(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -12.60%366.47M | -17.71%384.39M | -1.24%534.8M | 0.26%530.38M | -20.56%419.32M | -10.48%467.1M | 10.29%541.53M | 6.73%529.01M | -9.24%527.86M | -9.27%521.8M |
Transactional financial assets | 97.65%209.78M | 78.84%195.13M | -38.54%54.4M | -50.80%53.77M | 281.20%106.14M | 370.46%109.11M | 47.16%88.52M | -7.25%109.29M | --27.84M | --23.19M |
Notes receivable and accounts receivable | -0.50%181.96M | -8.14%163.71M | -5.45%154.48M | 4.93%152.02M | 6.51%182.87M | 1.09%178.23M | -10.13%163.38M | -6.33%144.88M | -25.91%171.7M | -7.57%176.3M |
-Notes receivable | -20.91%18.45M | -5.43%14.77M | -22.88%12.8M | 25.77%17.89M | 171.53%23.32M | 20.32%15.62M | -15.99%16.59M | -46.94%14.22M | -85.00%8.59M | -76.86%12.98M |
-Accounts receivable | 2.49%163.52M | -8.41%148.94M | -3.48%141.68M | 2.66%134.13M | -2.18%159.55M | -0.43%162.61M | -9.41%146.79M | 2.19%130.66M | -6.53%163.11M | 21.32%163.32M |
Other receivables (including interest and dividends) | 29.38%9.22M | 24.48%8.52M | 116.52%16.12M | 66.10%5.93M | 77.39%7.13M | 7.20%6.84M | 160.24%7.44M | 29.69%3.57M | 13.45%4.02M | 67.96%6.38M |
-Dividend receivable | ---- | ---- | --9.3M | ---- | ---- | ---- | ---- | ---- | ---- | --3.16M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Other receivable | ---- | 24.48%8.52M | ---- | ---- | ---- | 112.66%6.84M | ---- | 29.69%3.57M | ---- | -15.34%3.22M |
Contractual assets | -6.59%16.54M | -6.16%17.45M | 3.14%16.97M | -11.71%17.11M | -7.90%17.71M | -5.95%18.6M | -16.01%16.45M | -5.47%19.38M | -7.50%19.23M | -2.58%19.78M |
Advance payment | -37.39%3.22M | -0.09%5.43M | -50.26%4.74M | -41.19%3.32M | -36.45%5.14M | -33.92%5.44M | -26.88%9.54M | -19.45%5.64M | 7.59%8.09M | -26.98%8.23M |
Inventories | -5.85%91.23M | -3.49%93.34M | -12.79%92.67M | -6.30%100.5M | -10.09%96.9M | -7.15%96.72M | 9.06%106.27M | 1.45%107.26M | 13.67%107.78M | 33.29%104.17M |
Receivable financing | -17.98%15.93M | 40.62%25.49M | 5.61%41.5M | -2.82%35.88M | -61.54%19.42M | -64.69%18.13M | -23.36%39.3M | -45.84%36.92M | 65.50%50.51M | 23.40%51.33M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other current assets | -30.73%529.13K | 342.65%2.53M | 383.92%1.99M | 532.00%3.03M | 26.86%763.82K | -77.43%572.65K | -74.87%410.57K | 37.85%478.92K | -49.97%602.11K | 49.37%2.54M |
Total current assets | 4.62%894.89M | -0.53%895.99M | -5.67%917.67M | -5.70%901.93M | -6.78%855.39M | -1.42%900.73M | 5.88%972.84M | -1.67%956.43M | -5.57%917.62M | -0.97%913.72M |
Non Current assets | ||||||||||
Long-term equity investment | -1.91%90.92M | 4.72%93.35M | -2.19%90M | 8.11%96.53M | 13.32%92.7M | 17.34%89.14M | 73.93%92.01M | --89.29M | --81.81M | --75.97M |
Fixed assets | ---- | -14.85%81.69M | ---- | ---- | ---- | 15.10%95.93M | ---- | -11.97%86.3M | ---- | -0.95%83.34M |
