(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -0.78%103.62M | 225.08%206.02M | 9.88%165.69M | -27.41%86.36M | -34.46%104.44M | -58.52%63.38M | 29.22%150.79M | 60.69%118.96M | 54.16%159.35M | -61.98%152.79M |
Transactional financial assets | --17M | ---- | 730.55%49.96M | 2,619.34%82.29M | ---- | -75.11%24M | -95.89%6.01M | -98.24%3.03M | -94.13%8M | --96.42M |
Notes receivable and accounts receivable | 30.45%220.13M | 55.02%190.66M | 31.33%227.61M | 1.29%184.57M | 8.62%168.74M | -4.72%122.99M | 5.57%173.31M | 30.88%182.21M | -3.79%155.35M | -7.67%129.08M |
-Notes receivable | --678.03K | -1.15%2.06M | 34.11%2.59M | --762.88K | ---- | 89.14%2.08M | -50.64%1.93M | ---- | --1.26M | --1.1M |
-Accounts receivable | 30.05%219.45M | 55.98%188.6M | 31.30%225.02M | 0.88%183.81M | 9.51%168.74M | -5.52%120.91M | 6.94%171.38M | 30.88%182.21M | -4.57%154.09M | -8.45%127.98M |
Other receivables (including interest and dividends) | -41.91%4.91M | -3.64%8.79M | -24.42%6.46M | 96.40%8.66M | -70.46%8.45M | 179.57%9.13M | 62.75%8.54M | 333.61%4.41M | 1,841.81%28.62M | 3.05%3.26M |
-Other receivable | -41.91%4.91M | ---- | -24.42%6.46M | ---- | -70.46%8.45M | ---- | 62.75%8.54M | ---- | 1,841.81%28.62M | ---- |
Advance payment | 6.14%25.79M | 1.81%28.59M | 14.82%13.55M | 4.82%30.63M | 33.97%24.3M | 55.70%28.08M | 76.53%11.8M | 94.21%29.23M | 74.33%18.14M | 64.95%18.03M |
Inventories | 51.63%404.42M | 33.09%331.71M | 41.89%304.33M | 29.29%276.52M | 16.79%266.71M | 22.47%249.24M | 15.74%214.49M | 5.00%213.87M | 21.92%228.37M | 29.76%203.52M |
Receivable financing | -56.58%431.83K | --50K | 357.49%1.43M | ---- | --994.64K | ---- | --313.44K | ---- | ---- | ---- |
Other current assets | 117.79%59.14M | 106.32%38.44M | 122.87%33.75M | 124.09%27.1M | 186.85%27.15M | 40.83%18.63M | -19.83%15.14M | -24.42%12.09M | -38.91%9.47M | -46.34%13.23M |
Total current assets | 39.06%835.44M | 56.03%804.26M | 38.31%802.77M | 23.47%696.14M | -1.07%600.8M | -16.37%515.45M | -9.77%580.4M | -9.17%563.8M | -1.37%607.3M | -16.40%616.33M |
Non Current assets | ||||||||||
Fixed assets | 22.99%794.86M | ---- | 16.44%699.45M | ---- | 33.04%646.28M | ---- | 23.38%600.67M | ---- | 25.73%485.78M | ---- |
Constru in process | -13.79%175.28M | ---- | 23.12%219.27M | ---- | 302.70%203.33M | ---- | 307.80%178.08M | ---- | -56.45%50.49M | ---- |
Intangible assets | 31.66%145.79M | 13.62%127.17M | -4.02%108.57M | -1.87%109.54M | 184.25%110.73M | 196.85%111.93M | 197.16%113.12M | 260.20%111.62M | 24.75%38.96M | 19.83%37.71M |
Development expenditure | ---- | ---- | ---- | --1.32M | --958.24K | ---- | ---- | ---- | ---- | ---- |
Goodwill | 0.00%1.76M | 0.00%1.76M | 0.00%1.76M | 0.00%1.76M | 0.00%1.76M | 0.00%1.76M | 0.00%1.76M | 0.00%1.76M | 0.00%1.76M | 0.00%1.76M |
Long deferred expense | -12.03%1.37M | -11.99%1.54M | 57.24%1.62M | 5,831.32%1.44M | 3,109.73%1.56M | 1,795.21%1.75M | 658.01%1.03M | -93.42%24.27K | -88.54%48.54K | -80.84%92.24K |
