | -1,460.32%-364.95K | -146.60%-284.54K |
Shareholders equity without minority interests | -10.53%841.86M | -12.01%848.99M | -8.31%948.57M | -12.30%897.36M | -12.24%940.93M | 2.13%964.89M | 14.79%1.03B | 17.72%1.02B | 32.14%1.07B | 72.07%944.76M |
Minority interests | 950.40%1.58M | -39.77%-265.65K | -26.31%-216.22K | -32.24%-201.76K | -110.40%-185.77K | -110.46%-190.07K | -71.75%-171.18K | -73.13%-152.57K | 2,300.76%1.79M | 2,686.67%1.82M |
Total shareholder equity | -10.34%843.44M | -12.02%848.73M | -8.32%948.36M | -12.30%897.16M | -12.40%940.75M | 1.91%964.7M | 14.78%1.03B | 17.72%1.02B | 32.37%1.07B | 72.42%946.58M |
Total liabilityies and equity | 16.06%1.4B | 5.76%1.36B | 17.05%1.48B | -7.10%1.18B | -10.15%1.2B | 11.27%1.28B | 13.85%1.26B | 17.04%1.27B | 34.04%1.34B | 63.02%1.15B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Huaxing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Huaxing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data