Constru in process | ---- | -80.61%996.34K | ---- | ---- | ---- | -40.30%5.14M | ---- | -26.34%3.51M | ---- | -25.02%8.61M |
Intangible assets | -2.31%96.74M | -1.88%98.26M | 259.78%99.77M | 208.22%101.29M | 196.10%99.03M | 244.47%100.14M | -5.82%27.73M | 10.20%32.86M | 10.72%33.44M | -4.96%29.07M |
Goodwill | 0.03%28.07M | 0.06%28.07M | 6.13%28.07M | 6.13%28.07M | 6.42%28.06M | --28.05M | --26.45M | --26.45M | --26.37M | ---- |
Long deferred expense | 985.05%8.28M | 921.67%8.91M | 877.91%9.6M | 835.66%10.21M | -23.29%762.7K | 16.75%872.31K | 19.48%981.93K | 21.75%1.09M | --994.2K | --747.15K |
Deferred tax assets | 17.53%2.78M | 25.31%3M | -9.98%2.68M | 12.05%2.7M | -17.92%2.36M | -15.27%2.39M | 2.70%2.98M | -2.85%2.41M | -17.37%2.88M | -8.62%2.83M |
Usufruct assets | 45.51%1.67M | -75.46%347.58K | -63.48%614.72K | -54.79%881.86K | -47.77%1.15M | --1.42M | --1.68M | --1.95M | --2.2M | ---- |
Other non current assets | 78.16%4.58M | 59.40%4.48M | 25.92%4.83M | 115.97%4.04M | -7.27%2.57M | -80.94%2.81M | -76.67%3.84M | -91.79%1.87M | 167.80%2.78M | 486.63%14.75M |
Total non current assets | -3.49%314.18M | -2.08%319.11M | 37.61%321.45M | 35.55%333.1M | 33.98%325.53M | 51.36%325.9M | 16.79%233.58M | 54.76%245.73M | 79.61%242.97M | 63.35%215.31M |
Total assets | 2.38%1.21B | -0.94%1.22B | 2.71%1.24B | 2.73%1.24B | 1.75%1.18B | 8.64%1.23B | 7.83%1.21B | 6.25%1.2B | 4.84%1.16B | 7.07%1.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | --50M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 6.17%212.64M | 13.27%223.25M | -5.57%192.27M | -1.19%219.18M | -10.82%200.28M | -22.64%197.1M | -17.10%203.62M | -15.24%221.82M | -11.36%224.59M | 13.40%254.77M |
-Notes payable | -10.44%74.42M | 2.42%80.79M | -8.09%83.81M | -16.90%82.53M | -10.07%83.1M | -37.77%78.88M | -27.49%91.19M | -2.12%99.31M | -4.19%92.41M | 33.27%126.75M |
-Accounts payable | 17.95%138.22M | 20.51%142.46M | -3.53%108.46M | 11.55%136.65M | -11.35%117.18M | -7.65%118.21M | -6.19%112.42M | -23.55%122.51M | -15.77%132.19M | -1.18%128.01M |
Contract liabilities | -32.73%4.22M | -37.46%2.41M | -37.99%2.15M | 217.70%10.11M | 194.15%6.27M | 386.39%3.86M | 160.80%3.47M | 205.91%3.18M | 421.00%2.13M | -6.61%793.4K |
Salaries payable | 1.04%11.64M | 9.97%10.04M | -0.87%6.11M | -3.36%13.67M | 2.25%11.52M | 3.92%9.13M | -2.89%6.16M | 0.52%14.14M | 4.84%11.27M | 13.00%8.79M |
Taxs payable | -6.73%4.02M | -11.97%3.29M | -75.21%2.12M | -33.26%6.05M | 8.99%4.31M | 57.72%3.74M | 157.50%8.56M | 263.47%9.07M | -14.41%3.96M | -39.40%2.37M |
Other payable (including interest and dividends) | -87.55%1.63M | -79.50%16.13M | -47.75%13.62M | -40.03%15.26M | -48.69%13.09M | 3,621.64%78.66M | 1,039.89%26.07M | 553.82%25.45M | 713.97%25.5M | -51.73%2.11M |
-Dividend payable | ---- | -8.33%2.7M | ---- | ---- | ---- | --2.94M | ---- | ---- | ---- | ---- |
-Other payable | ---- | -82.26%13.43M | ---- | ---- | ---- | 3,482.55%75.72M | ---- | 553.82%25.45M | ---- | -51.73%2.11M |