Deferred tax assets | -10.55%12.84M | -17.15%11.78M | -19.52%11.76M | 23.32%14.77M | 13.08%14.36M | 29.13%14.22M | 27.80%14.61M | 181.56%11.98M | 166.17%12.7M | 156.76%11.01M |
Usufruct assets | -43.98%1.7M | -41.59%2.12M | -36.05%2.37M | --2.7M | --3.04M | --3.64M | --3.71M | ---- | ---- | ---- |
Other non current assets | 52.54%49.21M | -50.13%23.25M | 28.07%23.76M | -60.40%45.96M | -57.97%32.26M | 7.18%46.63M | 22.46%18.55M | 422.91%116.06M | 77.49%76.76M | 39.83%43.51M |
Total non current assets | 16.62%1.18B | 14.10%1.1B | 14.71%1.07B | 34.74%1.07B | 52.18%1.01B | 54.99%964.17M | 56.02%931.53M | 38.81%795.02M | 14.18%666.49M | 14.35%622.1M |
Total assets | 24.96%2.02B | 28.71%1.9B | 23.77%1.87B | 30.07%1.77B | 26.79%1.62B | 19.48%1.48B | 21.90%1.51B | 13.86%1.36B | 6.20%1.27B | -3.34%1.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 225.00%195M | 416.67%155M | 162.46%105.07M | 133.24%70M | 99.92%60M | -0.04%30M | 135.26%40.03M | 11.05%30.01M | 11.05%30.01M | -65.50%30.01M |
Notes payable and accounts payable | 5.39%288.75M | 19.30%250.6M | 33.41%317.06M | 99.25%290.44M | 71.26%273.98M | 35.67%210.06M | 47.08%237.66M | -9.85%145.77M | -15.54%159.98M | -26.84%154.83M |
-Notes payable | -6.33%10.28M | -3.58%11.82M | -29.62%12.92M | -26.12%14.39M | -31.53%10.97M | -32.04%12.26M | -16.50%18.35M | 4.05%19.48M | -2.76%16.03M | -14.48%18.04M |
-Accounts payable | 5.88%278.47M | 20.72%238.78M | 38.68%304.14M | 118.58%276.05M | 82.71%263.01M | 44.60%197.8M | 57.09%219.31M | -11.67%126.29M | -16.76%143.95M | -28.21%136.8M |
Contract liabilities | 10.96%6.39M | -9.29%6.91M | 14.23%3.52M | 14.24%4.65M | -5.55%5.76M | 102.83%7.61M | -5.03%3.08M | -16.47%4.07M | 18.24%6.1M | 11.43%3.75M |
Salaries payable | 22.86%18.01M | 15.22%15.29M | 19.30%23.39M | 6.88%18.13M | 8.79%14.66M | 25.80%13.27M | 5.84%19.6M | 49.67%16.96M | 42.08%13.47M | 30.99%10.55M |
Taxs payable | 19.14%6.41M | -32.44%5.17M | -61.37%4.83M | -44.45%8.54M | -36.99%5.38M | 628.08%7.65M | 169.44%12.49M | 120.91%15.37M | -4.66%8.54M | -85.67%1.05M |
Other payable (including interest and dividends) | 3.61%7.06M | 758.22%8.08M | 384.94%8.12M | 1,012.63%5.54M | 503.82%6.81M | 33.39%940.96K | -3.72%1.67M | -212.45%-607.28K | 156.43%1.13M | -6.17%705.4K |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.1M | ---- |
-Other payable | 3.61%7.06M | ---- | 384.94%8.12M | ---- | 23,803.79%6.81M | ---- | -3.72%1.67M | ---- | -93.52%28.51K | ---- |
Non current liabilities due within one year | 389.57%5.93M | 413.07%6.22M | -31.41%11.35M | -99.73%41.67K | -95.78%1.21M | -95.78%1.21M | -38.08%16.54M | -42.47%15.37M | 56.36%28.7M | 56.34%28.7M |
Other current liabilities | 36,603.45%649.72K | 857.42%1.66M | 25.97%2.56M | 924.55%18.14K | -0.00%1.77K | -57.32%173.01K | -32.37%2.03M | --1.77K | --1.77K | --405.35K |