Non current liabilities due within one year | -28.60%659.56K | -65.61%369.81K | -26.23%765.75K | -14.22%881.52K | -12.35%923.74K | --1.08M | --1.04M | --1.03M | --1.05M | ---- |
Other current liabilities | 170.98%1.79M | 30.56%283.87K | 200.99%903.74K | 724.72%2.34M | 149.26%659.13K | 110.79%217.42K | 73.57%300.26K | 109.62%283.55K | 396.94%264.44K | -6.61%103.14K |
Total current liabilities | -0.20%236.6M | -12.94%255.78M | 7.52%267.95M | -2.72%267.5M | -11.80%237.06M | 9.24%293.78M | -3.80%249.22M | -2.95%274.98M | -1.31%268.77M | 11.28%268.93M |
Current liabilities | ||||||||||
Long term deferred income | 797.38%1.07M | 793.04%1.11M | 776.19%1.14M | 772.27%1.19M | -16.00%119.07K | -15.38%124.74K | -14.81%130.41K | -14.29%136.08K | -41.21%141.75K | -59.25%147.42K |
Lease liabilities | 359.20%1.12M | ---- | ---- | ---- | -78.31%244.69K | --369.81K | --675.65K | --943.11K | --1.13M | ---- |
Total non current liabilities | 502.63%2.19M | 125.25%1.11M | 41.76%1.14M | 9.99%1.19M | -71.36%363.76K | 235.47%494.55K | 426.52%806.06K | 579.76%1.08M | 426.74%1.27M | -59.25%147.42K |
Total liabilities | 0.58%238.79M | -12.70%256.89M | 7.63%269.09M | -2.67%268.69M | -12.08%237.42M | 9.36%294.28M | -3.55%250.02M | -2.62%276.06M | -0.93%270.04M | 11.17%269.08M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%203.82M | 0.00%203.82M | 0.00%203.82M | 0.00%203.82M | 0.00%203.82M | 0.00%203.82M | 50.00%203.82M | 50.00%203.82M | 50.00%203.82M | 50.00%203.82M |
Capital reserve funds | 0.00%233.36M | 0.00%233.36M | 0.00%233.36M | 0.00%233.36M | 0.26%233.36M | 0.26%233.36M | -22.39%233.36M | -22.39%233.36M | -22.59%232.76M | -22.59%232.76M |
Surplus reserve funds | 17.46%72.45M | 17.46%72.45M | 17.46%72.45M | 17.46%72.45M | 14.75%61.68M | 14.75%61.68M | 14.75%61.68M | 14.75%61.68M | 12.15%53.75M | 12.15%53.75M |
Retained profit | 6.04%457.29M | 5.86%444.58M | 2.41%453.83M | 8.63%442.19M | 10.83%431.23M | 14.47%419.99M | 20.87%443.17M | 14.79%407.07M | 12.17%389.11M | 11.88%366.9M |
Less:Treasury stock | --7.96M | --6.96M | --6.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 3.10%958.96M | 3.09%947.25M | 1.54%956.5M | 5.06%951.82M | 5.76%930.1M | 7.19%918.85M | 9.92%942.03M | 7.22%905.94M | 5.78%879.44M | 5.51%857.23M |
Minority interests | -15.52%11.32M | -18.86%10.95M | -5.90%13.52M | -27.97%14.53M | 20.65%13.4M | 395.96%13.5M | 455.30%14.37M | 575.92%20.17M | 270.29%11.11M | --2.72M |
Total shareholder equity | 2.84%970.28M | 2.77%958.21M | 1.42%970.02M | 4.35%966.35M | 5.95%943.5M | 8.42%932.35M | 11.26%956.4M | 9.22%926.11M | 6.73%890.55M | 5.85%859.95M |
Total liabilityies and equity | 2.38%1.21B | -0.94%1.22B | 2.71%1.24B | 2.73%1.24B | 1.75%1.18B | 8.64%1.23B | 7.83%1.21B | 6.25%1.2B | 4.84%1.16B | 7.07%1.13B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data