Total current liabilities | 43.61%528.21M | 65.70%448.91M | 42.86%475.88M | 75.09%397.36M | 48.35%367.81M | 17.78%270.92M | 40.88%333.12M | -5.10%226.95M | -4.21%247.94M | -31.65%230.01M |
Current liabilities | ||||||||||
Long term loan | 286.00%215M | 234.80%167.4M | 373.13%151.4M | 790.59%151.4M | --55.7M | --50M | 108.70%32M | 10.87%17M | ---- | ---- |
Deferred tax liabilities | -88.84%597.87K | -89.05%597.87K | -87.11%717.32K | 271.68%5.26M | 260.85%5.36M | 257.00%5.46M | 253.44%5.57M | -48.47%1.41M | -45.90%1.49M | -44.80%1.53M |
Long term deferred income | -9.94%62.68M | -7.83%64.51M | -5.75%66.35M | 3.07%67.78M | 84.31%69.59M | 83.82%69.99M | 112.82%70.4M | 1,227.27%65.76M | 639.98%37.76M | 625.21%38.08M |
Lease liabilities | -33.35%1.64M | -46.31%1.62M | -37.98%1.86M | --3.34M | --2.46M | --3.02M | --3.01M | ---- | ---- | ---- |
Total non current liabilities | 110.28%279.92M | 82.24%234.13M | 98.56%220.33M | 170.60%227.78M | 239.19%133.11M | 224.37%128.48M | 122.00%110.97M | 265.47%84.18M | 7.38%39.24M | 7.85%39.61M |
Total liabilities | 61.33%808.12M | 71.02%683.05M | 56.78%696.21M | 100.93%625.14M | 74.43%500.92M | 48.13%399.4M | 55.03%444.08M | 18.67%311.12M | -2.78%287.18M | -27.76%269.62M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%145.57M | 0.45%145.57M | 0.45%145.57M | 0.45%145.57M | 0.45%145.57M | 0.00%144.93M | 0.00%144.93M | 0.00%144.93M | 0.00%144.93M | 0.00%144.93M |
Capital reserve funds | 1.27%495.08M | 2.15%492.86M | 1.86%491.47M | 2.04%492.34M | 1.33%488.89M | 0.00%482.5M | 0.00%482.5M | 0.00%482.5M | 0.00%482.5M | 0.00%482.5M |
Surplus reserve funds | 23.68%55.68M | 23.68%55.68M | 23.68%55.68M | 36.77%45.02M | 36.77%45.02M | 36.77%45.02M | 36.77%45.02M | 35.98%32.92M | 35.98%32.92M | 35.98%32.92M |
Retained profit | 9.57%439.86M | 20.77%449.42M | 18.81%427.09M | 21.00%425.19M | 36.86%401.45M | 33.80%372.13M | 35.24%359.46M | 38.69%351.39M | 28.67%293.34M | 19.32%278.11M |
Less:Treasury stock | -3.98%5.96M | --6.12M | --6.12M | --6.18M | --6.21M | ---- | ---- | ---- | ---- | ---- |
Other composite income | 3,220.75%1.68M | 349.96%325.58K | 117.74%33.21K | 159.00%253.63K | 114.91%50.72K | 60.53%-130.25K | 42.45%-187.18K | -28.01%-429.84K | -6.64%-340.13K | -13.18%-329.99K |
Shareholders equity without minority interests | 5.32%1.13B | 8.93%1.14B | 7.95%1.11B | 8.99%1.1B | 12.74%1.07B | 11.33%1.04B | 11.44%1.03B | 11.79%1.01B | 8.42%953.34M | 6.07%938.12M |
Minority interests | 98.72%78.22M | 133.70%83.62M | 69.89%61.38M | 10.01%40.04M | 18.29%39.36M | 16.60%35.78M | 28.80%36.13M | 36.85%36.4M | 34.29%33.27M | 29.95%30.69M |
Total shareholder equity | 8.62%1.21B | 13.07%1.22B | 10.04%1.18B | 9.02%1.14B | 12.93%1.11B | 11.50%1.08B | 11.95%1.07B | 12.50%1.05B | 9.13%986.61M | 6.69%968.81M |
Total liabilityies and equity | 24.96%2.02B | 28.71%1.9B | 23.77%1.87B | 30.07%1.77B | 26.79%1.62B | 19.48%1.48B | 21.90%1.51B | 13.86%1.36B | 6.20%1.27B | -3.34%1.24B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data